XML 45 R2.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues      
Energy-related businesses $ 1,345 $ 1,381 $ 1,563
Utilities 10,025 9,448 8,539
Total revenues 11,370 10,829 10,102
Operating expenses      
Operation and maintenance (3,940) (3,466) (3,150)
Aliso canyon litigation and regulatory matters (307) 0 0
Depreciation and amortization (1,666) (1,569) (1,491)
Franchise fees and other taxes (543) (496) (472)
Impairment losses (1) (43) (1,122)
(Loss) gain on sale of assets (3) 63 513
Operating expenses      
Aliso canyon litigation and regulatory matters 307 0 0
Impairment losses 1 43 1,122
Other (expense) income, net (48) 77 58
Interest income 96 87 85
Interest expense (1,081) (1,077) (886)
Income before income taxes 1,489 1,734 714
Income tax (expense) benefit (249) (315) 49
Equity earnings 1,015 580 175
Net of income tax 2,255 1,999 938
Income from discontinued operations, net of income tax 1,850 363 188
Net income 4,105 2,362 1,126
Earnings attributable to noncontrolling interest (172) (164) (76)
Preferred dividends (168) (142) (125)
Preferred dividends of subsidiary (1) (1) (1)
Earnings attributable to common shares $ 3,764 $ 2,055 $ 924
Basic EPS:      
Earnings from continuing operations attributable to common shares $ 6.61 $ 6.22 $ 2.86
Earnings (losses) from discontinued operations attributable to common shares 6.32 1.18 0.59
Basic earnings per common share (in shares) $ 12.93 $ 7.40 $ 3.45
Weighted-average number of shares outstanding, basic (in shares) 291,077 277,904 268,072
Diluted EPS:      
Earnings from continuing operations (in dollars per share) $ 6.58 $ 6.13 $ 2.84
Earnings (losses) from discontinued operations (in dollars per share) 6.30 1.16 0.58
Diluted earnings per common share (in dollars per share) $ 12.88 $ 7.29 $ 3.42
Weighted-average number of shares outstanding, diluted (in shares) 292,252 282,033 269,852
San Diego Gas and Electric Company [Member]      
Revenues      
Electric $ 4,619 $ 4,267 $ 4,003
Natural Gas 694 658 565
Utilities 5,313 4,925 4,568
Operating expenses      
Cost of electric fuel and purchased power 1,191 1,194 1,370
Cost of natural gas 162 176 152
Operation and maintenance 1,455 1,181 1,058
Depreciation and amortization 801 760 688
Franchise fees and other taxes 331 301 290
Total operating expenses 3,940 3,612 3,558
Operating income 1,373 1,313 1,010
Other (expense) income, net 52 39 56
Interest income 2 4 4
Interest expense (413) (411) (221)
Income before income taxes 1,014 945 849
Income tax (expense) benefit (190) (171) (173)
Net income 824 774 676
Earnings attributable to noncontrolling interest 0 (7) (7)
Earnings attributable to common shares 824 767 669
Southern California Gas Company [Member]      
Revenues      
Utilities 4,748 4,525 3,962
Operating expenses      
Aliso canyon litigation and regulatory matters (307) 0 0
Impairment losses 0 (37) 0
Operating expenses      
Cost of natural gas 783 977 1,048
Operation and maintenance 2,029 1,780 1,613
Aliso canyon litigation and regulatory matters 307 0 0
Depreciation and amortization 654 602 556
Franchise fees and other taxes 190 173 154
Impairment losses 0 37 0
Total operating expenses 3,963 3,569 3,371
Operating income 785 956 591
Other (expense) income, net (28) (55) 15
Interest income 2 2 2
Interest expense (158) (141) (115)
Income before income taxes 601 762 493
Income tax (expense) benefit (96) (120) (92)
Net income 505 642 401
Preferred dividends (1) (1) (1)
Earnings attributable to common shares 504 641 400
Cost of natural gas [Member]      
Operating expenses      
Operating expenses (925) (1,139) (1,208)
Cost of electric fuel and purchased power [Member]      
Operating expenses      
Operating expenses (1,187) (1,188) (1,358)
Energy-related businesses cost of sales [Member]      
Operating expenses      
Operating expenses $ (276) $ (344) $ (357)