XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured on Recurring Basis
The following tables set forth the recurring assets and liabilities that are accounted for at fair value by level within the fair value hierarchy:
September 30, 2021December 31, 2020
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets(In millions)
Derivative assets FTRs(1)
$— $— $10 $10 $— $— $$
Equity securities— — — — 
U.S. state debt securities— 271 — 271 — 276 — 276 
Cash, cash equivalents and restricted cash(2)
684 — — 684 1,801 — — 1,801 
Other(3)
— 43 — 43 — 41 — 41 
Total assets$686 $314 $10 $1,010 $1,803 $317 $$2,123 
Liabilities
Derivative liabilities FTRs(1)
$— $— $(1)$(1)$— $— $— $— 
Total liabilities$— $— $(1)$(1)$— $— $— $— 
Net assets (liabilities)(4)
$686 $314 $$1,009 $1,803 $317 $$2,123 
(1)Contracts are subject to regulatory accounting treatment and changes in market values do not impact earnings.
(2)Restricted cash of $107 million and $67 million as of September 30, 2021 and December 31, 2020 respectively, primarily relates to cash collected from JCP&L, MP, PE and the Ohio Companies’ customers that is specifically used to service debt of their respective funding companies.
(3)Primarily consists of short-term investments.
(4)Excludes $1 million as of December 31, 2020, of net receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
Quantitative Information for Level 3 Valuation
The following table provides quantitative information for FTRs contracts that are classified as Level 3 in the fair value hierarchy for the period ended September 30, 2021:
Fair Value, Net (In millions)Valuation
Technique
Significant InputRangeWeighted AverageUnits
FTRs$ModelRTO auction clearing prices$0.50 to$3.30 $1.40Dollars/MWH
Amortized Cost Basis, Unrealized Gains and Losses and Fair Values of Investments in Available-for-sale Securities
The following table summarizes the amortized cost basis, unrealized gains, unrealized losses and fair values of investments held in spent nuclear fuel disposal trusts as of September 30, 2021, and December 31, 2020:
September 30, 2021(1)
December 31, 2020(2)
Cost BasisUnrealized GainsUnrealized LossesFair ValueCost BasisUnrealized GainsUnrealized LossesFair Value
(In millions)
Debt securities$277 $$(8)$271 $275 $$(6)$276 
(1) Excludes short-term cash investments of $12 million.
    (2) Excludes short-term cash investments of $9 million.
Proceeds from the Sale of Investments in Available-for-sale Securities, Realized Gains and Losses on Those Sales, and Interest and Dividend Income
Proceeds from the sale of investments in AFS debt securities, realized gains and losses on those sales and interest and dividend income for the three and nine months ended September 30, 2021 and 2020, were as follows:
For the Three Months Ended September 30,For the Nine Months Ended September 30,
2021
2020(1)
2021
2020(1)
(In millions)
Sale proceeds$16 $$29 $45 
Realized gains— — — 
Realized losses(1)— (2)(7)
Interest and dividend income18 
(1) Includes amounts associated with NDTs that were previously held by JCP&L, ME, and PN. See above for additional information.
Fair Value and Related Carrying Amounts of Long-term Debt and Other Long-term Obligations The following table provides the approximate fair value and related carrying amounts of long-term debt, which excludes finance lease obligations and net unamortized debt issuance costs, unamortized fair value adjustments, premiums and discounts as of September 30, 2021 and December 31, 2020:
September 30, 2021December 31, 2020
(In millions)
Carrying value$23,819 $22,377 
Fair value$27,018 $25,465 
Schedule of Long-term Debt Instruments
During the nine months ended September 30, 2021, the following long-term debt was issued:
Company Issuance DateInterest RateMaturity AmountUse of proceeds
FET3/19/20212.866%2028$500 millionRepay short-term borrowings under the former FET Revolving Facility.
MP4/9/20213.55%2027$200 millionFund MP’s ongoing capital expenditures, for working capital needs and for other general corporate purposes.
TE5/6/20212.65%2028$150 millionRepay short-term borrowings, fund TE’s ongoing capital expenditures and for other general corporate purposes.
MAIT5/24/20214.10%2028$150 millionRepay borrowings outstanding under FirstEnergy’s regulated company money pool, fund MAIT’s ongoing capital expenditures, to fund working capital and for other general corporate purposes.
JCP&L6/10/20212.75%2032$500 million
Repay $450 million of short-term debt under the former FE Revolving Facility, storm recovery and restoration costs and expenses, to fund JCP&L’s ongoing capital expenditures, working capital requirements and for other general corporate purposes.