XML 76 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Feb. 28, 2015
Mar. 01, 2014
Operating activities:    
Net income $ 5,956us-gaap_NetIncomeLoss $ 843us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,146us-gaap_DepreciationDepletionAndAmortization 1,692us-gaap_DepreciationDepletionAndAmortization
Equity in undistributed income of investments and unconsolidated affiliated companies (220)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (65)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Provision for restructuring and asset impairment charges 106us-gaap_RestructuringCostsAndAssetImpairmentCharges  
Non-cash portion of lease exit costs 419bset_NonCashPortionOfLeaseExitCosts  
Remeasurement gain on acquisition of affiliate (7,212)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain  
Deferred income taxes 4,278us-gaap_DeferredIncomeTaxExpenseBenefit 12us-gaap_DeferredIncomeTaxExpenseBenefit
Other, net 549us-gaap_OtherNoncashIncomeExpense (699)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable 1,021us-gaap_IncreaseDecreaseInAccountsReceivable 1,450us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (4,404)us-gaap_IncreaseDecreaseInInventories (776)us-gaap_IncreaseDecreaseInInventories
Other current assets (2,325)us-gaap_IncreaseDecreaseInOtherOperatingAssets 14us-gaap_IncreaseDecreaseInOtherOperatingAssets
Customer deposits 3,122us-gaap_IncreaseDecreaseInCustomerDeposits 2,896us-gaap_IncreaseDecreaseInCustomerDeposits
Accounts payable and accrued liabilities (4,341)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (29)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by (used in) operating activities (905)us-gaap_NetCashProvidedByUsedInOperatingActivities 5,338us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Purchases of property and equipment (3,918)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,899)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property and equipment   1,407us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Cash paid for business acquisition, net of cash acquired (7,374)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Capital contribution to affiliate (1,345)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates  
Proceeds from maturity of short-term investments   5,000us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Other   48us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (12,637)us-gaap_NetCashProvidedByUsedInInvestingActivities (444)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Cash dividends (2,923)us-gaap_PaymentsOfDividends (2,828)us-gaap_PaymentsOfDividends
Proceeds from the exercise of stock options 1,410us-gaap_ProceedsFromStockOptionsExercised  
Other issuance of common stock 85us-gaap_ProceedsFromIssuanceOfCommonStock 82us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchases of common stock (191)us-gaap_PaymentsForRepurchaseOfCommonStock (287)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefits from stock-based compensation 456us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities  
Repayments of notes payable (372)us-gaap_ProceedsFromRepaymentsOfSecuredDebt (68)us-gaap_ProceedsFromRepaymentsOfSecuredDebt
Proceeds from equipment loans 660us-gaap_ProceedsFromIssuanceOfDebt  
Net cash used in financing activities (875)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,101)us-gaap_NetCashProvidedByUsedInFinancingActivities
Change in cash and cash equivalents (14,417)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,793us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 26,673us-gaap_CashAndCashEquivalentsAtCarryingValue 12,733us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period $ 12,256us-gaap_CashAndCashEquivalentsAtCarryingValue $ 14,526us-gaap_CashAndCashEquivalentsAtCarryingValue