XML 67 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Statements of Operations
SEMPRA ENERGY
CONDENSED STATEMENTS OF OPERATIONS
(Dollars in millions, except per share amounts; shares in thousands)
 
Years ended December 31,
 
2019
 
2018
 
2017
Interest income
$
3

 
$
14

 
$

Interest expense
(521
)
 
(495
)
 
(293
)
Operating expenses
(124
)
 
(82
)
 
(80
)
Other income (expense), net
59

 
(16
)
 
100

Income tax benefit
163

 
154

 
33

Loss before equity in earnings of subsidiaries
(420
)
 
(425
)
 
(240
)
Equity in earnings of subsidiaries, net of income taxes
2,617

 
1,474

 
496

Net income
2,197

 
1,049

 
256

Mandatory convertible preferred stock dividends
(142
)
 
(125
)
 

Earnings
$
2,055

 
$
924

 
$
256

 
 
 
 
 
 
Basic EPS:
 
 
 
 
 
Earnings
$
7.40

 
$
3.45

 
$
1.02

Weighted-average common shares outstanding
277,904

 
268,072

 
251,545

 
 
 
 
 
 
Diluted EPS:
 
 
 
 
 
Earnings
$
7.29

 
$
3.42

 
$
1.01

Weighted-average common shares outstanding
282,033

 
269,852

 
252,300


See Notes to Condensed Financial Information of Parent.
Schedule Of Condensed Statements Of Comprehensive Income
SEMPRA ENERGY
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in millions)
 
Years ended December 31, 2019, 2018 and 2017
 
Pretax
amount
 
Income tax
benefit (expense)
 
Net-of-tax
amount
2019:
 
 
 
 
 
Net income
$
2,034

 
$
163

 
$
2,197

Other comprehensive income (loss):
 

 
 

 
 

Foreign currency translation adjustments
(43
)
 

 
(43
)
Financial instruments
(161
)
 
53

 
(108
)
Pension and other postretirement benefits
25

 
(7
)
 
18

Total other comprehensive loss
(179
)
 
46

 
(133
)
Comprehensive income
$
1,855

 
$
209

 
$
2,064

2018:
 

 
 

 
 

Net income
$
895

 
$
154

 
$
1,049

Other comprehensive income (loss):
 

 
 

 
 

Foreign currency translation adjustments
(144
)
 

 
(144
)
Financial instruments
64

 
(21
)
 
43

Pension and other postretirement benefits
(38
)
 
4

 
(34
)
Total other comprehensive loss
(118
)
 
(17
)
 
(135
)
Comprehensive income
$
777

 
$
137

 
$
914

2017:
 

 
 

 
 

Net income
$
223

 
$
33

 
$
256

Other comprehensive income (loss):
 

 
 

 
 

Foreign currency translation adjustments
107

 

 
107

Financial instruments
2

 
1

 
3

Pension and other postretirement benefits
20

 
(8
)
 
12

Total other comprehensive income
129

 
(7
)
 
122

Comprehensive income
$
352

 
$
26

 
$
378


See Notes to Condensed Financial Information of Parent.
Schedule Of Condensed Balance Sheets
SEMPRA ENERGY
CONDENSED BALANCE SHEETS
(Dollars in millions)
 
December 31,
2019
 
December 31,
2018
Assets:
 
 
 
Cash and cash equivalents
$
6

 
$
14

Due from affiliates
98

 
93

Income taxes receivable, net

 
397

Other current assets
34

 
9

Total current assets
138

 
513

 
 
 
 
Investments in subsidiaries
32,604

 
28,778

Due from affiliates
3

 
3

Deferred income taxes
1,766

 
1,554

Other long-term assets
682

 
572

Total assets
$
35,193

 
$
31,420

 
 
 
 
Liabilities and shareholders’ equity:
 

 
 

Current portion of long-term debt
$
1,399

 
$
1,498

Due to affiliates
369

 
287

Income taxes payable, net
274

 

Other current liabilities
561

 
527

Total current liabilities
2,603

 
2,312

 
 
 
 
