XML 118 R60.htm IDEA: XBRL DOCUMENT v3.3.1.900
OTHER FINANCIAL DATA - VARIABLE INTEREST ENTITY (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Variable Interest Entity [Line Items]                        
Cash and cash equivalents $ 403       $ 570 [1]       $ 403 $ 570 [1] $ 904 $ 475
Restricted cash 27       11 [1]       27 11 [1]    
Inventories 298       396 [1]       298 396 [1]    
Other current assets 267       293 [1]       267 293 [1]    
Total current assets 2,891       4,184 [1]       2,891 4,184 [1]    
Restricted cash, noncurrent 20       29 [1]       20 29 [1]    
Sundry 761       480 [1]       761 480 [1]    
Property, plant and equipment, net 28,039       25,902 [1]       28,039 25,902 [1]    
Total assets [2] 41,150       39,651 [1]       41,150 39,651 [1] 37,165  
Current portion of long-term debt 907       469 [3]       907 469 [3]    
Fixed-price contracts and other derivatives, current liabilities 56       55 [3]       56 55 [3]    
Other current liabilities 551       649 [3]       551 649 [3]    
Total current liabilities 4,612       5,069 [3]       4,612 5,069 [3]    
Long-term debt 13,134       12,086 [3]       13,134 12,086 [3]    
Fixed-price contracts and other derivatives, noncurrent liabilities 240       255 [3]       240 255 [3]    
Deferred credits and other 1,176       1,104 [3]       1,176 1,104 [3]    
Other noncontrolling interest 750       754 [3]       750 754 [3]    
Total liabilities and equity 41,150       39,651 [3]       41,150 39,651 [3]    
Operating expenses                        
Operation and maintenance                 2,895 2,935 2,995  
Depreciation and amortization                 1,250 1,156 1,113  
Other income (expense), net                 126 137 140  
Interest expense                 (561) (554) (559)  
Net income                 1,448 1,262 1,088  
Earnings attributable to noncontrolling interest                 (98) (100) (79)  
Earnings 369 $ 248 $ 295 $ 437 297 $ 348 $ 269 $ 247 1,349 1,161 1,001  
Otay Mesa VIE [Member]                        
Variable Interest Entity [Line Items]                        
Cash and cash equivalents 5       5 [4]       5 5 [4]    
Restricted cash 23       8 [4]       23 8 [4]    
Inventories 3       3 [4]       3 3 [4]    
Other current assets 0       1 [4]       0 1 [4]    
Total current assets 31       17 [4]       31 17 [4]    
Restricted cash, noncurrent 0       11 [4]       0 11 [4]    
Property, plant and equipment, net 383       410 [4]       383 410 [4]    
Total assets 414       438 [4]       414 438 [4]    
Current portion of long-term debt 10       10 [4]       10 10 [4]    
Fixed-price contracts and other derivatives, current liabilities 14       16 [4]       14 16 [4]    
Other current liabilities 5       3 [4]       5 3 [4]    
Total current liabilities 29       29 [4]       29 29 [4]    
Debt Instrument Carrying Amount 315               315      
Long-term debt 303       312 [4]       303 312 [4]    
Fixed-price contracts and other derivatives, noncurrent liabilities 23       31 [4]       23 31 [4]    
Deferred credits and other 6       6 [4]       6 6 [4]    
Other noncontrolling interest 53       60 [4]       53 60 [4]    
Total liabilities and equity 414       438 [4]       414 438 [4]    
Operating expenses                        
Elimination of cost of electric fuel and purchased power                 (83) (83) (91)  
Operation and maintenance                 19 19 24  
Depreciation and amortization                 26 27 28  
Elimination of total operating expenses                 (38) (37) (39)  
Operating income                 38 37 39  
Interest expense                 (19) (17) (15)  
Net income                 19 20 24  
Earnings attributable to noncontrolling interest                 (19) (20) (24)  
Earnings                 0 0 $ 0  
Cameron LNG JV [Member]                        
Schedule Of Equity Method And Other Investments [Line Items]                        
Equity Method And Other Investments [5] $ 983       $ 1,007       $ 983 $ 1,007    
[1] As adjusted for the retrospective adoption of ASU 2015-03.
[2] December 31, 2014 and 2013 have been adjusted for the retrospective adoption of ASU 2015-03.
[3] As adjusted for the retrospective adoption of ASU 2015-03.
[4] As adjusted for the retrospective adoption of ASU 2015-03, as we discuss in Note 2.
[5] The carrying value of our equity method investment is $143 million and $94 million higher than the underlying equity in the net assets of the investee at December 31, 2015 and 2014, respectively, primarily due to guarantees, which we discuss below, and interest capitalized on the investment, as the joint venture has not commenced its planned principal operations.