XML 109 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Components of Lease Expense

Maturities of lease liabilities as of December 31, 2019, were as follows:
(In millions)
 
Operating Leases
 
Finance Leases
 
Total
2020
 
$
40

 
$
20

 
$
60

2021
 
40

 
17

 
57

2022
 
40

 
15

 
55

2023
 
36

 
8

 
44

2024
 
29

 
4

 
33

Thereafter
 
154

 
16

 
170

Total lease payments (1)
 
339

 
80

 
419

Less imputed interest
 
(66
)
 
(20
)
 
(86
)
Total net present value
 
$
273

 
$
60

 
$
333


(1) Operating lease payments for certain leases are offset by sublease receipts of $13 million over 13 years.

The components of lease expense were as follows:
 
 
For the Year Ended December 31, 2019
(In millions)
 
Vehicles
 
Buildings
 
Other
 
Total
Operating lease costs (1)
 
$
28

 
$
9

 
$
12

 
$
49

 
 
 
 
 
 
 
 
 
Finance lease costs:
 
 
 
 
 
 
 
 
Amortization of right-of-use assets
 
15

 
1

 
1

 
17

Interest on lease liabilities
 
3

 
3

 

 
6

Total finance lease cost
 
18

 
4

 
1

 
23

Total lease cost
 
$
46

 
$
13

 
$
13

 
$
72


(1) Includes $13 million of short-term lease costs.

Supplemental cash flow information related to leases was as follows:
(In millions)
 
For the Year Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
29

Operating cash flows from finance leases
 
5

Finance cash flows from finance leases
 
25

 
 
 
Right-of-use assets obtained in exchange for lease obligations:
 
 
Operating leases
 
$
83

Finance leases
 
3


Lease terms and discount rates were as follows:
 
 
As of December 31, 2019
Weighted-average remaining lease terms (years)
 
 
Operating leases
 
9.42

Finance leases
 
4.62

 
 
 
Weighted-average discount rate (1)
 
 
Operating leases
 
4.51
%
Finance leases
 
10.45
%

(1) When an implicit rate is not readily determinable, an incremental borrowing rate is utilized, determining the present value of lease payments. The rate is determined based on expected term and information available at the commencement date.

Supplemental balance sheet information related to leases was as follows:
(In millions)
 
Financial Statement Line Item
 
As of December 31, 2019
 
 
 
 
 
Assets
 
 
 
 
Operating lease assets, net of accumulated amortization of $23 million
 
Deferred charges and other assets
 
$
231

Finance lease assets, net of accumulated amortization of $90 million
 
Property, plant and equipment
 
73

Total leased assets
 
 
 
$
304

 
 
 
 
 
Liabilities
 
 
 
 
Current:
 
 
 
 
Operating
 
Other current liabilities
 
$
32

Finance
 
Currently payable long-term debt
 
15

 
 
 
 
 
Noncurrent:
 
 
 
 
Operating
 
Other noncurrent liabilities
 
241

Finance
 
Long-term debt and other long-term obligations
 
45

Total leased liabilities
 
 
 
$
333


Maturity of Operating Lease Liabilities

Maturities of lease liabilities as of December 31, 2019, were as follows:
(In millions)
 
Operating Leases
 
Finance Leases
 
Total
2020
 
$
40

 
$
20

 
$
60

2021
 
40

 
17

 
57

2022
 
40

 
15

 
55

2023
 
36

 
8

 
44

2024
 
29

 
4

 
33

Thereafter
 
154

 
16

 
170

Total lease payments (1)
 
339

 
80

 
419

Less imputed interest
 
(66
)
 
(20
)
 
(86
)
Total net present value
 
$
273

 
$
60

 
$
333


(1) Operating lease payments for certain leases are offset by sublease receipts of $13 million over 13 years.

Maturity of Finance Lease Liabilities

Maturities of lease liabilities as of December 31, 2019, were as follows:
(In millions)
 
Operating Leases
 
Finance Leases
 
Total
2020
 
$
40

 
$
20

 
$
60

2021
 
40

 
17

 
57

2022
 
40

 
15

 
55

2023
 
36

 
8

 
44

2024
 
29

 
4

 
33

Thereafter
 
154

 
16

 
170

Total lease payments (1)
 
339

 
80

 
419

Less imputed interest
 
(66
)
 
(20
)
 
(86
)
Total net present value
 
$
273

 
$
60

 
$
333


(1) Operating lease payments for certain leases are offset by sublease receipts of $13 million over 13 years.

Schedule of Future Minimum Capital Lease Payments
The future minimum capital lease payments as of December 31, 2018, as reported in the 2018 Annual Report on Form 10-K for the year ended December 31, 2018 under ASC 840 ”Leases” are as follows:
Capital Leases
 
 
 
 
(In millions)
2019
 
$
24

2020
 
19

2021
 
16

2022
 
13

2023
 
8

Years thereafter
 
16

Total minimum lease payments
 
96

Interest portion
 
(23
)
Present value of net minimum lease payments
 
73

Less current portion
 
18

Noncurrent portion
 
$
55


Schedule of Future Minimum Operating Lease Payments

The future minimum operating lease payments as of December 31, 2018, as reported in the 2018 Annual Report on Form 10-K for the year ended December 31, 2018 under ASC 840 ”Leases” are as follows:
Operating Leases
 
 
 
 
(In millions)
2019
 
$
34

2020
 
36

2021
 
34

2022
 
30

2023
 
28

Years thereafter
 
127

Total minimum lease payments
 
$
289