Exhibit 99.1
|
NEWS RELEASE For more information, contact: Paul D. Borja Executive Vice President / CFO Bradley T. Howes Investor Relations Officer (248) 312-2000 FOR IMMEDIATE RELEASE |
FLAGSTAR REPORTS FIRST QUARTER RESULTS
Company reduces net loss on declining credit costs
First quarter 2011 net loss is 61.3% lower than the first quarter 2010
First quarter 2011 net loss is 61.3% lower than the first quarter 2010
TROY, Mich. (April 26, 2011) — Flagstar Bancorp, Inc. (NYSE:FBC) (the “Company”), the holding
company for Flagstar Bank FSB, today reported its first quarter results for 2011.
“During the first quarter of 2011, we significantly reduced our net loss from both the prior
quarter and the first quarter of 2010, and experienced a fourth straight quarter of declining
credit costs, while at the same time, strengthening our capital and liquidity ratios and further
de-risking our balance sheet,” commented Joseph P. Campanelli, Chairman of the Board, President and
CEO.
Campanelli continued, “We’ve also formally launched our commercial banking initiative, adding
several key experienced and proven commercial banking executives to our leadership team during the
quarter. In addition, the liquidity we have generated from sales of non-performing loans, seasonal
pay-downs and reduced loan originations helps position us to fund new C&I growth while preserving
our strong capital ratios.”
For the first quarter 2011, the net loss applicable to common stockholders totaled $(31.7)
million, or $(0.06) per share (diluted) based on average shares outstanding of 553,555,000, as
compared to a fourth quarter 2010 net loss of $(192.1) million, or $(0.74) per share (diluted)
based on average shares outstanding of 259,946,000. For the first quarter 2010, net loss was
$(81.9) million, or $(1.05) per share (diluted) based on average shares outstanding of 77,699,000.
Key Items for First Quarter 2011:
| • | Sold $80.3 million of non-performing residential first mortgage loans in the available-for-sale category at a sale price which approximated carrying value. | ||
| • | Provision expense decreased by 87.4 percent from prior quarter, to $28.3 million (a 42.1 percent decrease, excluding $176.5 million related to the fourth quarter 2010 non-performing loan sale). | ||
| • | Asset resolution expense related to non-performing residential and commercial loans decreased by 15.7 percent from the prior quarter, to $25.3 million. | ||
| • | Core deposits increased by 10.0 percent from prior quarter, to $2.8 billion. | ||
| • | Net servicing revenue increased 39.1 percent from the prior quarter, to $39.3 million. | ||
| • | Launched the commercial banking business line, adding experienced and proven executives to solidify the management team. |
1
Asset Quality
In the first quarter 2011, the Company sold $80.3 million of non-performing residential first
mortgage loans in the available-for-sale category at a sale price which approximated carrying
value.
Non-performing assets totaled $546.9 million at March 31, 2011, compared to $498.0 million at
December 31, 2010, and $1.3 billion at March 31, 2010. This category of assets is comprised of
non-performing loans (i.e., loans 90 days or more past due and matured loans), real estate owned
and net repurchased assets, and it excludes repurchased assets that are insured primarily by the
Federal Housing Administration (FHA). The $48.9 million increase in the first quarter 2011
compared to fourth quarter 2010, consisted of a $63.6 million increase in the residential
non-performing assets offset by a $14.6 million decrease in commercial real estate non-performing
assets.
The allowance for loan losses at March 31, 2011 remained relatively constant at $271.0 million as
compared to $274.0 million at December 31, 2010, and equaled 4.7 percent of loans
held-for-investment and 73.6 percent of non-performing loans held-for-investment. The allowance
for loan losses at December 31, 2010 equaled 4.4 percent of loans held-for-investment and 86.1
percent of non-performing loans held-for-investment. At March 31, 2010, the allowance for loan
losses was $538.0 million and equaled 7.1 percent of loans held-for-investment and 47.4 percent of
non-performing loans.
“As reflected in our allowance for loan losses, the increase in residential NPA’s is consistent
with our expectations, as well as seasonal experience in prior years and reflects the continuing
consumer credit issues facing the financial services industry today. The commercial real estate
decline is attributable to improving trends in our portfolio resulting from pay-downs and ongoing
proactive workout efforts,” said Campanelli.
The Company maintains a secondary marketing reserve on its balance sheet, which reflects the
estimate of probable losses that currently exist on loans that it has sold or securitized into the
secondary market. The secondary marketing reserve was $79.4 million as of March 31, 2011 and
December 31, 2010, and $76.0 million at March 31, 2010. For the first quarter 2011, the Company
incurred a secondary marketing reserve provision expense of $22.7 million, compared to $22.3
million in the fourth quarter 2010 and $33.9 million in the first quarter 2010.
Capital
Flagstar Bank remained “well-capitalized” for regulatory purposes at March 31, 2011, with
regulatory capital ratios of 9.87 percent for Tier 1 capital and 20.51 percent for total risk-based
capital. The Company had an equity-to-asset ratio of 9.50 percent at March 31, 2011.
