XML 25 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Total Common Stockholders’ Equity
Common Stock
OPIC
AOCI
Accumulated Deficit
NCI
Beginning balance, (in shares) at Dec. 31, 2021     570,000,000        
Beginning balance at Dec. 31, 2021 $ 8,675 $ 8,675 $ 57 $ 10,238 $ (15) $ (1,605) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 288 288       288  
Other comprehensive income (loss), net of tax (1) (1)     (1)    
Stock Investment Plan and share-based benefit plans (in shares)     1,000,000        
Stock Investment Plan and share-based benefit plans 20 20   20      
Cash dividends declared on common stock (223) (223)   (223)      
Other (4) (4)   (4)      
Ending balance (in shares) at Mar. 31, 2022     571,000,000        
Ending balance at Mar. 31, 2022 8,755 8,755 $ 57 10,031 (16) (1,317) 0
Beginning balance, (in shares) at Dec. 31, 2021     570,000,000        
Beginning balance at Dec. 31, 2021 8,675 8,675 $ 57 10,238 (15) (1,605) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 824            
Other comprehensive income (loss), net of tax 2            
Ending balance (in shares) at Sep. 30, 2022     572,000,000        
Ending balance at Sep. 30, 2022 11,238 10,774 $ 57 11,526 (13) (796) 464
Beginning balance, (in shares) at Mar. 31, 2022     571,000,000        
Beginning balance at Mar. 31, 2022 8,755 8,755 $ 57 10,031 (16) (1,317) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 192 187       187 5
Other comprehensive income (loss), net of tax 4 4     4    
Stock Investment Plan and share-based benefit plans 25 25          
FET minority interest sale, net of transaction costs 2,338 1,887   1,887     451
Ending balance (in shares) at Jun. 30, 2022     571,000,000        
Ending balance at Jun. 30, 2022 11,314 10,858 $ 57 11,943 (12) (1,130) 456
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 344 334       334 10
Other comprehensive income (loss), net of tax (1) (1)     (1)    
Stock Investment Plan and share-based benefit plans (in shares)     1,000,000        
Stock Investment Plan and share-based benefit plans 33 33   33      
Cash dividends declared on common stock (446) (446)   (446)      
Distributions to FET minority interest (15)           (15)
Capital contribution from FET minority interest 9           9
Consolidated tax benefit allocation 0 (4)   (4)     4
Ending balance (in shares) at Sep. 30, 2022     572,000,000        
Ending balance at Sep. 30, 2022 $ 11,238 10,774 $ 57 11,526 (13) (796) 464
Beginning balance, (in shares) at Dec. 31, 2022 572,130,932   572,000,000        
Beginning balance at Dec. 31, 2022 $ 10,643 10,166 $ 57 11,322 (14) (1,199) 477
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 310 292       292 18
Other comprehensive income (loss), net of tax (1) (1)     (1)    
Stock Investment Plan and share-based benefit plans (in shares)     1,000,000        
Stock Investment Plan and share-based benefit plans 19 19   19      
Cash dividends declared on common stock (223) (223)   (223)      
Distributions to FET minority interest (17)           (17)
Ending balance (in shares) at Mar. 31, 2023     573,000,000        
Ending balance at Mar. 31, 2023 $ 10,731 10,253 $ 57 11,118 (15) (907) 478
Beginning balance, (in shares) at Dec. 31, 2022 572,130,932   572,000,000        
Beginning balance at Dec. 31, 2022 $ 10,643 10,166 $ 57 11,322 (14) (1,199) 477
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 984            
Other comprehensive income (loss), net of tax $ (2)            
Ending balance (in shares) at Sep. 30, 2023 573,814,823   574,000,000        
Ending balance at Sep. 30, 2023 $ 10,945 10,474 $ 57 10,705 (16) (272) 471
Beginning balance, (in shares) at Mar. 31, 2023     573,000,000        
Beginning balance at Mar. 31, 2023 10,731 10,253 $ 57 11,118 (15) (907) 478
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 254 235       235 19
Stock Investment Plan and share-based benefit plans 22 22   22      
Distributions to FET minority interest (36)           (36)
Ending balance (in shares) at Jun. 30, 2023     573,000,000        
Ending balance at Jun. 30, 2023 10,971 10,510 $ 57 11,140 (15) (672) 461
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 420 400       400 20
Other comprehensive income (loss), net of tax (1) (1)     (1)    
Stock Investment Plan and share-based benefit plans (in shares)     1,000,000        
Stock Investment Plan and share-based benefit plans 24 24   24      
Cash dividends declared on common stock (459) (459)   (459)      
Distributions to FET minority interest $ (10)           (10)
Ending balance (in shares) at Sep. 30, 2023 573,814,823   574,000,000        
Ending balance at Sep. 30, 2023 $ 10,945 $ 10,474 $ 57 $ 10,705 $ (16) $ (272) $ 471