XML 96 R42.htm IDEA: XBRL DOCUMENT v3.19.3
GENERAL INFORMATION AND OTHER FINANCIAL DATA - EARNINGS PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Income from continuing operations, net of income tax $ 653 $ 280 $ 1,570 $ 25
(Earnings) losses attributable to noncontrolling interests (52) (16) (121) 10
Mandatory convertible preferred stock dividends (36) (36) (107) (89)
Preferred dividends of subsidiary 0 0 1 1
Earnings (losses) from continuing operations attributable to common shares for basic EPS 565 228 1,341 (55)
Earnings (losses) from continuing operations attributable to common shares for diluted EPS 591 228 1,341 (55)
Income from discontinued operations, net of income tax 256 54 292 137
Earnings attributable to noncontrolling interests (8) (8) (25) (22)
Earnings from discontinued operations attributable to common shares 248 46 267 115
Earnings attributable to common shares for basic EPS 813 274 1,608 60
Add back dividends for dilutive mandatory convertible preferred stock 26 0 0 0
Earnings attributable to common shares $ 839 $ 274 $ 1,608 $ 60
Weighted-average common shares outstanding for basic EPS 277,360,000 273,944,000 275,684,000 265,963,000
Dilutive effect of stock options, RSAs and RSUs (in shares) 1,636,000 854,000 1,381,000 0
Dilutive effect of common stock forward shares (in shares) 3,555,000 1,109,000 2,744,000 0
Dilutive effect of mandatory convertible preferred stock (in shares) 13,238,000 0 0 0
Weighted-average common shares outstanding for diluted EPS (in shares) 295,789,000 275,907,000 279,809,000 265,963,000
Earnings (losses) from continuing operations attributable to common shares (in usd per share) $ 2.04 $ 0.83 $ 4.86 $ (0.21)
Earnings from discontinued operations attributable to common shares (in usd per share) 0.89 0.17 0.97 0.44
Earnings attributable to common shares (in usd per share) 2.93 1.00 5.83 0.23
Earnings (losses) from continuing operations attributable to common shares (in usd per share) 2.00 0.82 4.79 (0.21)
Earnings from discontinued operations attributable to common shares (in usd per share) 0.84 0.17 0.95 0.44
Earnings from continuing operations attributable to common shares (n usd per share) $ 2.84 $ 0.99 $ 5.74 $ 0.23
Vested RSUs included in basic WASO (in shares) 618,000 645,000 615,000 638,000
Non-qualified stock options granted (in shares)     261,075  
Convertible Preferred Stock [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Antidilutive securities excluded from earnings per share (in shares) 4,219,350 19,152,109 17,457,000 15,863,530
Common Stock Forward Sales [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Antidilutive securities excluded from earnings per share (in shares) 0 0 0 2,857,143
Share-based Payment Arrangement, Option [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Exercisable period     3 years  
Performance-based RSUs [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Equity awards, granted (in shares)     389,825  
Service-based RSUs [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Equity awards, granted (in shares)     260,594  
Stock Options and RSUs [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Antidilutive securities excluded from earnings per share (in shares)       736,000
Common Stock [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Antidilutive securities excluded from earnings per share (in shares)       945,000
Stock options, RSAs and RSUs [Member]        
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]        
Antidilutive securities excluded from earnings per share (in shares) 0 508 107,042 1,552