Mortgage Banking Operations
In the first quarter 2011, gain on loan sales was $50.2 million, as compared to $76.9 million
for the fourth quarter 2010 and $52.6 million for the first quarter 2010. This reflects the
decrease in interest rate lock commitments, a decrease in loan originations and a decline in
margin. Gain on loan sale margins decreased to 0.86 percent for the first quarter 2011, as compared
to 0.89 percent for the fourth quarter 2010 and 1.05 percent for the first quarter 2010.
Mortgage rate lock commitments decreased to $5.5 billion during the first quarter 2011, as compared
to $8.9 billion during the fourth quarter 2010 and $6.1 billion during the first quarter 2010.
Loan originations, substantially comprised of agency-eligible residential first mortgage loans,
decreased to $4.9 billion in the first quarter 2011, as compared to $9.2 billion in the fourth
quarter 2010, but increased from $4.3 billion in the first quarter 2010. Loan sales for the first
quarter of 2011 decreased to $5.8 billion, as compared to $8.6 billion for the fourth quarter 2010,
but increased in comparison to $5.0 billion for the first quarter 2010.
At March 31, 2011, loans serviced for others totaled $59.6 billion and had a weighted average
servicing fee of 30.2 basis points. This was an increase from $56.0 billion at December 31, 2010,
with a weighted average servicing fee of 30.8 basis points, and $48.3 billion at March 31, 2010
with a weighted average servicing fee of 33.0 basis points.
2
Net Interest Margin
Net interest margin for the Bank decreased to 1.68 percent for the first quarter 2011, as compared
to 2.08 percent for the fourth quarter 2010, but increased 26 basis points compared to 1.42 percent
for the first quarter 2010. The decrease from fourth quarter 2010 reflects a 9.7 percent decline
in average interest earning assets to $9.7 billion, offset by a 4.7 percent decline in average
interest bearing liabilities to $10.2 billion for the first quarter 2011.
Average interest-earning deposits, on which the Bank earns a minimal interest rate (25 basis
points), increased $654.7 million to $1.6 billion in the first quarter 2011. The Bank’s increased
interest-earning deposits will allow the Bank to fund its on-going strategic initiatives to
increase commercial, specialty, small business, and mortgage warehouse lending.
The Bank’s deposit cost for the first quarter 2011 was 1.63 percent, an 8.4 percent decline,
compared to 1.78 percent in the fourth quarter 2010, and a 28.5 percent decline compared to 2.28
percent in the first quarter 2010. The Bank reduced its deposit funding costs as higher yielding
certificates of deposit matured and were replaced with lower-cost deposits. These deposits
included both retail and government certificates of deposits, as to which the average rate on
retail certificates of deposits declined 11.1 percent and government certificates of deposits
declined 13.8 percent during the first quarter of 2011, compared to the fourth quarter 2010.
Net Interest Income
| • | First quarter 2011 net interest income decreased to $39.8 million, as compared to $54.4 million during the fourth quarter 2010, but increased compared to $37.7 million during the first quarter 2010. The $14.6 million decrease from fourth quarter 2010 reflects the decline in the average balances of interest-earning assets, including loans held-for-investment, loans available-for-sale and investment securities available-for-sale, offset by an increase in interest-earning deposits. | ||
| • | Excluding the $176.5 million fourth quarter 2010 provision expense related to the non-performing loan sale, the first quarter 2011 loan loss provision expense of $28.3 million decreased $20.6 million from the fourth quarter 2010. The total provision expense for the fourth quarter 2010 was $225.4 million, which included the $176.5 million related to the non-performing sale. The first quarter 2010 provision expense was $63.6 million. |
Non-interest Income
First quarter 2011 non-interest income equaled $96.3 million, as compared to $136.5 million
for the fourth quarter 2010 and $72.0 million for the first quarter 2010. Non-interest income
included the following components:
| • | Net servicing revenue, which is the combination of net loan administration income and the related hedging effect of gain (loss) on trading securities, increased 39.1 percent to $39.3 million during first quarter 2011 as compared to $28.3 million during fourth quarter 2010. This improved performance is primarily attributable to a 7.0 percent larger portfolio of loans serviced for others, slower than expected levels of prepayments, and effective hedge performance. Hedge performance was driven in part by the steepness of the yield curve and the resulting high level of carry on hedges as well as reduced market volatility. | ||
| • | Gain on loan sales decreased $26.7 million, or 34.8 percent, to $50.2 million, compared to $76.9 million for the fourth quarter 2010, reflecting the decrease in margin for the first quarter 2011 to 0.86 percent from 0.89 percent for the fourth quarter 2010, and the 38.2 percent decline in interest rate locks on mortgage loans to $5.5 billion in the first quarter 2011 from $8.9 billion in the fourth quarter 2010. Residential mortgage loan sales were $5.8 billion for the first quarter of 2011, a 32.6 percent decline, as compared to $8.6 billion in the fourth quarter 2010. | ||
| • | Loan fees, which arise from the origination of residential mortgage loans, decreased 43.6 percent to $16.1 million for the first quarter 2011, as compared to $28.6 million for the fourth quarter 2010. The decrease in loan fees reflected the 46.7 percent decrease in originations to $4.9 billion during the first quarter 2011 as compared to $9.2 billion during the fourth quarter 2010. |
3
| • | Other fees and charges were a net expense of $(13.3) million, as compared to a net expense of $(4.7) million for the fourth quarter 2010, principally as the result of a $10.1 million increase in secondary market reserve provisions accrued for probable incurred losses on loans repurchased from the secondary market. |
Non-interest Expense
Non-interest expense was $134.5 million for the first quarter 2011, as compared to $150.8 million
for the fourth quarter 2010 and $123.3 million for the first quarter 2010.