Long-term debt
8,856

 
9,647

Due to affiliates
3,138

 
1,812

Other long-term liabilities
667

 
511

 
 
 
 
Commitments and contingencies (Note 4)


 


 
 
 
 
Shareholders’ equity
19,929

 
17,138

Total liabilities and shareholders’ equity
$
35,193

 
$
31,420


See Notes to Condensed Financial Information of Parent.
Schedule of Condensed Statements of Cash Flows
SEMPRA ENERGY
CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in millions)
 
Years ended December 31,
 
2019
 
2018
 
2017
Net cash provided by operating activities
$
294

 
$
213

 
$
89

 
 
 
 
 
 
Expenditures for property, plant and equipment
(8
)
 
(11
)
 
(11
)
Expenditures for acquisition

 
(329
)
 

Capital contributions to investees
(1,528
)
 
(9,457
)
 

Increase in loans to affiliates, net

 
(1
)
 

Expenditures for Merger-related costs

 

 
(12
)
Other
4

 

 

Net cash used in investing activities
(1,532
)

(9,798
)

(23
)
 
 
 
 
 
 
Common stock dividends paid
(993
)
 
(877
)
 
(755
)
Preferred dividends paid
(142
)
 
(89
)
 

Issuances of mandatory convertible preferred stock, net

 
2,258

 

Issuances of common stock, net
1,830

 
2,272

 
47

Repurchases of common stock
(26
)
 
(21
)
 
(15
)
Issuances of long-term debt
758

 
4,969

 
1,595

Payments on long-term debt
(1,500
)
 
(500
)
 
(600
)
Increase (decrease) in loans from affiliates, net
1,328

 
1,520

 
(239
)
Debt issuance costs
(25
)
 
(37
)
 
(7
)
Net cash provided by financing activities
1,230

 
9,495

 
26

 
 
 
 
 
 
(Decrease) increase in cash and cash equivalents
(8
)
 
(90
)
 
92

Cash and cash equivalents, January 1
14

 
104

 
12

Cash and cash equivalents, December 31
$
6

 
$
14

 
$
104

 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES
 

 
 

 
 

Accrued Merger-related transaction costs
$

 
$

 
$
31

Preferred dividends declared but not paid
36

 
36

 

Common dividends issued in stock
55

 
54

 
53

Common dividends declared but not paid
283

 
245

 
207

Schedule of New Accounting Pronouncements and Changes in Accounting Principles
We expect no impact to SDG&E’s or SoCalGas’ balance sheets from adoption. The following table shows the expected (decreases) increases on Sempra Energy’s balance sheet at January 1, 2020 from adoption of ASU 2016-13.
EXPECTED IMPACT FROM ADOPTION OF ASU 2016-13
(Dollars in millions)
 
Sempra Energy Consolidated
Accounts receivable – trade, net
$
(1
)
Due from unconsolidated affiliates – noncurrent
(6
)
Deferred income tax assets
4

Other current liabilities
4

Deferred credits and other
2

Retained earnings
(7
)
Other noncontrolling interests
(2
)


The following table shows the initial increases (decreases) on our balance sheets at January 1, 2019 from adoption of the lease standard.
IMPACT FROM ADOPTION OF THE LEASE STANDARD
(Dollars in millions)
 
Sempra Energy Consolidated
 
SDG&E
 
SoCalGas
Assets held for sale
$
13

 
$

 
$

Other long-term assets
(71
)
 

 

Property, plant and equipment, net
(147
)
 

 

Right-of-use assets – operating leases
603

 
130

 
116

Deferred income tax assets
(3
)
 

 

Other current liabilities
80

 
20

 
23

Long-term debt and finance leases
(138
)
 

 

Deferred credits and other
436

 
110

 
93

Retained earnings
17

 

 

The following table shows the increases (decreases) on our balance sheet at January 1, 2019 from adoption of the lease standard.
IMPACT FROM ADOPTION OF THE LEASE STANDARD
(Dollars in millions)
Right-of-use assets  operating leases(1)
 
$
191

Deferred income tax assets
 
(3
)
Property, plant and equipment, net(1)
 
(147
)
Other current liabilities
 
3

Long-term debt
 
(138
)
Other long-term liabilities
 
159

Retained earnings(2)
 
17

(1) 
Included in Other Long-Term Assets.
(2) 
Included in Shareholders’ Equity.

