XML 229 R178.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT - CASH FLOWS (Details) - USD ($)
$ in Millions
12 Months Ended
Nov. 10, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities   $ 6,218 $ 1,142 $ 3,842
Expenditures for property, plant and equipment   (8,397) (5,357) (5,015)
Proceeds from sale of assets   3 0 38
Disbursement for note receivable   0 0 (305)
Distributions from investments   912 854 941
Other   9 6 11
Net cash used in investing activities   (8,716) (5,039) (5,508)
Common dividends paid   (1,483) (1,430) (1,331)
Preferred dividends paid   (44) (44) (99)
Issuances of common stock, net $ 144 145 4 5
Repurchases of common stock   (32) (478) (339)
Issuances of debt (maturities greater than 90 days)   7,669 9,984 3,773
Increase (decrease) in short-term debt, net   552 (1,266) 1,913
Purchases of noncontrolling interests   0 0 (224)
Other   (85) (35) (199)
Net cash provided by financing activities   2,419 3,779 1,260
Effect of exchange rate changes on cash, cash equivalents and restricted cash   6 (1) 2
(Decrease) increase in cash, cash equivalents and restricted cash   (73) (119) (404)
Cash and cash equivalents, January 1   462 581 985
Cash and cash equivalents, December 31   389 462 581
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Issuance of common stock in exchange for NCI and related AOCI   0 0 1,373
Conversion of mandatory convertible preferred stock   0 0 2,258
Common Stock        
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Common dividends declared but not paid   376 360 349
Preferred stock        
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Common dividends declared but not paid   11 11 11
Parent Company        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities   1,576 775 (255)
Expenditures for property, plant and equipment   (5) (7) (8)
Proceeds from sale of assets   2 0 0
Capital contributions to investees   (1,749) (661) (1,005)
Disbursement for note receivable   0 0 (305)
Distributions from investments   108 0 1,552
Purchases of trust assets   (78) (114) 0
Proceeds from sales of trust assets   69 123 0
Increase in loans to affiliates, net   (90) (92) (20)
Other   (1) (3) 0
Net cash used in investing activities   (1,744) (754) 214
Common dividends paid   (1,483) (1,430) (1,331)
Preferred dividends paid   (44) (44) (99)
Issuances of common stock, net   145 4 5
Repurchases of common stock   (32) (478) (339)
Issuances of debt (maturities greater than 90 days)   1,918 1,569 990
Payments on debt (maturities greater than 90 days)   (672) (322) (3,200)
Increase (decrease) in short-term debt, net   (89) (785) 1,240
Increase (decrease) in loans from affiliates, net   220 (226) 1,092
Purchases of noncontrolling interests   0 0 (217)
Proceeds from sale of noncontrolling interests   0 1,732 1,846
Make-whole premiums related to early redemptions of debt   0 0 (121)
Other   (10) (8) (2)
Net cash provided by financing activities   (47) 12 (136)
Effect of exchange rate changes on cash, cash equivalents and restricted cash   0 (1) (1)
(Decrease) increase in cash, cash equivalents and restricted cash   (215) 32 (178)
Cash and cash equivalents, January 1   220 188 366
Cash and cash equivalents, December 31   5 220 188
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Issuance of common stock in exchange for NCI and related AOCI   0 0 1,373
Conversion of mandatory convertible preferred stock   0 0 2,258
Equitization of amounts due from affiliates   92 93 4,351
Interest capitalized to note receivable from unconsolidated affiliates   16 18 0
Parent Company | Common Stock        
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Common dividends declared but not paid   376 360 349
Parent Company | Preferred stock        
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES        
Common dividends declared but not paid   $ 11 $ 11 $ 11