| • | Compensation, benefits and commissions declined 4.2 percent to $63.3 million for the first quarter 2011, primarily reflecting a decrease in commissions. The $5.1 million, or 40.5 percent, decrease in commission expense was primarily due to the 46.7 percent decrease in loan originations for the first quarter 2011, as compared to the fourth quarter 2010. | ||
| • | Asset resolution expenses, which are expenses associated with foreclosed property and repurchased assets, decreased 15.7 percent to $25.3 million, as compared to $30.0 million in the fourth quarter of 2010. The decline was principally due to improving trends in the commercial real estate portfolio. | ||
| • | Prior warrant expense of $8.7 million was reversed in the first quarter 2011. The decrease was primarily due to the quarterly valuation of the outstanding warrant liability. |
Balance Sheet Composition
Total assets at March 31, 2011 were $13.0 billion, as compared to $13.6 billion at December
31, 2010 and $14.3 billion at March 31, 2010. The decrease was primarily due to the reduction in
loans available-for-sale as the result of the 46.7 percent decline in loan origination volume for
the first quarter 2011, as compared to the fourth quarter 2010. Warehouse loans also decreased 57.9
percent at March 31, 2011 compared to December 31, 2010, as a result of the lower loan origination
volume. The increased liquidity derived from the lower origination volume was used during the
quarter to repay $325.0 million of short-term FHLB advances and to fund $376.8 million of company
controlled deposit outflows primarily associated with timing of payments to tax authorities on
behalf of mortgage customers.
Funding Sources
The Bank’s primary sources of funds are deposits obtained through its community
banking branches and its internet banking platform as well as deposits obtained from
municipalities and investment banking firms. Funds are also obtained from time to time through
loan repayments and sales of loans and securities in the ordinary course of business, advances from
the FHLB, community banking operations, customer escrow accounts and security repurchase
agreements. The Bank relies upon several of these sources at different times to address its daily
and forecasted liquidity needs for operational requirements and policy levels while managing
overall net interest costs. Retail deposits were $5.5 billion at March 31, 2011, $5.4 billion at
December 31, 2010 and $5.5 billion at March 31, 2010.
At March 31, 2011, the Bank had a collateralized $4.2 billion line of credit with the FHLB with
$3.4 billion advanced or borrowed, and $742.7 million of remaining borrowing capacity. The Bank
also had $2.3 billion of liquidity in the form of cash on hand, interest-earning deposits and
securities available for sale or trading.
Community Banking Operations
Flagstar Bank had 162 community banking branches at March 31, 2011, December 31, 2010 and
March 31, 2010.
4
Earnings Conference Call
The Company’s quarterly earnings conference call will be held on Wednesday, April 27, 2011
from 11 a.m. until noon (Eastern).
Questions for discussion at the conference call may be submitted in advance by e-mail to
investors@flagstar.com or asked live during the conference call.
The conference call and accompanying slide presentation will be webcast live on the Investor
Relations section of the Company’s Web site,
www.flagstar.com, with replays available at that site
for at least 10 days.
To listen by telephone, please call at least 10 minutes prior to the start of the conference call
at (866) 294-1212 toll free or (702) 696-4911 and use passcode: 55599906.
Flagstar Bancorp, with $13.0 billion in total assets, is the largest publicly held savings bank
headquartered in the Midwest. At March 31, 2011, Flagstar operated 162 banking centers in
Michigan, Indiana and Georgia and 29 home loan centers in 14 states. Flagstar Bank originates
loans nationwide and is one of the leading originators of residential mortgage loans.
The information contained in this release is not intended as a solicitation to buy Flagstar
Bancorp, Inc. stock and is provided for general information. This release contains certain
statements that may constitute “forward-looking statements” within the meaning of federal
securities laws. These forward-looking statements include statements about the Company’s beliefs,
plans, objectives, goals, expectations, anticipations, estimates, and intentions, that are subject
to significant risks and uncertainties, and are subject to change based upon various factors (some
of which may be beyond the Company’s control). The words “may,” “could,” “should,” “would,”
“believe,” and similar expressions are intended to identify forward-looking statements.
5
Flagstar Bancorp, Inc.
