XML 178 R135.htm IDEA: XBRL DOCUMENT v3.20.4
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT - STATEMENT OF OPERATIONS (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Condensed Income Statements, Captions [Line Items]                      
Interest income                 $ 96 $ 87 $ 85
Interest expense                 (1,081) (1,077) (886)
Other (expense) income, net                 (48) 77 58
Income tax benefit                 (249) (315) 49
Net of income tax                 2,255 1,999 938
Net income $ 432 $ 421 $ 2,305 $ 947 $ 500 $ 909 $ 435 $ 518 $ 4,105 $ 2,362 $ 1,126
Earnings attributable to common shares $ 414 $ 351 $ 2,239 $ 760 $ 447 $ 813 $ 354 $ 441      
Basic earnings per common share (in shares)                 $ 12.93 $ 7.40 $ 3.45
Weighted-average number of shares outstanding, basic (in shares) 289,000 289,500 293,100 292,800 284,600 277,400 275,000 274,700 291,077 277,904 268,072
Diluted earnings per common share (in dollars per share)                 $ 12.88 $ 7.29 $ 3.42
Weighted-average number of shares outstanding, diluted (in shares) 290,200 290,600 294,200 313,900 288,800 295,800 279,600 277,200 292,252 282,033 269,852
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Interest income                 $ 4 $ 3 $ 14
Interest expense                 (495) (521) (495)
Operating expenses                 (86) (124) (82)
Other (expense) income, net                 (38) 59 (16)
Income tax benefit                 176 163 154
Net of income tax                 (439) (420) (425)
Equity in earnings of subsidiaries, net of income taxes                 4,371 2,617 1,474
Net income                 3,932 2,197 1,049
Preferred dividends                 (168) (142) (125)
Earnings attributable to common shares                 $ 3,764 $ 2,055 $ 924
Basic earnings per common share (in shares)                 $ 12.93 $ 7.40 $ 3.45
Weighted-average number of shares outstanding, basic (in shares)                 291,077 277,904 268,072
Diluted earnings per common share (in dollars per share)                 $ 12.88 $ 7.29 $ 3.42
Weighted-average number of shares outstanding, diluted (in shares)                 292,252 282,033 269,852