XML 28 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share / Unit (EPS / EPU)
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Earnings Per Share / Unit (EPS / EPU)
Earnings Per Share and Earnings Per Unit ("EPS"/"EPU")
The computation of basic and diluted EPS of the Company is presented below: 
 
Three Months Ended
September 30, 2017
 
Three Months Ended
September 30, 2016
 
Nine Months Ended
September 30, 2017
 
Nine Months Ended
September 30, 2016
Numerator:
 
 
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities
$
43,198

 
$
31,519

 
$
103,469

 
$
97,436

Net Income Allocable to Participating Securities
(145
)
 
(110
)
 
(327
)
 
(329
)
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
43,053

 
$
31,409

 
$
103,142

 
$
97,107

Denominator (In Thousands):
 
 
 
 
 
 
 
Weighted Average Shares - Basic
119,446

 
116,467

 
117,870

 
114,491

Effect of Dilutive Securities:
 
 
 
 
 
 
 
        LTIP Unit Awards (As Defined in Note 9)
544

 
397

 
482

 
318

Weighted Average Shares - Diluted
119,990

 
116,864

 
118,352

 
114,809

Basic EPS:
 
 
 
 
 
 
 
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.36

 
$
0.27

 
$
0.88

 
$
0.85

Diluted EPS:
 
 
 
 

 

Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.36

 
$
0.27

 
$
0.87

 
$
0.85


The computation of basic and diluted EPU of the Operating Partnership is presented below:
 
Three Months Ended
September 30, 2017
 
Three Months Ended
September 30, 2016
 
Nine Months Ended
September 30, 2017
 
Nine Months Ended
September 30, 2016
Numerator:
 
 
 
 
 
 
 
Net Income Available to Unitholders and Participating Securities
$
44,613

 
$
32,630

 
$
106,904

 
$
100,959

Net Income Allocable to Participating Securities
(145
)
 
(110
)
 
(327
)
 
(328
)
Net Income Available to Unitholders
$
44,468

 
$
32,520

 
$
106,577

 
$
100,631

Denominator (In Thousands):
 
 
 
 
 
 
 
Weighted Average Units - Basic
123,483

 
120,740

 
121,909

 
118,781

Effect of Dilutive Securities that Result in the Issuance of General Partner Units:
 
 
 
 
 
 
 
LTIP Unit Awards (As Defined in Note 9)
544

 
397

 
482

 
318

Weighted Average Units - Diluted
124,027

 
121,137

 
122,391

 
119,099

Basic EPU:
 
 
 
 
 
 
 
Net Income Available to Unitholders
$
0.36

 
$
0.27

 
$
0.87

 
$
0.85

Diluted EPU:
 
 
 
 
 
 
 
Net Income Available to Unitholders
$
0.36

 
$
0.27

 
$
0.87

 
$
0.84


Participating securities include 401,217 and 406,855 of unvested restricted stock or restricted Unit awards outstanding at September 30, 2017 and 2016, respectively, which participate in non-forfeitable distributions. Under the two class method, participating security holders are allocated income, in proportion to total weighted average shares or Units outstanding, based upon the greater of net income or common stock dividends or Unit distributions declared.