Summary of Selected Consolidated Financial Data
(Dollars in thousands, except per share data)
(Unaudited)
Summary of Selected Consolidated Financial Data
(Dollars in thousands, except per share data)
(Unaudited)
| For the Three Months Ended | ||||||||||||
| March 31, | December 31, | March 31, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
Summary of Consolidated |
||||||||||||
Statements of Operations |
||||||||||||
Interest income |
$ | 98,405 | $ | 118,292 | $ | 126,206 | ||||||
Interest expense |
(58,607 | ) | (63,876 | ) | (88,523 | ) | ||||||
Net interest income |
39,798 | 54,416 | 37,683 | |||||||||
Provision for loan losses |
(28,309 | ) | (225,375 | ) | (63,559 | ) | ||||||
Net interest income (loss) after provision |
11,489 | (170,959 | ) | (25,876 | ) | |||||||
Non-interest income |
||||||||||||
Deposit fees and charges |
7,500 | 7,385 | 8,413 | |||||||||
Loan fees and charges |
16,138 | 28,605 | 16,329 | |||||||||
Loan administration |
39,336 | 28,269 | 26,150 | |||||||||
Net loss on trading securities |
(74 | ) | (173 | ) | (3,312 | ) | ||||||
Net (loss) gain on residuals and transferors’
interest |
(2,381 | ) | 3,812 | (2,682 | ) | |||||||
Net gain on loan sales |
50,184 | 76,930 | 52,566 | |||||||||
Net loss on sales of mortgage servicing rights |
(112 | ) | (2,303 | ) | (2,213 | ) | ||||||
Net gain on sale securities available for sale |
— | — | 2,166 | |||||||||
Net loss on sale of assets |
(1,036 | ) | — | — | ||||||||
Impairment — securities available for sale |
(1,313 | ) | (3,286 | ) | ||||||||
Other fees |
(13,289 | ) | (4,749 | ) | (22,133 | ) | ||||||
Total non-interest income |
96,266 | 136,463 | 71,998 | |||||||||
Non-interest expenses |
||||||||||||
Compensation, benefits and commissions |
(63,308 | ) | (66,011 | ) | (61,022 | ) | ||||||
Occupancy and equipment |
(16,618 | ) | (17,614 | ) | (16,011 | ) | ||||||
Asset resolution |
(25,335 | ) | (30,037 | ) | (16,573 | ) | ||||||
Federal insurance premiums |
(8,725 | ) | (8,179 | ) | (10,047 | ) | ||||||
Warrant income (expense) |
827 | (7,853 | ) | (1,227 | ) | |||||||
Other taxes |
(866 | ) | 481 | (855 | ) | |||||||
General and administrative |
(20,430 | ) | (21,567 | ) | (17,607 | ) | ||||||
Total non-interest expense |
(134,455 | ) | (150,780 | ) | (123,342 | ) | ||||||
Loss before federal income taxes and preferred stock
dividends |
(26,700 | ) | (185,276 | ) | (77,220 | ) | ||||||
Provision for federal income taxes |
264 | 2,104 | — | |||||||||
Net loss |
(26,964 | ) | (187,380 | ) | (77,220 | ) | ||||||
Preferred stock dividends |
(4,710 | ) | (4,690 | ) | (4,680 | ) | ||||||
Net loss available to common stockholders |
$ | (31,674 | ) | $ | (192,070 | ) | $ | (81,900 | ) | |||
Basic loss per share (1) |
$ | (0.06 | ) | $ | (0.74 | ) | $ | (1.05 | ) | |||
Diluted loss per share (1) |
$ | (0.06 | ) | $ | (0.74 | ) | $ | (1.05 | ) | |||
| 1) | Restated for a 1-for-10 reverse stock split announced May 27, 2010 and completed on May 28, 2010. |
Flagstar Bancorp, Inc.
Summary of Selected Consolidated Financial Data
(Dollars in thousands, except per share data)
(Unaudited)
Summary of Selected Consolidated Financial Data
(Dollars in thousands, except per share data)
(Unaudited)
| For the Three Months Ended | ||||||||||||
| March 31, | December 31, | March 31, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
Summary of Consolidated |
||||||||||||
Statements of Operations |
||||||||||||
Net interest spread — Consolidated |
1.78 | % | 2.06 | % | 1.40 | % | ||||||
Net interest margin — Consolidated |
1.61 | % | 2.02 | % | 1.29 | % | ||||||
Net interest spread — Bank only |
1.79 | % | 2.07 | % | 1.45 | % | ||||||
Net interest margin — Bank only |
1.68 | % | 2.08 | % | 1.42 | % | ||||||
Return on average assets |
(0.96 | )% | (5.47 | )% | (2.38 | )% | ||||||
Return on average equity |
(10.17 | )% | (59.38 | )% | (41.02 | )% | ||||||
Efficiency ratio |
98.8 | % | 79.0 | % | 112.5 | % | ||||||
Average interest earning assets |
$ | 9,727,655 | $ | 10,773,561 | $ | 11,364,244 | ||||||
Average interest paying liabilities |
$ | 10,460,463 | $ | 10,960,772 | $ | 11,773,031 | ||||||
Average stockholder’s equity |
$ | 1,245,229 | $ | 1,293,937 | $ | 798,629 | ||||||
Equity/assets ratio (average for the period) |
9.48 | % | 9.20 | % | 5.80 | % | ||||||
Ratio of charge-offs to average loans held
for investment |
2.14 | % | 5.78 | % | 2.65 | % | ||||||
6
Flagstar Bancorp, Inc.