Schedule Of Long-term Debt
Sempra Energy
LONG-TERM DEBT AND FINANCE LEASES (CONTINUED)
(Dollars in millions)
 
December 31,
 
2019
 
2018
Sempra Energy:
 
 
 
Other long-term debt (uncollateralized):
 
 
 
9.8% Notes February 15, 2019

 
500

Notes at variable rates (2.69% at December 31, 2018) July 15, 2019

 
500

1.625% Notes October 7, 2019

 
500

2.4% Notes February 1, 2020
500

 
500

2.4% Notes March 15, 2020
500

 
500

2.85% Notes November 15, 2020
400

 
400

Notes at variable rates (2.50% at December 31, 2019) January 15, 2021(1)
700

 
700

Notes at variable rates (3.069% after floating-to-fixed rate swaps effective 2019) March 15, 2021
850

 
850

2.875% Notes October 1, 2022
500

 
500

2.9% Notes February 1, 2023
500

 
500

4.05% Notes December 1, 2023
500

 
500

3.55% Notes June 15, 2024
500

 
500

3.75% Notes November 15, 2025
350

 
350

3.25% Notes June 15, 2027
750

 
750

3.4% Notes February 1, 2028
1,000

 
1,000

3.8% Notes February 1, 2038
1,000

 
1,000

6% Notes October 15, 2039
750

 
750

4% Notes February 1, 2048
800

 
800

5.75% Junior Subordinated Notes July 1, 2079(1)
758

 

Build-to-suit arrangement(2)

 
138

Sempra Mexico


 
 

Other long-term debt (uncollateralized unless otherwise noted):


 
 

6.3% Notes February 2, 2023 (4.124% after cross-currency swap effective 2013)
207

 
198

Notes at variable rates (4.88% after floating-to-fixed rate swaps effective 2014),
payable 2016 through December 2026, collateralized by plant assets
237

 
275

3.75% Notes January 14, 2028
300

 
300

Bank loans including $241 at a weighted-average fixed rate of 6.87%, $147 at variable rates
(weighted-average rate of 6.54% after floating-to-fixed rate swaps effective 2014) and $35 at variable
rates (5.12% at December 31, 2019), payable 2016 through March 2032, collateralized by plant assets
423

 
447

4.875% Notes January 14, 2048
540

 
540

Loan at variable rates (5.75% at December 31, 2019) July 31, 2028(1)
11

 
4

Loan at variable rates (4.0275% after floating-to-fixed rate swap effective 2019)
payable 2022 through November 2034(1)
200

 

Sempra LNG


 


Other long-term debt (uncollateralized):


 


Notes at 2.87% to 3.51% October 1, 2026(1)
22

 
21

 
12,298

 
13,023

Current portion of long-term debt
(1,464
)
 
(1,560
)
Unamortized discount on long-term debt
(35
)
 
(38
)
Unamortized debt issuance costs
(108
)
 
(87
)
Total other Sempra Energy
10,691

 
11,338

Total Sempra Energy Consolidated
$
20,785

 
$
20,903

(1) 
Callable long-term debt not subject to make-whole provisions.
(2) 
This arrangement is now accounted for as an operating lease liability upon adoption of the lease standard on January 1, 2019. See Note 2.
The following tables show the detail and maturities of long-term debt outstanding:
LONG-TERM DEBT AND FINANCE LEASES
(Dollars in millions)
 
December 31,
 
2019
 
2018
SDG&E:
 
 
 
First mortgage bonds (collateralized by plant assets):
 
 
 
