XML 44 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Information Regarding Indebtedness
The following table discloses certain information regarding our indebtedness: 
 
Outstanding Balance at
 
Interest
Rate at
December 31,
2015
 
Effective
Interest
Rate at
Issuance
 
Maturity
Date
 
December 31,
2015
 
December 31,
2014
 
Mortgage Loans Payable, Net
$
564,955

 
$
599,985

 
4.03% – 8.26%
 
4.03% – 8.26%
 
June 2016 –
September 2022
Unamortized Premiums
(64
)
 
(90
)
 
 
 
 
 
 
Mortgage Loans Payable, Gross
$
564,891

 
$
599,895

 
 
 
 
 
 
Senior Unsecured Notes, Net
 
 
 
 
 
 
 
 
 
2016 Notes
$
159,677

 
$
159,621

 
5.75%
 
5.91%
 
1/15/2016
2017 Notes
54,971

 
54,966

 
7.50%
 
7.52%
 
12/1/2017
2027 Notes
6,067

 
6,066

 
7.15%
 
7.11%
 
5/15/2027
2028 Notes
31,885

 
31,884

 
7.60%
 
8.13%
 
7/15/2028
2032 Notes
10,523

 
10,518

 
7.75%
 
7.87%
 
4/15/2032
2017 II Notes
101,833

 
101,806

 
5.95%
 
6.37%
 
5/15/2017
Subtotal
$
364,956

 
$
364,861

 
 
 
 
 
 
Unamortized Discounts
146

 
241

 
 
 
 
 
 
Senior Unsecured Notes, Gross
$
365,102

 
$
365,102

 
 
 
 
 
 
2014 Unsecured Term Loan
$
200,000

 
$
200,000

 
1.94%
 
N/A
 
1/29/2021
2015 Unsecured Term Loan
260,000

 

 
1.84%
 
N/A
 
9/12/2022
Unsecured Term Loans, Total (A)
$
460,000

 
$
200,000

 

 

 

Unsecured Credit Facility (B)
$
52,500

 
$
185,000

 
1.57%
 
N/A
 
3/11/2019

(A) We entered into interest rate protection agreements, with an aggregate notional value of $460,000, to effectively convert the variable rate to a fixed rate. See Note 11.
(B) The maturity date may be extended an additional year at our election, subject to certain restrictions.
Schedule of Maturities of Long-Term Debt
The following is a schedule of the stated maturities and scheduled principal payments of our indebtedness, exclusive of premiums and discounts, for the next five years as of December 31, and thereafter: 
 
Amount
2016
$
229,024

2017
168,723

2018
168,341

2019
128,923

2020
90,855

Thereafter
656,627

Total
$
1,442,493

Summary of Indebtedness at Estimated Fair Value
At December 31, 2015 and 2014, the fair value of our indebtedness was as follows: 
 
December 31, 2015
 
December 31, 2014
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Mortgage Loans Payable, Net
$
564,955

 
$
595,964

 
$
599,985

 
$
640,818

Senior Unsecured Notes, Net
364,956

 
386,253

 
364,861

 
395,320

Unsecured Term Loans
460,000

 
460,970

 
200,000

 
200,575

Unsecured Credit Facility
52,500

 
52,500

 
185,000

 
185,747

Total
$
1,442,411

 
$
1,495,687

 
$
1,349,846

 
$
1,422,460