Summary of Selected Consolidated Financial Data
(Dollars in thousands, except per share data)
(Unaudited)
Summary of Selected Consolidated Financial Data
(Dollars in thousands, except per share data)
(Unaudited)
| Summary of Consolidated | March 31, | December 31, | March 31, | |||||||||
| Statements of Financial Condition: | 2011 | 2010 | 2010 | |||||||||
Total assets |
$ | 13,016,967 | $ | 13,643,504 | $ | 14,332,842 | ||||||
Securities classified as trading |
160,650 | 160,775 | 893,318 | |||||||||
Securities classified as available for sale |
452,368 | 475,225 | 733,788 | |||||||||
Loans available for sale |
1,609,501 | 2,585,200 | 1,873,744 | |||||||||
Loans held for investment |
5,764,675 | 6,305,483 | 7,580,679 | |||||||||
Allowance for loan losses |
(271,000 | ) | (274,000 | ) | (538,000 | ) | ||||||
Mortgage servicing rights |
635,122 | 580,299 | 543,447 | |||||||||
Government insured repurchased assets |
1,781,825 | 1,731,276 | 926,970 | |||||||||
Deposits |
7,748,910 | 7,998,099 | 8,145,679 | |||||||||
FHLB advances |
3,400,000 | 3,725,083 | 3,900,000 | |||||||||
Repurchase agreements |
— | — | 108,000 | |||||||||
Stockholder’s equity |
1,237,022 | 1,259,663 | 1,104,764 | |||||||||
Other Financial and Statistical Data: |
||||||||||||
Equity/assets ratio |
9.50 | % | 9.23 | % | 7.71 | % | ||||||
Core capital ratio (bank only) |
9.87 | % | 9.61 | % | 9.39 | % | ||||||
Total risk-based capital ratio (bank only) |
20.51 | % | 18.55 | % | 17.98 | % | ||||||
Book value per common share |
$ | 1.78 | $ | 1.83 | $ | 5.85 | ||||||
Shares outstanding at the period ended (000’s) |
553,712 | 553,313 | 147,008 | |||||||||
Average shares outstanding for the period ended
(000’s) |
553,555 | 161,565 | 77,699 | |||||||||
Average diluted shares outstanding for the
period
ended (000’s) |
553,555 | 161,565 | 77,699 | |||||||||
Loans serviced for others |
$ | 59,577,239 | $ | 56,040,063 | $ | 48,264,731 | ||||||
Weighted average service fee (bps) |
30.2 | 30.8 | 33.0 | |||||||||
Value of mortgage servicing rights |
1.07 | % | 1.04 | % | 1.12 | % | ||||||
Allowance for loan losses to non-performing
loans held for investment (1) |
73.6 | % | 86.1 | % | 47.4 | % | ||||||
Allowance for loan losses to loans held for
investment (1) |
4.70 | % | 4.35 | % | 7.10 | % | ||||||
Non-performing assets to total assets (bank
only) |
4.26 | % | 4.35 | % | 9.30 | % | ||||||
Number of bank branches |
162 | 162 | 162 | |||||||||
Number of loan origination centers |
29 | 27 | 23 | |||||||||
Number of employees (excluding loan officers
and account executives) |
3,030 | 3,001 | 2,927 | |||||||||
Number of loan officers and account executives |
306 | 278 | 314 | |||||||||
| 1) | Bank only and does not include non-performing loans available for sale |
Loan Originations
(Dollars in thousands)
(Unaudited)
(Dollars in thousands)
(Unaudited)
| For the Three Months Ended | ||||||||||||||||||||||||
| March 31, | December 31, | March 31, | ||||||||||||||||||||||
| Loan type | 2011 | 2010 | 2010 | |||||||||||||||||||||
Residential mortgage loans |
$ | 4,856,384 | 99.4 | % | $ | 9,164,615 | 99.9 | % | $ | 4,330,388 | 99.8 | % | ||||||||||||
Consumer loans |
1,127 | — | 1,022 | — | 621 | — | ||||||||||||||||||
Commercial loans |
30,337 | 0.6 | 12,440 | 0.1 | 6,202 | 0.2 | ||||||||||||||||||
Total loan originations |
$ | 4,887,848 | 100.0 | % | $ | 9,178,077 | 100.0 | % | $ | 4,337,211 | 100.0 | % | ||||||||||||
Loans Held for Investment
(Dollars in thousands)
(Unaudited)
(Dollars in thousands)
(Unaudited)
| March 31, | December 31, | March 31, | ||||||||||||||||||||||
| Description | 2011 | 2010 | 2010 | |||||||||||||||||||||
First mortgage residential loans |
$ | 3,751,772 | 65.1 | % | $ | 3,784,700 | 60.1 | % | $ | 4,803,425 | 63.4 | % | ||||||||||||
