XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured on Recurring Basis
The following tables set forth the recurring assets and liabilities that are accounted for at fair value by level within the fair value hierarchy:
March 31, 2022December 31, 2021
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets(In millions)
Derivative assets FTRs(1)
$— $— $$$— $— $$
Equity securities— — — — 
U.S. state debt securities— 258 — 258 — 273 — 273 
Cash, cash equivalents and restricted cash(2)
310 — — 310 1,511 — — 1,511 
Other(3)
— 45 — 45 — 42 — 42 
Total assets$312 $303 $$616 $1,513 $315 $$1,837 
Liabilities
Derivative liabilities FTRs(1)
$— $— $— $— $— $— $(1)$(1)
Total liabilities$— $— $— $— $— $— $(1)$(1)
Net assets (liabilities)$312 $303 $$616 $1,513 $315 $$1,836 
(1)Contracts are subject to regulatory accounting treatment and changes in market values do not impact earnings.
(2)Restricted cash of $27 million and $49 million as of March 31, 2022 and December 31, 2021 respectively, primarily relates to cash collected from MP, PE and the Ohio Companies’ customers that is specifically used to service debt of their respective securitization or funding companies.
(3)Primarily consists of short-term investments.
Quantitative Information for Level 3 Valuation
The following table provides quantitative information for FTRs contracts that are classified as Level 3 in the fair value hierarchy for the period ended March 31, 2022:
Fair Value, Net (In millions)Valuation
Technique
Significant InputRangeWeighted AverageUnits
FTRs$ModelRTO auction clearing prices$0.20 to$4.00 $0.90Dollars/MWH
Amortized Cost Basis, Unrealized Gains and Losses and Fair Values of Investments in Available-for-sale Securities
The following table summarizes the amortized cost basis, unrealized gains, unrealized losses and fair values of investments held in spent nuclear fuel disposal trusts as of March 31, 2022, and December 31, 2021:
March 31, 2022(1)
December 31, 2021(2)
Cost BasisUnrealized GainsUnrealized LossesFair ValueCost BasisUnrealized GainsUnrealized LossesFair Value
(In millions)
Debt securities$279 $— $(21)$258 $280 $$(9)$273 
(1) Excludes short-term cash investments of $13 million.
    (2) Excludes short-term cash investments of $11 million.
Proceeds from the Sale of Investments in Available-for-sale Securities, Realized Gains and Losses on Those Sales, and Interest and Dividend Income
Proceeds from the sale of investments in AFS debt securities, realized gains and losses on those sales and interest and dividend income for the three months ended March 31, 2022 and 2021, were as follows:
For the Three Months Ended March 31,
20222021
(In millions)
Sale proceeds$$
Realized gains— — 
Realized losses(1)— 
Interest and dividend income
Fair Value and Related Carrying Amounts of Long-term Debt and Other Long-term Obligations The following table provides the approximate fair value and related carrying amounts of long-term debt, which excludes finance lease obligations and net unamortized debt issuance costs, unamortized fair value adjustments, premiums and discounts as of March 31, 2022 and December 31, 2021:
March 31, 2022December 31, 2021
(In millions)
Carrying value$22,900 $23,946 
Fair value$23,754 $27,043