XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions Aggregate Details
The aggregate details of the Company’s acquisition activity are as follows:
Acquisitions Completed in
Three Months EndedYear Ended
March 31, 2022December 31, 2021
Number of acquisitions13 
Cash paid at closing (1)
$715,114 $1,072,820 
Cash acquired(19,146)(37,837)
Net cash paid$695,968 $1,034,983 
(1)Of the cash paid at closing for the three months ended March 31, 2022 and year ended December 31, 2021, $3,000 and $8,701, respectively, was deposited into an escrow account to secure any potential indemnification and other obligations of the seller.
Schedule of Business Acquisitions Contingent Consideration
The fair value of the contingent consideration from acquisitions is included in the consolidated balance sheets as follows:
March 31, 2022December 31, 2021
Accruals and other current liabilities$3,401 $5,382 
Other liabilities960 1,231 
Contingent consideration from acquisitions$4,361 $6,613 
The fair value of non-contingent consideration from acquisitions is included in the consolidated balance sheets as follows:
March 31, 2022December 31, 2021
Accruals and other current liabilities$3,522 $4,751 
Other liabilities6,180 6,177 
Non-contingent consideration from acquisitions$9,702 $10,928 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following summarizes the fair values of the assets acquired and liabilities assumed, as well as the weighted average useful lives assigned to acquired intangible assets at the respective date of each acquisition (including contingent consideration):
Acquisitions Completed in
Three Months EndedYear Ended
March 31, 2022December 31, 2021
Consideration:
Cash paid at closing$715,114 $1,072,820 
Shares issued at closing (1)(2)
— 182,390 
Contingent consideration— 4,544 
Deferred, non-contingent consideration, net— 10,090 
Total consideration$715,114 $1,269,844 
Assets acquired and liabilities assumed:
Cash$19,146 $37,837 
Accounts receivable and other current assets1,098 24,174 
Operating lease right-of-use assets1,237 12,095 
Property and equipment963 4,383 
Other assets— 874 
Software and technology (weighted average useful life of 5 years)
9,700 43,560 
Customer relationships (weighted average useful life of 10 and 9 years, respectively)
78,300 158,555 
Trademarks (weighted average useful life of 10 years)
5,200 38,256 
In-process research and development— 3,700 
Total identifiable assets acquired excluding goodwill115,644 323,434 
Accruals and other current liabilities(610)(27,649)
Deferred revenues(10,219)(26,245)
Operating lease liabilities(1,237)(11,988)
Deferred income taxes(6,865)(53,342)
Other liabilities— (716)
Total liabilities assumed(18,931)(119,940)
Net identifiable assets acquired excluding goodwill96,713 203,494 
Goodwill618,401 1,066,350 
Net assets acquired$715,114 $1,269,844 
(1)Of the total 3,141,342 shares issued at closing, 83,627 shares are subject to forfeiture if post‑closing employment service conditions are not met. Accordingly, $5,452 is being recorded as stock‑based compensation expense over the related forfeiture period of two years (see Note 15).
(2)A fair value adjustment of $16,943 was applied to the stock consideration due to restrictions on the transfer of securities.