Second mortgage residential
loans |
165,161 | 2.8 | 174,789 | 2.8 | 210,208 | 2.8 | ||||||||||||||||||
Construction loans |
3,246 | 0.1 | 8,012 | 0.1 | 15,544 | 0.2 | ||||||||||||||||||
Warehouse lending |
303,785 | 5.3 | 720,770 | 11.4 | 576,719 | 7.6 | ||||||||||||||||||
Commercial real estate loans |
1,170,198 | 20.3 | 1,250,301 | 19.8 | 1,555,163 | 20.5 | ||||||||||||||||||
Commercial lease financing |
25,138 | 0.4 | — | — | — | — | ||||||||||||||||||
Non-real estate commercial |
9,326 | 0.2 | 8,875 | 0.1 | 11,878 | 0.1 | ||||||||||||||||||
Consumer loans |
336,049 | 5.8 | 358,036 | 5.7 | 407,742 | 5.4 | ||||||||||||||||||
Total loans held for
investment |
$ | 5,764,675 | 100.0 | % | $ | 6,305,483 | 100.0 | % | $ | 7,580,679 | 100.0 | % | ||||||||||||
7
Composition of Mortgage Loans Held for Investment
(In thousands)
(Unaudited)
(In thousands)
(Unaudited)
| March 31, 2011 | December 31, 2010 | |||||||||||||||
| Portfolio Balance (1) | Allowance (1) | Portfolio Balance (1) | Allowance (1) | |||||||||||||
Performing modified (TDR) |
$ | 562,570 | $ | 45,309 | $ | 576,594 | $ | 46,857 | ||||||||
Performing and not delinquent
within
last 36 months |
2,326,486 | 29,798 | 2,084,578 | 27,700 | ||||||||||||
Performing with government
insurance |
127,953 | — | 122,677 | — | ||||||||||||
Other performing |
631,833 | 29,886 | 987,975 | 43,462 | ||||||||||||
Non-performing
— 90+ day
delinquent |
146,951 | 38,986 | 76,572 | 19,786 | ||||||||||||
Non-performing with government
insurance |
66,460 | 1,513 | 56,587 | 1,915 | ||||||||||||
30 day and 60 day delinquent |
57,926 | 4,642 | 62,518 | 4,866 | ||||||||||||
Total |
$ | 3,920,179 | $ | 150,134 | $ | 3,967,501 | $ | 144,586 | ||||||||
| 1) | Includes first mortgage, construction and second mortgage loans |
Composition of Commercial Loans Held for Investment
(In thousands)
(Unaudited)
(In thousands)
(Unaudited)
| March 31, 2011 | December 31, 2010 | |||||||||||||||
| Portfolio Balance (1) | Allowance (1) | Portfolio Balance (1) | Allowance (1) | |||||||||||||
Performing — not impaired |
$ | 893,670 | $ | 33,766 | $ | 933,557 | $ | 31,291 | ||||||||
Special mention — not impaired |
97,624 | 7,316 | 85,103 | 5,907 | ||||||||||||
Impaired |
5,649 | 957 | 73,631 | 17,181 | ||||||||||||
Non-performing — not impaired |
63,915 | 15,834 | 6,485 | 752 | ||||||||||||
Non-performing |
143,804 | 36,429 | 160,400 | 39,847 | ||||||||||||
Total |
$ | 1,204,662 | $ | 94,302 | $ | 1,259,176 | $ | 94,978 | ||||||||
| 1) | Includes commercial real estate, commercial non-real estate and lease financing loans. |
Allowance for Loan Losses
(Dollars in thousands)
(Unaudited)
(Dollars in thousands)
(Unaudited)
| For the Three Months Ended | ||||||||||||
| March 31, | December 31, | March 31, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
Beginning balance |
$ | (274,000 | ) | $ | (474,000 | ) | $ | (524,000 | ) | |||
Provision for losses |
(28,309 | ) | (48,914 | ) | (63,559 | ) | ||||||
Provision for losses — NPL sale |
— | (176,461 | ) | — | ||||||||
Total provision for losses |
(28,309 | ) | (225,375 | ) | (63,559 | ) | ||||||
Charge offs, net of recoveries |
||||||||||||
First mortgage loans |
2,138 | 31,614 | 29,021 | |||||||||
First mortgage loans — NPL sale |
— | 327,295 | — | |||||||||
Second mortgage loans |
4,920 | 5,454 | 6,429 | |||||||||
Commercial real estate loans |
18,608 | 55,833 | 8,108 | |||||||||
Construction loans |
— | 81 | 20 | |||||||||
Warehouse loans |
(5 | ) | 182 | 472 | ||||||||
Consumer loans: |
||||||||||||
HELOC loans |
4,577 | 4,185 | 4,523 | |||||||||
Other consumer loans |
600 | 340 | 332 | |||||||||
Other |
471 | 391 | 654 | |||||||||
Charge-offs, net of recoveries |
31,309 | 425,375 | 49,559 | |||||||||
Ending balance |
