EX-12 3 seratiosq12003.txt EXHIBIT 12 EXHIBIT 12.1 SEMPRA ENERGY COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS (Dollars in millions)
For the three months ended March 31, 1999 2000 2001 2002 2003 -------- -------- -------- -------- -------- Fixed Charges and Preferred Stock Dividends: Interest $ 233 $ 308 $ 358 $ 350 $ 91 Interest portion of annual rentals 10 8 6 6 1 Preferred dividends of subsidiaries (1) 16 18 16 15 4 -------- -------- -------- -------- -------- Combined Fixed Charges and Preferred Stock Dividends for Purpose of Ratio $ 259 $ 334 $ 380 $ 371 $ 96 ======== ======== ======== ======== ======== Earnings: Pretax income from continuing operations $ 573 $ 699 $ 731 $ 721 $ 141 Total Fixed Charges (from above) 259 334 380 371 96 Less: Interest capitalized 1 3 11 29 11 Equity income (loss) of unconsolidated subsidiaries and joint ventures - 62 12 (55) (6) -------- -------- -------- -------- -------- Total Earnings for Purpose of Ratio $ 831 $ 968 $1,088 $1,118 $ 232 ======== ======== ======== ======== ======== Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends 3.21 2.90 2.86 3.01 2.42 ======== ======== ======== ======== ======== (1) In computing this ratio, "Preferred dividends of subsidiaries" represents the before-tax earnings necessary to pay such dividends, computed at the effective tax rates for the applicable periods.