XML 17 R46.htm IDEA: XBRL DOCUMENT v3.3.0.814
Earnings Per Share/Unit (EPS/EPU) - Computation of Basic and Diluted EPS/EPU (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Numerator:        
Income from Continuing Operations $ 14,465 $ 8,263 $ 31,499 $ 15,341
Noncontrolling Interest Allocable to Continuing Operations (548) (325) (1,197) (507)
Income from Continuing Operations Allocable to Participating Securities (50) (33) (141) (55)
Income from Continuing Operations Attributable to Common Stockholders / Unitholders 13,867 7,905 30,161 14,779
Preferred Dividends / Unit Distributions 0 0 0 (1,019)
Redemption of Preferred Stock / Units 0 0 0 (1,462)
Income from Continuing Operations Available to First Industrial Realty Trust, Inc.’s Common Stockholders 13,867 7,905 30,161 12,298
Income from Discontinued Operations 0 13,932 0 16,125
Noncontrolling Interest Allocable to Discontinued Operations 0 (543) 0 (630)
Income from Discontinued Operations Allocable to Participating Securities 0 (57) 0 (68)
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders 0 13,332 0 15,427
Net Income Available to Common Stockholders / Unitholders and Participating Securities 13,917 21,327 30,302 27,848
Net Income Allocable to Participating Securities (50) (90) (141) (123)
Net Income Available to First Industrial Realty Trust, Inc.’s Common Stockholders $ 13,867 $ 21,237 $ 30,161 $ 27,725
Denominator:        
Weighted Average Shares / Units - Basic 110,356 110,072 110,338 109,856
LTIP performance units 492 199 397 442
Weighted Average Shares / Units - Diluted 110,848 110,271 110,735 110,298
Basic Earnings Per Share / Unit:        
Income from Continuing Operations Available to Common Stockholders / Unitholders $ 0.13 $ 0.07 $ 0.27 $ 0.11
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders 0.00 0.12 0.00 0.14
Net Income Available to Common Stockholders / Unitholders 0.13 0.19 0.27 0.25
Diluted Earnings Per Share / Unit:        
Income from Continuing Operations Available to Common Stockholders / Unitholders 0.13 0.07 0.27 0.11
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders 0.00 0.12 0.00 0.14
Net Income Available to Common Stockholders / Unitholders $ 0.13 $ 0.19 $ 0.27 $ 0.25
First Industrial, L.P.        
Numerator:        
Income from Continuing Operations $ 14,465 $ 8,307 $ 31,614 $ 15,448
Noncontrolling Interest Allocable to Continuing Operations (27) (13) (75) (40)
Income from Continuing Operations Allocable to Participating Securities (50) (33) (141) (55)
Income from Continuing Operations Attributable to Common Stockholders / Unitholders 14,388 8,261 31,398 15,353
Preferred Dividends / Unit Distributions 0 0 0 (1,019)
Redemption of Preferred Stock / Units 0 0 0 (1,462)
Income from Continuing Operations Available to Unitholders 14,388 8,261 31,398 12,872
Income from Discontinued Operations 0 13,932 0 16,125
Noncontrolling Interest Allocable to Discontinued Operations 0 (8) 0 (10)
Income from Discontinued Operations Allocable to Participating Securities 0 (57) 0 (68)
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders 0 13,867 0 16,047
Net Income Available to Common Stockholders / Unitholders and Participating Securities 14,438 22,218 31,539 29,042
Net Income Allocable to Participating Securities (50) (90) (141) (123)
Net Income Available to Unitholders $ 14,388 $ 22,128 $ 31,398 $ 28,919
Denominator:        
Weighted Average Shares / Units - Basic 114,720 114,512 114,705 114,346
LTIP performance units 492 199 397 442
Weighted Average Shares / Units - Diluted 115,212 114,711 115,102 114,788
Basic Earnings Per Share / Unit:        
Income from Continuing Operations Available to Common Stockholders / Unitholders $ 0.13 $ 0.07 $ 0.27 $ 0.11
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders 0.00 0.12 0.00 0.14
Net Income Available to Common Stockholders / Unitholders 0.13 0.19 0.27 0.25
Diluted Earnings Per Share / Unit:        
Income from Continuing Operations Available to Common Stockholders / Unitholders 0.12 0.07 0.27 0.11
Income from Discontinued Operations Attributable to Common Stockholders / Unitholders 0.00 0.12 0.00 0.14
Net Income Available to Common Stockholders / Unitholders $ 0.12 $ 0.19 $ 0.27 $ 0.25