$ | (271,000 | ) | $ | (274,000 | ) | $ | (538,000 | ) | |||
8
Composition of Allowance for Loan Losses
As of March 31, 2011
(In thousands)
(Unaudited)
As of March 31, 2011
(In thousands)
(Unaudited)
| Description | General Reserves | Specific Reserves | Total | |||||||||
First mortgage loans |
$ | 118,112 | $ | 8,829 | $ | 126,941 | ||||||
Second mortgage loans |
21,523 | 572 | 22,095 | |||||||||
Commercial real estate loans |
42,435 | 49,969 | 92,404 | |||||||||
Construction loans |
551 | 288 | 839 | |||||||||
Warehouse lending |
1,040 | 976 | 2,016 | |||||||||
Consumer loans: |
||||||||||||
HELOC loans |
16,889 | — | 16,889 | |||||||||
Other consumer loans |
2,479 | — | 2,479 | |||||||||
Commercial lease financing |
251 | — | 251 | |||||||||
Non-real estate commercial |
1,051 | 596 | 1,647 | |||||||||
Other and unallocated |
5,439 | — | 5,439 | |||||||||
Total allowance for loan losses |
$ | 209,770 | $ | 61,230 | $ | 271,000 | ||||||
Non-Performing Loans and Assets
(Dollars in thousands)
(Unaudited)
(Dollars in thousands)
(Unaudited)
| March 31, | December 31, | March 31, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
Non-performing loans held for investment |
$ | 368,152 | $ | 318,416 | $ | 1,136,205 | ||||||
Real estate owned |
146,372 | 151,085 | 167,265 | |||||||||
Net repurchased assets/non-performing assets |
32,402 | 28,472 | 29,189 | |||||||||
Non-performing assets (1) |
546,926 | 497,973 | 1,332,659 | |||||||||
Non-performing loans available for sale |
6,598 | 94,889 | — | |||||||||
Non-performing assets including loans available for sale |
$ | 553,524 | $ | 592,862 | $ | 1,332,659 | ||||||
Non-performing loans held for investment as a percentage
of loans held for investment (1) |
6.39 | % | 5.05 | % | 14.99 | % | ||||||
Non-performing assets as a percentage of total assets |
4.26 | % | 4.35 | % | 9.30 | % | ||||||
| 1) | Does not include non-performing loans available for sale |
Asset Quality — Loans Held-for-Investment
(Dollars in thousands)
(Unaudited)
(Dollars in thousands)
(Unaudited)
| March 31, 2011 | December 31, 2010 | March 31, 2010 | ||||||||||||||||||||||
| % of | % of | % of | ||||||||||||||||||||||
| Days delinquent | Balance | Total | Balance | Total | Balance | Total | ||||||||||||||||||
30 |
$ | 94,132 | 1.6 | % | $ | 133,449 | 2.1 | % | $ | 178,830 | 2.4 | % | ||||||||||||
60 |
56,037 | 1.0 | 53,745 | 0.9 | 95,258 | 1.3 | ||||||||||||||||||
90+ and matured
delinquent |
368,152 | 6.4 | 318,416 | 5.0 | 1,136,205 | 14.9 | ||||||||||||||||||
Total |
$ | 518,321 | 9.0 | % | $ | 505,610 | 8.0 | % | 1,410,293 | 18.6 | % | |||||||||||||
Loans held for
investment |
$ | 5,764,675 | $ | 6,305,483 | $ | 7,580,679 | ||||||||||||||||||
9
Gain on Loan Sales and Securitizations
(Dollars in thousands)
(Unaudited)
(Dollars in thousands)
(Unaudited)
| For the Three Months Ended | ||||||||||||||||||||||||
| March 31, 2011 | December 31, 2010 | March 31, 2010 | ||||||||||||||||||||||
| Description | (000’s) | bps | (000’s) | bps | (000’s) | bps | ||||||||||||||||||
Valuation gain (loss): |
||||||||||||||||||||||||
Value of interest rate locks |
$ | (616 | ) | (1 | ) | $ | (36,144 | ) | (42 | ) | $ | 3,024 | 6 | |||||||||||
Value of forward sales |
(40,361 | ) | (69 | ) | 54,937 | 64 | (20,055 | ) | (40 | ) | ||||||||||||||
Fair value of loans available for sale |
44,322 | 76 | 37,099 | 43 | 59,077 | 118 | ||||||||||||||||||
LOCOM adjustments on loans held for
investment |
(30 | ) | — | 248 | — | (88 | ) | — | ||||||||||||||||
Total valuation gains |
3,315 | 6 | 56,140 | 65 | 41,958 | 84 | ||||||||||||||||||
Sales gains (losses): |
||||||||||||||||||||||||
Marketing gains, net of adjustments |
751 | 1 | 26,748 | 32 | 27,815 | 55 | ||||||||||||||||||
Pair-off gains (losses) |
