XML 32 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,762 $ 1,877
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,651 1,500
Deferred income taxes and investment tax credits 234 387
Equity earnings (1,086) (1,118)
Foreign currency transaction (gains) losses, net (1) 18
Share-based compensation expense 53 49
Fixed-price contracts and other derivatives (580) 200
Bad debt expense 368 110
Other 7 47
Reserve for Aliso Canyon costs (3) (1,835)
Net change in other working capital components 1,613 (267)
Insurance receivable for Aliso Canyon costs 0 350
Distributions from investments 668 643
Changes in other noncurrent assets and liabilities, net (557) (506)
Net cash provided by operating activities 5,129 1,455
CASH FLOWS FROM INVESTING ACTIVITIES    
Expenditures for property, plant and equipment (6,074) (3,540)
Expenditures for investments (281) (275)
Purchases of nuclear decommissioning and other trust assets (462) (530)
Proceeds from sales of nuclear decommissioning and other trust assets 503 530
Repayments of advances to unconsolidated affiliates 0 626
Other 10 6
Net cash used in investing activities (6,304) (3,183)
CASH FLOWS FROM FINANCING ACTIVITIES    
Common dividends paid (1,109) (1,070)
Preferred dividends paid (22) (22)
Issuances of common stock 0 4
Repurchases of common stock (32) (478)
Issuances of debt (maturities greater than 90 days) 6,911 6,711
Payments on debt (maturities greater than 90 days) and finance leases (6,018) (3,365)
Increase (decrease) in short-term debt, net 629 (1,438)
Advances from unconsolidated affiliates 31 28
Proceeds from sales of noncontrolling interests 1,238 1,732
Distributions to noncontrolling interests (289) (146)
Contributions from noncontrolling interests 1,036 15
Settlement of cross-currency swaps (99) 0
Other (78) (35)
Net cash provided by financing activities 2,198 1,936
Effect of exchange rate changes on cash, cash equivalents and restricted cash 6 (3)
Increase in cash, cash equivalents and restricted cash 1,029 205
Cash, cash equivalents and restricted cash, January 1 462 581
Cash, cash equivalents and restricted cash, September 30 1,491 786
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest payments, net of amounts capitalized 836 732
Income tax payments, net of refunds 162 241
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Repayment of advances from unconsolidated affiliate in lieu of distribution 36 32
Accrued capital expenditures 1,200 738
Increase in finance lease obligations for investment in PP&E 47 33
(Decrease) increase in ARO for investment in PP&E (15) 49
Contributions from NCI 200 0
Sale of NCI post-closing adjustment payable 11 0
Preferred stock    
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Dividends declared but not paid 22 22
Common stock    
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Dividends declared but not paid $ 374 $ 360