XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases  
Summary of lease costs and maturity analysis for liabilities

Lease Costs

Year Ended

(in thousands)

December 31, 2021

    

December 31, 2020

    

December 31, 2019

Operating lease cost

$

419

$

419

$

419

$

419

$

419

$

419

Other information

Cash paid for amounts included in the measurement of lease liabilities

429

421

412

Weighted average remaining lease terms in years - operating leases

2.75

3.75

4.75

Weighted average discount rate - operating leases

3.86%

3.86%

3.86%

Maturity analysis for liabilities

Total

    

    

Undiscounted

(in thousands)

Cash Flows

Discount rate at commencement

3.86%

2022

438

2023

447

2024

340

$

1,225

Present value lease liability

$

1,159

Difference between undiscounted cash flows and discounted cash flows

$

66

Summary of income relating to lease payments and undiscounted cash flows

Income relating to lease payments:

Year Ended

(in thousands)

    

December 31, 2021

December 31, 2020

    

December 31, 2019

Income from leases (1)

$

203,530

$

242,209

$

256,250

$

203,530

$

242,209

$

256,250

Undiscounted Cash Flows

    

Year ending

(in thousands)

December 31,

2022

100,269

2023

103,107

2024

97,792

2025

83,596

2026

70,718

2027 and thereafter

 

259,673

$

715,155

(1) Amounts recognized from variable lease payments were $54,825, $61,310 and $64,421 for the years ended December 31, 2021, 2020 and 2019, respectively.