48,458 | 83 | 5,998 | 7 | (10,064 | ) | (20 | ) | ||||||||||||||||
Provisions for secondary marketing reserve |
(2,339 | ) | (4 | ) | (11,956 | ) | (14 | ) | (7,143 | ) | (14 | ) | ||||||||||||
Total sales gains |
46,870 | 80 | 20,790 | 24 | 10,608 | 21 | ||||||||||||||||||
Total gain on loan sales and securitizations |
$ | 50,185 | 86 | $ | 76,930 | 89 | $ | 52,566 | 105 | |||||||||||||||
Total loan sales and securitizations |
$ | 5,829,508 | $ | 8,612,997 | $ | 5,014,748 | ||||||||||||||||||
Average Balances, Yields and Rates
(Dollars in thousands)
(Unaudited)
(Dollars in thousands)
(Unaudited)
| For the Three Months Ended | ||||||||||||||||||||||||
| March 31, 2011 | December 31, 2010 | March 31, 2010 | ||||||||||||||||||||||
| Average | Annualized | Average | Annualized | Average | Annualized | |||||||||||||||||||
| Balance | Yield/Rate | Balance | Yield/Rate | Balance | Yield/Rate | |||||||||||||||||||
Interest-Earning Assets: |
||||||||||||||||||||||||
Loans available for sale |
$ | 1,683,814 | 4.44 | % | $ | 2,408,275 | 4.39 | % | $ | 1,521,640 | 4.98 | % | ||||||||||||
Loans held for investment: |
||||||||||||||||||||||||
Mortgage loans |
3,935,068 | 4.67 | 4,276,034 | 4.57 | 5,115,419 | 4.79 | ||||||||||||||||||
Commercial loans |
1,562,079 | 5.02 | 2,149,127 | 5.11 | 1,956,926 | 4.89 | ||||||||||||||||||
Consumer loans |
347,019 | 6.05 | 364,926 | 6.13 | 415,930 | 5.97 | ||||||||||||||||||
Loans held for investment |
5,844,166 | 4.84 | 6,790,087 | 4.84 | 7,488,275 | 4.88 | ||||||||||||||||||
Securities classified as available for
sale
or trading |
629,444 | 5.15 | 659,650 | 5.28 | 1,137,521 | 5.43 | ||||||||||||||||||
Interest-earning deposits and other |
1,570,231 | 0.25 | 915,549 | 0.24 | 1,216,808 | 0.21 | ||||||||||||||||||
Total interest-earning assets |
9,727,655 | 4.05 | 10,773,561 | 4.37 | 11,364,244 | 4.45 | ||||||||||||||||||
Other assets |
3,410,758 | 3,284,523 | 2,397,983 | |||||||||||||||||||||
Total assets |
$ | 13,138,413 | $ | 14,058,084 | $ | 13,762,227 | ||||||||||||||||||
Interest-Bearing Liabilities: |
||||||||||||||||||||||||
Demand deposits |
$ | 398,360 | 0.39 | % | $ | 391,972 | 0.42 | % | $ | 370,016 | 0.56 | % | ||||||||||||
Savings deposits |
1,075,253 | 0.90 | 918,289 | 0.96 | 688,978 | 0.84 | ||||||||||||||||||
Money market deposits |
555,983 | 0.78 | 554,803 | 0.88 | 581,848 | 0.89 | ||||||||||||||||||
Certificate of deposits |
3,185,614 | 1.93 | 3,314,286 | 2.17 | 3,390,755 | 2.96 | ||||||||||||||||||
Total retail deposits |
5,215,210 | 1.48 | 5,179,350 | 1.68 | 5,031,597 | 2.26 | ||||||||||||||||||
Demand deposits |
77,747 | 0.54 | 161,056 | 0.28 | 291,901 | 0.38 | ||||||||||||||||||
Savings deposits |
357,122 | 0.65 | 313,394 | 0.65 | 77,233 | 0.48 | ||||||||||||||||||
Certificate of deposits |
251,646 | 0.69 | 274,820 | 0.80 | 273,685 | 0.76 | ||||||||||||||||||
Total government deposits |
686,515 | 0.65 | 749,270 | 0.63 | 642,819 | 0.55 | ||||||||||||||||||
Wholesale deposits |
841,073 | 3.34 | 987,189 | 3.15 | 1,790,434 | 2.95 | ||||||||||||||||||
Total deposits |
6,742,798 | 1.63 | 6,915,809 | 1.78 | 7,464,850 | 2.28 | ||||||||||||||||||
FHLB Advances |
3,469,055 | 3.50 | 3,796,353 | 3.26 | 3,900,000 | 4.35 | ||||||||||||||||||
Security repurchase agreements |
— | — | — | — | 108,000 | 4.33 | ||||||||||||||||||
Other |
248,610 | 2.62 | 248,610 | 2.64 | 300,182 | 4.99 | ||||||||||||||||||
Total interest-bearing liabilities |
10,460,463 | 2.27 | 10,960,772 | 2.31 | 11,773,032 | 3.05 | ||||||||||||||||||
Other liabilities |
1,432,721 | 1,803,375 | 1,190,566 | |||||||||||||||||||||
Stockholder’s equity |
1,245,229 | 1,293,937 | 798,629 | |||||||||||||||||||||
Total liabilities and stockholder’s equity |
$ | 13,138,413 | $ | 14,058,084 | $ | 13,762,227 | ||||||||||||||||||
10
