XML 34 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
WARRANTS (Tables)
6 Months Ended
Jun. 30, 2015
Warrants Tables  
Warrants assumptions utilized by the Company

A summary of warrant activity for the six months ended June 30, 2015 is as follows:

 

 

 

 

Warrants

 

 

 

 

Shares

   

Weighted-Average

Exercise Price

 
Outstanding warrants at January 1, 2015     1,847,066     $ 10.04  
Granted     1,999,999     $ 3.00  
Forfeited     (37,638 )   $ 22.50  
Outstanding warrants at June 30, 2015     3,809,427     $ 3.81  
Outstanding Warrants

At June 30, 2015, the Company had the following outstanding warrants:

 

 

Type of Warrant/ Range of

Exercise Prices

 

 

 

 

 

Expirations

 

 

 

Number Outstanding

    Weighted- Average Remaining Contractual Life (years)     Weighted- Average Exercise Price    

 

 

Number Exercisable

 
Derivative:                            
$ 7.50   8/31/17 to 11/6/17     700,000       2.23     $ 7.50       700,000  
Equity:                                    
$ 2.75 - $3.00   12/10/18 to 03/09/20     3,109,427       4.59     $ 2.98       3,109,427  
Total outstanding     3,809,427                       3,809,427  
Warrant Activity

 

 

Risk-free interest rate .70 %
Expected dividend yield
Expected term - years (contractual term) 2.5
Forfeiture rate
Expected volatility 92 %