XML 25 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
WARRANTS (Tables)
12 Months Ended
Dec. 31, 2014
WarrantsTableTextBlockAbstract  
Warrants assumptions utilized by the Company
    2014     2013  
Risk-free interest rate %     1.57 – 1.77       0.65 - 1.85  
Expected dividend yield            
Expected term in years (contractual term)     5       0.33 - 5  
Forfeiture rate %            
Expected volatility %     78 - 102       122 - 123  
Outstanding Warrants
Type of Warrant/ Range of Exercise Prices   Expirations   Number Outstanding     Weighted- Average Remaining Contractual Life (years)     Weighted- Average Exercise Price     Number Exercisable  
Derivative:                            
  $20.00 - $22.70   8/31/17 to 11/6/17     700,000       2.72     $ 20.71       700,000  
Equity:                                    
  $2.75 - $3.00   12/10/18 to 12/18/19     1,109,428       4.75     $ 2.94       1,109,428  
  $22.50   2/9/15 to 3/18/15     37,638       0.11     $ 22.50       37,638  
            1,147,066                       1,147,066  
Total outstanding         1,847,066                       1,847,066  
Warrant Activity

 

 

 

Warrants                                                     

 

 

 

 

Shares

   

Weighted-

Average

Exercise

Price

 
Outstanding at January 31, 2013     1,254,004     $ 20.08  
Granted     190,993     $ 3.22  
Forfeited or expired     (235,786 )   $ 17.36  
Outstanding at December 31, 2013     1,209,211     $ 17.92  
Granted     927,610     $ 2.98  
Forfeited or expired     (289,755 )   $ 20.33  
Outstanding at December 31, 2014     1,847,066     $ 10.04