XML 60 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2015
Derivative Liabilities Tables  
Derivative warrant liability

 

    2015     2014  
Derivative warrant liability as of January 1   $ 208,155     $ 1,119,155  
Loss (gain) on revaluation     7,845       (533,000 )
Derivative warrant liability as of June 30   $ 216,000     $ 586,155  

 

Derivative financing liability

 

Excess of Market share price over deal share price ($1.70 vs. $1.50)   $ 0.20  
Potential future share issuance     333,333  
    $ 66,667  
Fair value of warrants utilizing Black-Scholes model     352,333  
    $ 419,000