XML 34 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash Flows From Operating Activities:  
Net loss$ (7,910,226)$ (2,999,947)
Adjustments to reconcile net loss to net cash used in operating activities:  
Depreciation and amortization29,877104,065
Share-based compensation566,301143,045
Fair value of common stock issued for charitable contributions0113,400
Fair value of common stock and warrants issued for services384,620930,144
Fair value of options issued for services059,471
Derivative warrant liability loss (gain)2,258,679(1,000,987)
Non-cash gain on extinguishment of financial advisor fee payable0(200,000)
Non-cash loss on extinguishment of debt1,5140
Non-cash interest expense12,1592,450
Non-cash loss on disposal of assets2,7310
Changes in assets and liabilities:  
Accounts receivable100,804117,741
Prepaid expenses and other current assets(250,911)(36,541)
Accounts payable(243,121)(442,637)
Deferred revenue(198,550)(197,594)
Accrued expenses and other liabilities356,991(85,422)
Deposits and other assets(10,566)(1,380)
Net cash used in operating activities(4,899,698)(3,494,192)
Cash Flows from Investing Activities:  
Purchases of property and equipment(290,733)(11,157)
Decrease in restricted cash265,5000
Net cash used in investing activities(25,233)(11,157)
Cash Flows From Financing Activities:  
Proceeds from the exercise of warrants1,250,8240
Proceeds from issuance of common stock and warrants, net of expenses1,121,1242,311,157
Principal payments for capital lease obligations(1,534)(1,388)
Proceeds from issuance of Series D Convertible Preferred Stock, net of expenses2,478,7020
Proceeds from bridge notes1,000,000250,000
Repayment of bridge notes(75,000)0
Proceeds from exercise of stock options, net of forfeitures66,7900
Net cash provided by financing activities5,840,9062,559,769
Net increase (decrease) in cash and cash equivalents915,975(945,580)
Cash and cash equivalents, beginning of period1,342,0441,166,858
Cash and cash equivalents, end of period2,258,019221,278
Supplemental Disclosure of Cash Flow Information and Non-Cash Financing Transactions:  
Cash paid for interest1,5812,124
Accretion of dividend on Series B Perpetual Redeemable Preferred Stock142,76193,700
Deemed dividend on beneficial conversion feature of Series D Convertible Preferred Stock1,975,2110
Issuance of common stock in settlement of short term note25,0000
Issuance of common stock in settlement of accounts payable023,000
Issuance of common stock in connection with issuance of promissory notes048,500
Conversion of notes payable and accrued interest into Series D Convertible Preferred Stock1,006,0000
Reclassification of derivative warrant liability to additional paid-in capital2,242,431200,357
Fair value of warrants issued for investor relations services173,0000
Fair value of common stock issued for short-term note extension10,5000
Fair value of warrants issued to financial advisors as financing costs41,363217,141
Cancellation of restricted Common Stock5,2500
Deemed dividend on repricing of Warrants$ 87,500$ 0