XML 75 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share / Unit (EPS / EPU) - Computation of Basic and Diluted EPS / EPU (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Numerator:                      
Income from Continuing Operations                 $ 76,705 $ 23,182 $ 4,862
Noncontrolling Interest Allocable to Continuing Operations                 (2,903) (813) 396
Income from Continuing Operations Allocable to Participating Securities $ (153) $ (50) $ (50) $ (41) $ (32) $ (33) $ (32) $ (18) (248) (75) 0
Income (Loss) from Continuing Operations Attributable to Common Stockholder / Unitholders                 73,554 22,294 5,258
Preferred Dividends/Unit Distributions         0 0 0 (1,019) 0 (1,019) (8,733)
Redemption of Preferred Stock/Units         0 0 0 (1,462) 0 (1,462) (5,667)
Income (Loss) from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders                 73,554 19,813 (9,142)
Income from Discontinued Operations         11,246 13,389 1,011 1,095 0 27,823 36,566
Noncontrolling Interest Allocable to Discontinued Operations                 0 (1,082) (1,517)
Income from Discontinued Operations Allocable to Participating Securities         (47) (57) (11) (14) 0 (100) (162)
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders                 0 26,641 34,887
Net Income (Loss) Available to Common Stockholders/Unitholders and Participating Securities $ 43,500 $ 13,917 $ 14,012 $ 2,373 $ 18,781 $ 21,327 $ 4,039 $ 2,482 73,802 46,629 25,907
Net Income Allocable to Participating Securities                 (248) (175) (162)
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders                 $ 73,554 $ 46,454 $ 25,745
Denominator:                      
Weighted Average Shares/Units - Basic 110,392 110,356 110,348 110,310 110,118 110,072 109,815 109,676 110,352 109,922 106,995
LTIP Unit Awards                 429 403 0
Weighted Average Shares/Units - Diluted 110,916 110,848 110,683 110,675 110,405 110,271 110,404 110,215 110,781 110,325 106,995
Basic Earnings Per Share/Unit:                      
Income (Loss) from Continuing Operations Available to Common Stockholders / Unitholders         $ 0.07 $ 0.07 $ 0.03 $ 0.01 $ 0.67 $ 0.18 $ (0.09)
Income (Loss) from Discontinued Operations Attributable to Common Stockholders / Unitholders         0.10 0.12 0.01 0.01 0.00 0.24 0.33
Net Income Available to Common Stockholders/Unitholders $ 0.39 $ 0.13 $ 0.13 $ 0.02 0.17 0.19 0.04 0.02 0.67 0.42 0.24
Diluted Earnings Per Share/Unit:                      
Income (Loss) from Continuing Operations Available to Common Stockholders / Unitholders         0.07 0.07 0.03 0.01 0.66 0.18 (0.09)
Income (Loss) from Discontinued Operations Attributable to Common Stockholders / Unitholders         0.10 0.12 0.01 0.01 0.00 0.24 0.33
Net Income Available to Common Stockholders / Unitholders $ 0.39 $ 0.13 $ 0.13 $ 0.02 $ 0.17 $ 0.19 $ 0.04 $ 0.02 $ 0.66 $ 0.42 $ 0.24
First Industrial L.P.                      
Numerator:                      
Income from Continuing Operations                 $ 76,820 $ 23,434 $ 4,908
Noncontrolling Interest Allocable to Continuing Operations                 (138) (62) (36)
Income from Continuing Operations Allocable to Participating Securities $ (153) $ (50) $ (50) $ (41) $ (32) $ (33) $ (32) $ (17) (248) (75) 0
Income (Loss) from Continuing Operations Attributable to Common Stockholder / Unitholders                 76,434 23,297 4,872
Preferred Dividends/Unit Distributions         0 0 0 (1,019) 0 (1,019) (8,733)
Redemption of Preferred Stock/Units         0 0 0 (1,462) 0 (1,462) (5,667)
Income (Loss) from Continuing Operations Available to Unitholders                 76,434 20,816 (9,528)
Income from Discontinued Operations         11,698 13,924 1,051 1,140 0 27,823 36,566
Noncontrolling Interest Allocable to Discontinued Operations                 0 (10) (5)
Income from Discontinued Operations Allocable to Participating Securities         (47) (57) (11) (14) 0 (100) (162)
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders                 0 27,713 36,399
Net Income (Loss) Available to Common Stockholders/Unitholders and Participating Securities $ 45,143 $ 14,438 $ 14,644 $ 2,457 $ 19,662 $ 22,218 $ 4,227 $ 2,597 76,682 48,704 27,033
Net Income Allocable to Participating Securities                 (248) (175) (162)
Net Income Available to Unitholders                 $ 76,434 $ 48,529 $ 26,871
Denominator:                      
Weighted Average Shares/Units - Basic 114,722 114,720 114,712 114,681 114,512 114,512 114,278 114,245 114,709 114,388 111,646
LTIP Unit Awards                 429 403 0
Weighted Average Shares/Units - Diluted 115,246 115,212 115,047 115,046 114,799 114,711 114,867 114,784 115,138 114,791 111,646
Basic Earnings Per Share/Unit:                      
Income (Loss) from Continuing Operations Available to Common Stockholders / Unitholders         $ 0.07 $ 0.07 $ 0.03 $ 0.01 $ 0.67 $ 0.18 $ (0.09)
Income (Loss) from Discontinued Operations Attributable to Common Stockholders / Unitholders         0.10 0.12 0.01 0.01 0.00 0.24 0.33
Net Income Available to Common Stockholders/Unitholders $ 0.39 $ 0.13 $ 0.13 $ 0.02 0.17 0.19 0.04 0.02 0.67 0.42 0.24
Diluted Earnings Per Share/Unit:                      
Income (Loss) from Continuing Operations Available to Common Stockholders / Unitholders         0.07 0.07 0.03 0.01 0.66 0.18 (0.09)
Income (Loss) from Discontinued Operations Attributable to Common Stockholders / Unitholders         0.10 0.12 0.01 0.01 0.00 0.24 0.33
Net Income Available to Common Stockholders / Unitholders $ 0.39 $ 0.12 $ 0.13 $ 0.02 $ 0.17 $ 0.19 $ 0.04 $ 0.02 $ 0.66 $ 0.42 $ 0.24