EX-12 3 secoverageratios901.txt EXHIBIT 12.1 COVERAGE RATIOS EXHIBIT 12.1 SEMPRA ENERGY COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS (Dollars in millions)
For the nine months ended September 30, 1996 1997 1998 1999 2000 2001 -------- -------- -------- -------- -------- -------- Fixed Charges and Preferred Stock Dividends: Interest $ 205 $ 209 $ 210 $ 233 $ 305 $ 279 Interest Portion of Annual Rentals 28 25 20 10 8 6 Preferred dividends of subsidiaries (1) 37 31 18 16 18 15 -------- -------- -------- -------- -------- -------- Total Fixed Charges and Preferred Stock Dividends For Purpose of Ratio $ 270 $ 265 $ 248 $ 259 $ 331 $ 300 ======== ======== ======== ======== ======== ======== Earnings: Pretax income from continuing operations $ 727 $ 733 $ 432 $ 573 $ 699 $ 663 Add: Fixed charges (from above) 270 265 248 259 331 300 Less: Fixed charges capitalized 5 3 3 5 5 6 Equity income (loss) of unconsolidated subsidiaries and joint ventures - - - - 62 7 -------- -------- -------- -------- -------- -------- Total Earnings for Purpose of Ratio $ 992 $ 995 $ 677 $ 827 $ 963 $ 950 ======== ======== ======== ======== ======== ======== Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends 3.67 3.75 2.73 3.19 2.91 3.17 ======== ======== ======== ======== ======== ======== (1) In computing this ratio, "Preferred dividends of subsidiaries" represents the before-tax earnings necessary to pay such dividends, computed at the effective tax rates for the applicable periods.