XML 94 R77.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Information - Net Income Available and Basic and Diluted EPS/EPU (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Total Revenues $ 93,207 $ 92,157 $ 90,456 $ 89,942 $ 90,333 $ 86,361 $ 84,044 $ 83,861 $ 365,762 $ 344,599 $ 318,454
Income from Continuing Operations, Net of Noncontrolling Interest         7,535 7,938 3,028 3,868      
Income from Discontinued Operations, Net of Noncontrolling Interest         11,246 13,389 1,011 1,095 0 27,823 36,566
Net Income (Loss) Attributable to Common Stockholders/Unitholders         18,781 21,327 4,039 4,963 73,802 49,110 40,307
Preferred Dividends/Unit Distributions         0 0 0 (1,019) 0 (1,019) (8,733)
Redemption of Preferred Stock/Units         0 0 0 (1,462) 0 (1,462) (5,667)
Net Income (Loss) Available to Common Stockholders/Unitholders and Participating Securities 43,500 13,917 14,012 2,373 18,781 21,327 4,039 2,482 73,802 46,629 25,907
Income from Continuing Operations Allocable to Participating Securities (153) (50) (50) (41) (32) (33) (32) (18) (248) (75) 0
Income from Discontinued Operations Allocable to Participating Securities         (47) (57) (11) (14) $ 0 $ (100) $ (162)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders / Unitholders $ 43,347 $ 13,867 $ 13,962 $ 2,332 $ 18,702 $ 21,237 $ 3,996 $ 2,450      
Basic Earnings Per Share/Unit:                      
Income from Continuing Operations Available to Common Stockholders / Unitholders         $ 0.07 $ 0.07 $ 0.03 $ 0.01 $ 0.67 $ 0.18 $ (0.09)
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders         0.10 0.12 0.01 0.01 0.00 0.24 0.33
Net Income Available to Common Stockholders/Unitholders $ 0.39 $ 0.13 $ 0.13 $ 0.02 0.17 0.19 0.04 0.02 0.67 0.42 0.24
Diluted Earnings Per Share/Unit:                      
Income from Continuing Operations Available to Common Stockholders / Unitholders         0.07 0.07 0.03 0.01 0.66 0.18 (0.09)
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders         0.10 0.12 0.01 0.01 0.00 0.24 0.33
Net Income Available to Common Stockholders / Unitholders $ 0.39 $ 0.13 $ 0.13 $ 0.02 $ 0.17 $ 0.19 $ 0.04 $ 0.02 $ 0.66 $ 0.42 $ 0.24
Weighted Average Shares/Units - Basic 110,392 110,356 110,348 110,310 110,118 110,072 109,815 109,676 110,352 109,922 106,995
Weighted Average Shares/Units - Diluted 110,916 110,848 110,683 110,675 110,405 110,271 110,404 110,215 110,781 110,325 106,995
First Industrial L.P.                      
Total Revenues $ 93,207 $ 92,157 $ 90,456 $ 89,942 $ 90,333 $ 86,361 $ 84,044 $ 83,861 $ 365,762 $ 344,599 $ 318,454
Income from Continuing Operations, Net of Noncontrolling Interest         7,964 8,294 3,176 3,938      
Income from Discontinued Operations, Net of Noncontrolling Interest         11,698 13,924 1,051 1,140 0 27,823 36,566
Net Income (Loss) Attributable to Common Stockholders/Unitholders         19,662 22,218 4,227 5,078 76,682 51,185 41,433
Preferred Dividends/Unit Distributions         0 0 0 (1,019) 0 (1,019) (8,733)
Redemption of Preferred Stock/Units         0 0 0 (1,462) 0 (1,462) (5,667)
Net Income (Loss) Available to Common Stockholders/Unitholders and Participating Securities 45,143 14,438 14,644 2,457 19,662 22,218 4,227 2,597 76,682 48,704 27,033
Income from Continuing Operations Allocable to Participating Securities (153) (50) (50) (41) (32) (33) (32) (17) (248) (75) 0
Income from Discontinued Operations Allocable to Participating Securities         (47) (57) (11) (14) $ 0 $ (100) $ (162)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders / Unitholders $ 44,990 $ 14,388 $ 14,594 $ 2,416 $ 19,583 $ 22,128 $ 4,184 $ 2,566      
Basic Earnings Per Share/Unit:                      
Income from Continuing Operations Available to Common Stockholders / Unitholders         $ 0.07 $ 0.07 $ 0.03 $ 0.01 $ 0.67 $ 0.18 $ (0.09)
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders         0.10 0.12 0.01 0.01 0.00 0.24 0.33
Net Income Available to Common Stockholders/Unitholders $ 0.39 $ 0.13 $ 0.13 $ 0.02 0.17 0.19 0.04 0.02 0.67 0.42 0.24
Diluted Earnings Per Share/Unit:                      
Income from Continuing Operations Available to Common Stockholders / Unitholders         0.07 0.07 0.03 0.01 0.66 0.18 (0.09)
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders         0.10 0.12 0.01 0.01 0.00 0.24 0.33
Net Income Available to Common Stockholders / Unitholders $ 0.39 $ 0.12 $ 0.13 $ 0.02 $ 0.17 $ 0.19 $ 0.04 $ 0.02 $ 0.66 $ 0.42 $ 0.24
Weighted Average Shares/Units - Basic 114,722 114,720 114,712 114,681 114,512 114,512 114,278 114,245 114,709 114,388 111,646
Weighted Average Shares/Units - Diluted 115,246 115,212 115,047 115,046 114,799 114,711 114,867 114,784 115,138 114,791 111,646