XML 21 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Investment in Real Estate:    
Land $ 909,318 $ 864,813
Buildings and Improvements 2,704,850 2,521,457
Construction in Progress 59,476 109,475
Less: Accumulated Depreciation (811,784) (789,919)
Net Investment in Real Estate 2,861,860 2,705,826
Cash and Cash Equivalents 43,102 21,146
Restricted Cash 7,271 25,336
Tenant Accounts Receivable, Net 5,185 4,873
Investment in Joint Venture 23,326 0
Deferred Rent Receivable, Net 71,079 70,254
Deferred Leasing Intangibles, Net 29,678 30,481
Prepaid Expenses and Other Assets, Net 101,190 83,146
Total Assets 3,142,691 2,941,062
Indebtedness:    
Mortgage Loans Payable, Net 296,470 450,056
Senior Unsecured Notes, Net 544,504 246,673
Unsecured Term Loans, Net 456,809 455,768
Unsecured Credit Facility 0 144,500
Accounts Payable, Accrued Expenses and Other Liabilities 78,665 86,532
Deferred Leasing Intangibles, Net 9,560 10,355
Rents Received in Advance and Security Deposits 47,927 44,285
Dividends and Distributions Payable 28,845 27,016
Total Liabilities 1,462,780 1,465,185
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial L.P.'s Partners' Capital:    
Common Stock ($0.01 par value, 225,000,000 shares authorized and 126,307,431 and 119,883,180 shares issued and outstanding) 1,263 1,199
Additional Paid-in-Capital 2,131,556 1,967,110
Distributions in Excess of Accumulated Earnings (490,807) (541,847)
Accumulated Other Comprehensive Income 3,502 1,338
Total First Industrial Realty Trust, Inc.'s Stockholders' Equity 1,645,514 1,427,800
Noncontrolling Interest 34,397 48,077
Total Equity 1,679,911 1,475,877
Total Liabilities and Equity/Partners' Capital 3,142,691 2,941,062
First Industrial, L.P.    
Investment in Real Estate:    
Land 909,318 864,813
Buildings and Improvements 2,704,850 2,521,457
Construction in Progress 59,476 109,475
Less: Accumulated Depreciation (811,784) (789,919)
Net Investment in Real Estate 2,861,860 2,705,826
Cash and Cash Equivalents 43,102 21,146
Restricted Cash 7,271 25,336
Tenant Accounts Receivable, Net 5,185 4,873
Investment in Joint Venture 23,326 0
Deferred Rent Receivable, Net 71,079 70,254
Deferred Leasing Intangibles, Net 29,678 30,481
Prepaid Expenses and Other Assets, Net 111,298 93,264
Total Assets 3,152,799 2,951,180
Indebtedness:    
Mortgage Loans Payable, Net 296,470 450,056
Senior Unsecured Notes, Net 544,504 246,673
Unsecured Term Loans, Net 456,809 455,768
Unsecured Credit Facility 0 144,500
Accounts Payable, Accrued Expenses and Other Liabilities 78,665 86,532
Deferred Leasing Intangibles, Net 9,560 10,355
Rents Received in Advance and Security Deposits 47,927 44,285
Dividends and Distributions Payable 28,845 27,016
Total Liabilities 1,462,780 1,465,185
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial L.P.'s Partners' Capital:    
General Partner Units (126,307,431 and 119,883,180 units outstanding) 1,619,342 1,401,583
Limited Partners Units (2,624,167 and 4,008,221 units outstanding) 66,246 82,251
Accumulated Other Comprehensive Income 3,574 1,382
Total First Industrial L.P.'s Partners' Capital 1,689,162 1,485,216
Noncontrolling Interest 857 779
Total Partners' Capital 1,690,019 1,485,995
Total Liabilities and Equity/Partners' Capital $ 3,152,799 $ 2,951,180