XML 31 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share / Unit (EPS / EPU)
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Earnings Per Share / Unit (EPS / EPU)
Earnings Per Share and Earnings Per Unit (EPS/EPU)
The computation of basic and diluted EPS of the Company is presented below: 
 
Year Ended
December 31,
2015
 
Year Ended
December 31,
2014
 
Year Ended
December 31,
2013
Numerator:
 
 
 
 
 
Income from Continuing Operations
$
76,705

 
$
23,182

 
$
4,862

Noncontrolling Interest Allocable to Continuing Operations
(2,903
)
 
(813
)
 
396

Income from Continuing Operations Allocable to Participating Securities
(248
)
 
(75
)
 

Income from Continuing Operations Attributable to First Industrial Realty Trust, Inc.
73,554

 
22,294

 
5,258

Preferred Dividends

 
(1,019
)
 
(8,733
)
Redemption of Preferred Stock

 
(1,462
)
 
(5,667
)
Income (Loss) from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
73,554

 
$
19,813

 
$
(9,142
)
Income from Discontinued Operations
$

 
$
27,823

 
$
36,566

Noncontrolling Interest Allocable to Discontinued Operations

 
(1,082
)
 
(1,517
)
Income from Discontinued Operations Allocable to Participating Securities

 
(100
)
 
(162
)
Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.
$

 
$
26,641

 
$
34,887

Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders and Participating Securities
$
73,802

 
$
46,629

 
$
25,907

Net Income Allocable to Participating Securities
(248
)
 
(175
)
 
(162
)
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
73,554

 
$
46,454

 
$
25,745

Denominator (In Thousands):
 
 
 
 
 
Weighted Average Shares - Basic
110,352

 
109,922

 
106,995

Effect of Dilutive Securities:
 
 
 
 
 
        LTIP Unit Awards
429

 
403

 

Weighted Average Shares - Diluted
110,781

 
110,325

 
106,995

Basic EPS:
 
 
 
 
 
Income (Loss) from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.67

 
$
0.18

 
$
(0.09
)
Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.’s Common Stockholders
$

 
$
0.24

 
$
0.33

Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.67

 
$
0.42

 
$
0.24

Diluted EPS:

 

 

Income (Loss) from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.66

 
$
0.18

 
$
(0.09
)
Income from Discontinued Operations Attributable to First Industrial Realty Trust, Inc.’s Common Stockholders
$

 
$
0.24

 
$
0.33

Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders
$
0.66

 
$
0.42

 
$
0.24





The computation of basic and diluted EPU of the Operating Partnership is presented below:
 
Year Ended December 31, 2015
 
Year Ended December 31, 2014
 
Year Ended December 31, 2013
Numerator:
 
 
 
 
 
Income from Continuing Operations
$
76,820

 
$
23,434

 
$
4,908

Noncontrolling Interest Allocable to Continuing Operations
(138
)
 
(62
)
 
(36
)
Income from Continuing Operations Allocable to Participating Securities
(248
)
 
(75
)
 

Income from Continuing Operations Attributable to Unitholders
76,434

 
23,297

 
4,872

Preferred Unit Distributions

 
(1,019
)
 
(8,733
)
Redemption of Preferred Units

 
(1,462
)
 
(5,667
)
Income (Loss) from Continuing Operations Available to Unitholders
$
76,434

 
$
20,816

 
$
(9,528
)
Income from Discontinued Operations
$

 
$
27,823

 
$
36,566

Noncontrolling Interest Allocable to Discontinued Operations

 
(10
)
 
(5
)
Income from Discontinued Operations Allocable to Participating Securities

 
(100
)
 
(162
)
Income from Discontinued Operations Attributable to Unitholders
$

 
$
27,713

 
$
36,399

Net Income Available to Unitholders and Participating Securities
$
76,682

 
$
48,704

 
$
27,033

Net Income Allocable to Participating Securities
(248
)
 
(175
)
 
(162
)
Net Income Available to Unitholders
$
76,434

 
$
48,529

 
$
26,871

Denominator (In Thousands):
 
 
 
 
 
Weighted Average Units - Basic
114,709

 
114,388

 
111,646

Effect of Dilutive Securities that Result in the Issuance of General Partner Units:
 
 
 
 
 
LTIP Unit Awards
429

 
403

 

Weighted Average Units - Diluted
115,138

 
114,791

 
111,646

Basic EPU:
 
 
 
 
 
Income (Loss) from Continuing Operations Available to Unitholders
$
0.67

 
$
0.18

 
$
(0.09
)
Income from Discontinued Operations Attributable to Unitholders
$

 
$
0.24

 
$
0.33

Net Income Available to Unitholders
$
0.67

 
$
0.42

 
$
0.24

Diluted EPU:
 
 
 
 
 
Income (Loss) from Continuing Operations Available to Unitholders
$
0.66

 
$
0.18

 
$
(0.09
)
Income from Discontinued Operations Attributable to Unitholders
$

 
$
0.24

 
$
0.33

Net Income Available to Unitholders
$
0.66

 
$
0.42

 
$
0.24


Participating securities include 387,947, 463,774 and 488,861 of unvested restricted stock or restricted Unit awards outstanding at December 31, 2015, 2014 and 2013, respectively, which participate in non-forfeitable distributions. Under the two class method, participating security holders are allocated income, in proportion to total weighted average shares or Units outstanding, based upon the greater of net income (after reduction for preferred dividends or general partner preferred Unit distributions and redemption of preferred stock or general partner preferred Units) or common distributions declared.
The number of weighted average shares or weighted average Units—diluted is the same as the number of weighted average shares or weighted average Units—basic for the year ended December 31, 2013, as the effect of restricted unit awards and LTIP Unit Awards (as defined in Note 10), which do not participate in non-forfeitable distributions of the Company or Operating Partnership, was excluded as its inclusion would have been antidilutive to the loss from continuing operations available to common stockholders or Unitholders. The following table discloses the number of non-participating securities outstanding for the year ended December 31, 2013 that were excluded from the computation of diluted EPS and EPU: 
 
Number of
Awards
Outstanding at
December 31,
2013
Non-Participating Securities:
 
Restricted Unit Awards
73,400

LTIP Unit Awards
718,960