3% August 15, 2021
$
350

 
$
350

1.914% payable 2015 through February 2022
89

 
125

3.6% September 1, 2023
450

 
450

2.5% May 15, 2026
500

 
500

6% June 1, 2026
250

 
250

5.875% January and February 2034(1)
176

 
176

5.35% May 15, 2035
250

 
250

6.125% September 15, 2037
250

 
250

4% May 1, 2039(1)
75

 
75

6% June 1, 2039
300

 
300

5.35% May 15, 2040
250

 
250

4.5% August 15, 2040
500

 
500

3.95% November 15, 2041
250

 
250

4.3% April 1, 2042
250

 
250

3.75% June 1, 2047
400

 
400

4.15% May 15, 2048
400

 
400

4.1% June 15, 2049
400

 

 
5,140

 
4,776

Other long-term debt:
 

 
 

OMEC LLC variable-rate loan (4.7896% at December 31, 2018 except for $142 at 5.2925%
after floating-to-fixed rate swaps through April 1, 2019),
payable 2019 through 2024 (collateralized by OMEC plant assets)

 
220

Finance lease obligations:

 


Purchased-power contracts
1,255

 
1,270

Other
15

 
2

 
1,270

 
1,492

 
6,410

 
6,268

Current portion of long-term debt
(56
)
 
(81
)
Unamortized discount on long-term debt
(12
)
 
(12
)
Unamortized debt issuance costs
(36
)
 
(37
)
Total SDG&E
6,306

 
6,138

 


 


SoCalGas:
 

 
 

First mortgage bonds (collateralized by plant assets):
 

 
 

3.15% September 15, 2024
500

 
500

3.2% June 15, 2025
350

 
350

2.6% June 15, 2026
500

 
500

5.75% November 15, 2035
250

 
250

5.125% November 15, 2040
300

 
300

3.75% September 15, 2042
350

 
350

4.45% March 15, 2044
250

 
250

4.125% June 1, 2048
400

 
400

4.3% January 15, 2049
550

 
550

3.95% February 15, 2050
350

 

 
3,800

 
3,450

Other long-term debt (uncollateralized):
 

 
 

1.875% Notes May 14, 2026(1)
4

 
4

5.67% Notes January 18, 2028
5

 
5

Finance lease obligations
19

 
3

 
28

 
12

 
3,828

 
3,462

Current portion of long-term debt
(6
)
 
(3
)
Unamortized discount on long-term debt
(7
)
 
(6
)
Unamortized debt issuance costs
(27
)
 
(26
)
Total SoCalGas
3,788

 
3,427


The following table shows the detail and maturities of long-term debt outstanding:
LONG-TERM DEBT
(Dollars in millions)
 
December 31,
 
2019
 
2018
9.8% Notes February 15, 2019
$

 
$
500

Notes at variable rates (2.69% at December 31, 2018) July 15, 2019

 
500

1.625% Notes October 7, 2019

 
500

2.4% Notes February 1, 2020
500

 
500

2.4% Notes March 15, 2020
500

 
500

2.85% Notes November 15, 2020
400

 
400

Notes at variable rates (2.50% at December 31, 2019) January 15, 2021(1)
700

 
700

Notes at variable rates (3.069% after floating-to-fixed rate swaps effective 2019) March 15, 2021
850

 
850

2.875% Notes October 1, 2022
500

 
500

2.9% Notes February 1, 2023
500

 
500

4.05% Notes December 1, 2023
500

 
500

3.55% Notes June 15, 2024
500

 
500

3.75% Notes November 15, 2025
350

 
350

3.25% Notes June 15, 2027
750

 
750

3.4% Notes February 1, 2028
1,000

 
1,000

3.8% Notes February 1, 2038
1,000

 
1,000

6% Notes October 15, 2039
750

 
750

4% Notes February 1, 2048
800

 
800

5.75% Junior Subordinated Notes July 1, 2079(1)
758

 

Build-to-suit arrangement(2)

 
138

 
10,358

 
11,238

Current portion of long-term debt
(1,399
)
 
(1,498
)
Unamortized discount on long-term debt
(35
)
 
(38
)
Unamortized debt issuance costs
(68
)
 
(55
)
Total long-term debt
$
8,856

 
$
9,647