EX-12 8 se2003ex12.htm EX 12.1 RATIO OF EARNINGS TO COMBINED FIXED CHARGES Sempra Energy EX 12 Ratio of Earnings to Fixed Charges

EXHIBIT 12.1

SEMPRA ENERGY

COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES

AND PREFERRED STOCK DIVIDENDS

(Dollars in millions)

1999

2000

2001

2002

2003

Fixed Charges and Preferred Stock Dividends:

Interest

$ 233

$ 308

$ 358

$ 350

$ 351

Interest portion of annual rentals

10

8

6

6

5

Preferred dividends of subsidiaries (1)

16

18

16

15

11

Combined fixed charges and preferred stock

dividends for purpose of ratio

$ 259

$ 334

$ 380

$ 371

$ 367

Earnings:

Pretax income from continuing operations

$ 573

$ 699

$ 731

$ 721

$ 742

Total fixed charges (from above)

259

334

380

371

367

Less:

Interest capitalized

1

3

11

29

26

Equity in income (loss) of unconsolidated

subsidiaries and joint ventures

--

62

12

(55

)

8

Total earnings for purpose of ratio

$ 831

$ 968

$ 1,088

$ 1,118

$ 1,075

Ratio of earnings to combined fixed charges

and preferred stock dividends

3.21

2.90

2.86

3.01

2.93

(1) In computing this ratio, "Preferred dividends of subsidiaries" represents the before-tax earnings necessary to pay such dividends,

computed at the effective tax rates for the applicable periods.