XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Total Common Stockholders’ Equity
Common Stock
OPIC
AOCI
Accumulated Deficit
NCI
Beginning balance, (in shares) at Dec. 31, 2020     543,000,000        
Beginning balance at Dec. 31, 2020 $ 7,237 $ 7,237 $ 54 $ 10,076 $ (5) $ (2,888) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 335 335       335  
Other comprehensive loss, net of tax (2) (2)          
Stock Investment Plan and share-based benefit plans (in shares)     1,000,000        
Stock Investment Plan and share-based benefit plans 2 2   2      
Cash dividends declared on common stock (212) (212)   (212)      
Ending balance (in shares) at Mar. 31, 2021     544,000,000        
Ending balance at Mar. 31, 2021 7,360 7,360 $ 54 9,866 (7) (2,553) 0
Beginning balance, (in shares) at Dec. 31, 2020     543,000,000        
Beginning balance at Dec. 31, 2020 7,237 7,237 $ 54 10,076 (5) (2,888) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 856            
Other comprehensive loss, net of tax (6)            
Ending balance (in shares) at Sep. 30, 2021     544,000,000        
Ending balance at Sep. 30, 2021 7,479 7,479 $ 54 9,468 (11) (2,032) 0
Beginning balance, (in shares) at Mar. 31, 2021     544,000,000        
Beginning balance at Mar. 31, 2021 7,360 7,360 $ 54 9,866 (7) (2,553) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 58 58       58  
Other comprehensive loss, net of tax (2) (2)     (2)    
Stock Investment Plan and share-based benefit plans 14 14   14      
Ending balance (in shares) at Jun. 30, 2021     544,000,000        
Ending balance at Jun. 30, 2021 7,430 7,430 $ 54 9,880 (9) (2,495) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 463 463       463  
Other comprehensive loss, net of tax (2) (2)     (2)    
Stock Investment Plan and share-based benefit plans 13 13   13      
Cash dividends declared on common stock (425) (425)   (425)      
Ending balance (in shares) at Sep. 30, 2021     544,000,000        
Ending balance at Sep. 30, 2021 $ 7,479 7,479 $ 54 9,468 (11) (2,032) 0
Beginning balance, (in shares) at Dec. 31, 2021 570,261,104   570,000,000        
Beginning balance at Dec. 31, 2021 $ 8,675 8,675 $ 57 10,238 (15) (1,605) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 288 288       288  
Other comprehensive loss, net of tax (1) (1)     (1)    
Stock Investment Plan and share-based benefit plans (in shares)     1,000,000        
Stock Investment Plan and share-based benefit plans 20 20   20      
Cash dividends declared on common stock (223) (223)   (223)      
Other (4) (4)   (4)      
Ending balance (in shares) at Mar. 31, 2022     571,000,000        
Ending balance at Mar. 31, 2022 $ 8,755 8,755 $ 57 10,031 (16) (1,317) 0
Beginning balance, (in shares) at Dec. 31, 2021 570,261,104   570,000,000        
Beginning balance at Dec. 31, 2021 $ 8,675 8,675 $ 57 10,238 (15) (1,605) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 824            
Other comprehensive loss, net of tax $ 2            
Ending balance (in shares) at Sep. 30, 2022 571,753,195   572,000,000        
Ending balance at Sep. 30, 2022 $ 11,238 10,774 $ 57 11,526 (13) (796) 464
Beginning balance, (in shares) at Mar. 31, 2022     571,000,000        
Beginning balance at Mar. 31, 2022 8,755 8,755 $ 57 10,031 (16) (1,317) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 192 187       187 5
Other comprehensive loss, net of tax 4 4     4    
Stock Investment Plan and share-based benefit plans 25 25   25      
FET minority interest sale, net of transaction costs (Note 1) 2,338 1,887   1,887     451
Ending balance (in shares) at Jun. 30, 2022     571,000,000        
Ending balance at Jun. 30, 2022 11,314 10,858 $ 57 11,943 (12) (1,130) 456
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 344 334       334 10
Other comprehensive loss, net of tax (1) (1)     (1)    
Stock Investment Plan and share-based benefit plans (in shares)     1,000,000        
Stock Investment Plan and share-based benefit plans 33 33   33      
Cash dividends declared on common stock (446) (446)   (446)      
Distributions to FET minority interest (15)           (15)
Capital contributions from FET minority interest 9           9
Consolidated tax benefit allocation $ 0 (4)   (4)     4
Ending balance (in shares) at Sep. 30, 2022 571,753,195   572,000,000        
Ending balance at Sep. 30, 2022 $ 11,238 $ 10,774 $ 57 $ 11,526 $ (13) $ (796) $ 464