XML 54 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISTION AND DIVESTITURE ACTIVITY (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended 1 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
May 31, 2012
Willmut Gas [Member]
Dec. 31, 2012
Willmut Gas [Member]
Dec. 31, 2011
Willmut Gas [Member]
Apr. 06, 2011
Chilquinta Energia [Member]
Sep. 13, 2011
Luz Del Sur [Member]
Apr. 06, 2011
Luz Del Sur [Member]
Dec. 31, 2011
South America Acquisition [Member]
Dec. 31, 2011
South America Acquisition [Member]
Apr. 06, 2011
South America Acquisition [Member]
Oct. 31, 2012
LuzLinares [Member]
Dec. 31, 2011
PurchasePriceAllocationSouthAmericaMember [Member]
Apr. 06, 2011
PurchasePriceAllocationSouthAmericaMember [Member]
Apr. 06, 2011
Peruvian Entities [Member]
Apr. 06, 2011
Chilean Entities [Member]
Apr. 06, 2011
Other Holding Companies [Member]
Business Acquisition [Line Items]                                    
Ownership percentage before acquisition             50.00%   38.00%       85.00%          
Acquired percentage interest in joint venture       100.00%     100.00%   76.00%       15.00%          
Maximum percent of Luz del Sur minority interests                 14.73%                  
Ownership percentage after Luz Del Sur tender offer               79.82%                    
Additional Shares Purchased From Tender Offer               18,918,954                    
Luz Del Sur settlement of public tender offer               $ 43                    
Premium on long term debt related to purchase                       11            
Consideration withheld related to purchase                       32            
Fair value of businesses acquired [Abstract]                                    
Cash consideration (fair value of total consideration)                       611     888 385 495 8
Fair value of equity method investments immediately prior to the acquisition                             882 385 495 2
Fair value of noncontrolling interests                             279 242 37 0
Total fair value of businesses acquired                             2,049 1,012 1,027 10
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract]                                    
Cash                             245 22 219 4
Property, plant and equipment       17                     1,486 931 555 0
Long-term debt                             (484) (179) (305) 0
Other net assets acquired                             (173) (223) 44 6
Total identifiable net assets                             1,074 551 513 10
Goodwill       10                     975 461 514 0
Remeasurement of equity method investments 0 0 277               277              
Book value of equity interests                       605            
Revenue of acquiree since acquisition date         10         1,100                
Net Income of acquiree since acquisition date                   160                
Earnings of acquiree since acquisition date                   135                
Pro forma revenues                           10,379        
Pro forma earnings                           1,079 [1]        
Business acquisition, Cash paid, net of cash acquired       19                 7          
Incremental proforma revenue         7 21                        
Liabilities Assumed       10                            
Purchase of noncontrolling interests $ 0 $ (7) $ (43)                              
[1] Excludes the $277 million gain related to the remeasurement of equity method investments.