XML 57 R144.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT - STATEMENT OF OPERATIONS (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]                      
Interest income                 $ 87 $ 85 $ 24
Interest expense                 (1,077) (886) (622)
Other (expense) income, net                 77 58 220
Income tax benefit                 (315) 49 (938)
Net of income tax                 1,999 938 382
Net income $ 500 $ 909 $ 435 $ 518 $ 964 $ 334 $ (530) $ 358 2,362 1,126 351
Mandatory convertible preferred stock dividends                 $ (142) $ (125) $ 0
Earnings attributable to common shares $ 447 $ 813 $ 354 $ 441 $ 864 $ 274 $ (561) $ 347      
Basic earnings per common share (in shares) $ 0.21 $ 0.89 $ 0.26 $ (0.19) $ 0.15 $ 0.17 $ 0.18 $ 0.08 $ 7.40 $ 3.45 $ 1.02
Weighted-average number of shares outstanding, basic (in shares) 284,600 277,400 275,000 274,700 274,300 273,900 265,800 257,900 277,904 268,072 251,545
Diluted earnings per common share (in dollars per share) $ 0.21 $ 0.84 $ 0.25 $ (0.19) $ 0.14 $ 0.17 $ 0.18 $ 0.08 $ 7.29 $ 3.42 $ 1.01
Weighted-average number of shares outstanding, diluted (in shares) 288,800 295,800 279,600 277,200 296,400 275,900 265,800 259,500 282,033 269,852 252,300
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Interest income                 $ 3 $ 14 $ 0
Interest expense                 (521) (495) (293)
Operating expenses                 (124) (82) (80)
Other (expense) income, net                 59 (16) 100
Income tax benefit                 163 154 33
Net of income tax                 (420) (425) (240)
Equity in earnings of subsidiaries, net of income taxes                 2,617 1,474 496
Net income                 2,197 1,049 256
Mandatory convertible preferred stock dividends                 (142) (125) 0
Earnings attributable to common shares                 $ 2,055 $ 924 $ 256
Basic earnings per common share (in shares)                 $ 7.40 $ 3.45 $ 1.02
Weighted-average number of shares outstanding, basic (in shares)                 277,904 268,072 251,545
Diluted earnings per common share (in dollars per share)                 $ 7.29 $ 3.42 $ 1.01
Weighted-average number of shares outstanding, diluted (in shares)                 282,033 269,852 252,300