XML 72 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
WARRANTS
12 Months Ended
Dec. 31, 2013
Notes to Financial Statements  
Note 13. WARRANTS

The Company uses valuation methods and assumptions that consider among other factors the fair value of the underlying stock, risk-free interest rate, volatility, expected life and dividend rates in estimating fair value for the warrants considered to be derivative instruments.  The following assumptions were utilized by the Company:

 

    2013     2012  
Risk-free interest rate     0.65% - 1.85 %     0.70% - 2.23 %
Expected dividend yield            
Expected term (contractual term)   0.33 - 5 years     0.06 - 5 years  
Forfeiture rate            
Expected volatility     122% - 123 %     123% - 144 %

 

Expected volatilities are based on historical volatility of the Common Stock using historical periods consistent with the expected term of the warrant. The risk-free rate is based on the yield of a U.S. Treasury security with a term consistent with the warrant.

 

In the year ended December 31, 2012, the Company issued warrants with a fair value of approximately $8,655,000.  Included in this warrant fair value are warrants with a fair value of approximately $4,840,000 recorded as a debit to deferred financing costs and credit to additional paid-in capital for stock issuance costs related to the Montaur Credit Facility. The warrants issued in the years ended December 31, 2012 generally have a term of 2 to 5 years, a non-redeemable feature, and a cashless exercise provision. Certain of these warrants have a standard weighted average anti-dilution protection and piggy back registration rights.

 

In the year ended December 31, 2013, the Company issued warrants with a relative fair value of $371,140 in connection with a private placement of the Company’s Common Stock and Series E Preferred Stock with Montaur-related entities (See Note 9).

 

At December 31, 2013, the Company had the following outstanding warrants:

 

   

Number of

Shares

Exercisable

   

Exercise

Price

 

Date of

Expiration

Outstanding warrants accounted for as derivative warrant liability:              
Granted to debt holder     400,000     $ 20.00   8/31/2017
Granted to debt holder     100,000       21.30   9/20/2017
Granted to debt holder     50,000       22.70   10/17/2017
Granted to debt holder     150,000       21.10   11/6/2017
Total outstanding warrants accounted for as derivative warrant liability     700,000            
Weighted average exercise price           $ 20.61    
Weighted average time to expiration in years                 3.72 years
                   
Outstanding warrants accounted for as equity:                  
Granted to investors in private placement of preferred stock     39,000     $ 7.50   2/28/2014
Granted to vendor     6,000       6.00   3/15/2014
Granted to investors in private placement     40,000       15.90   6/30/2014
Granted to investors in private placement     76,800       20.00   11/13/2014
Granted to placement agent in private placement     25,695       15.00   11/13/2014
Granted to investors in private placement     6,300       20.00   12/3/2014
Granted to investors in private placement     34,146       22.50   2/9/2015
Granted to placement agents in private placement     2,853       22.50   2/9/2015
Granted to investor in private placement     638       22.50   3/18/2015
Granted to investors in private placement     95,960       30.00   12/7/2014
Granted to investors in private placement of common and preferred stock     181,818       2.75   12/10/18
Total outstanding warrants accounted for as equity     509,211            
Weighted average exercise price           $ 14.21    
Weighted average time to expiration in years                 2.26 years
                   
Totals for all warrants outstanding:                  
Total     1,209,211            
Weighted average exercise price           $ 17.92    
Weighted average time to expiration in years                 3.11 years

 

A summary of warrant activity in the year ended December 31, 2013 is as follows:

 

 

 

 

Warrants

 

 

 

 

Shares

   

Weighted-

Average

Exercise

Price

 
Outstanding at January 1, 2013     1,254,004     $ 20.08  
Granted     190,993     $ 3.22  
Exercised         $  
Forfeited or expired     (235,786 )   $ 17.36  
Outstanding at December 31, 2013     1,209,211     $ 17.92  

 

Exercise of Common Stock Warrants

 

During 2013, there were no warrants exercised.  During 2012, warrants to purchase 16,545 shares of Common Stock were exercised, resulting in cash proceeds to the Company of approximately $212,000.  During 2011, warrants to purchase 141,947 shares of Common Stock were exercised through cashless exercises provisions, resulting in the issuance of 74,424 shares of Common Stock.  During 2011, warrants to purchase 661,530 shares of Common Stock were exercised, resulting in cash proceeds to the Company of approximately $6,628,000. No such warrant exercises in exchange for cash occurred in 2010.  Also, during 2011, the Company encouraged certain holders of its warrants to exercise their warrants by reducing the exercise prices provided they elected to simultaneously exercise for cash proceeds. Of the 661,530 warrant exercises, warrants to purchase an aggregate of 454,893 shares of Common Stock were exercised under this arrangement during the year ended December 31, 2011 and cash proceeds of $4,471,631 from these transactions were received.  As a result of the reductions in exercise price, the Company recorded $4,559,761 in deemed dividends for the year ended December 31, 2011 in the Consolidated Statement of Operations.