XML 60 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension and Other Postemployment Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Obligations and Funded Status
 
 
Pension
 
OPEB
Obligations and Funded Status - Qualified and Non-Qualified Plans
 
2019
 
2018
 
2019
 
2018
 
 
(In millions)
Change in benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation as of January 1
 
$
9,462

 
$
10,167

 
$
608

 
$
731

 
 
 
 
 
 
 
 
 
Service cost
 
193

 
224

 
3

 
5

Interest cost
 
373

 
372

 
22

 
25

Plan participants’ contributions
 

 

 
4

 
3

Plan amendments
 
2

 
5

 

 
5

Special termination benefits
 
14

 
31

 

 
8

Medicare retiree drug subsidy
 

 

 
1

 
1

Annuity purchase
 

 
(129
)
 

 

Actuarial (gain) loss
 
1,535

 
(710
)
 
64

 
(121
)
Benefits paid
 
(529
)
 
(498
)
 
(48
)
 
(49
)
Benefit obligation as of December 31
 
$
11,050

 
$
9,462

 
$
654

 
$
608

 
 
 
 
 
 
 
 
 
Change in fair value of plan assets:
 
 
 
 
 
 
 
 
Fair value of plan assets as of January 1
 
$
6,984

 
$
6,704

 
$
408

 
$
439

Actual return on plan assets
 
1,419

 
(363
)
 
73

 
(8
)
Annuity purchase
 

 
(129
)
 

 

Company contributions
 
521

 
1,270

 
21

 
22

Plan participants’ contributions
 

 

 
4

 
3

Benefits paid
 
(529
)
 
(498
)
 
(48
)
 
(48
)
Fair value of plan assets as of December 31
 
$
8,395

 
$
6,984

 
$
458

 
$
408

 
 
 
 
 
 
 
 
 
Funded Status:
 
 
 
 
 
 
 
 
Qualified plan
 
$
(2,203
)
 
$
(2,093
)
 
$

 
$

Non-qualified plans
 
(452
)
 
(385
)
 

 

Funded Status (Net liability as of December 31)
 
$
(2,655
)
 
$
(2,478
)
 
$
(196
)
 
$
(200
)
 
 
 
 
 
 
 
 
 
Accumulated benefit obligation
 
$
10,439

 
$
8,951

 
$

 
$

 
 
 
 
 
 
 
 
 
Amounts Recognized in AOCI:
 
 
 
 
 
 
 
 
Prior service cost (credit)
 
$
24

 
$
30

 
$
(85
)
 
$
(121
)
 
 
 
 
 
 
 
 
 
Assumptions Used to Determine Benefit Obligations
 
 
 
 
 
 
 
 
(as of December 31)
 
 
 
 
 
 
 
 
Discount rate
 
3.34
%
 
4.44
%
 
3.18
%
 
4.30
%
Rate of compensation increase
 
4.10
%
 
4.10
%
 
N/A

 
N/A

Cash balance weighted average interest crediting rate
 
2.57
%
 
3.34
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
Assumed Health Care Cost Trend Rates
 
 
 
 
 
 
 
 
(as of December 31)
 
 
 
 
 
 
 
 
Health care cost trend rate assumed (pre/post-Medicare)
 
N/A

 
N/A

 
6.0-5.5%

 
6.0-5.5%

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
 
N/A

 
N/A

 
4.5
%
 
4.5
%
Year that the rate reaches the ultimate trend rate
 
N/A

 
N/A

 
2028

 
2028

 
 
 
 
 
 
 
 
 
Allocation of Plan Assets (as of December 31)
 
 
 
 
 
 
 
 
Equity securities
 
29
%
 
34
%
 
54
%
 
48
%
Fixed Income
 
36
%
 
34
%
 
30
%
 
35
%
Hedge funds
 
9
%
 
11
%
 
%
 
%
Insurance-linked securities
 
2
%
 
2
%
 
%
 
%
Real estate funds
 
7
%
 
10
%
 
%
 
%
Derivatives
 
%
 
2
%
 
%
 
%
Private equity funds
 
4
%
 
2
%
 
%
 
%
Cash and short-term securities
 
13
%
 
5
%
 
16
%
 
17
%
Total
 
100
%
 
100
%
 
100
%
 
100
%

Components of Net Periodic Benefit Costs
Components of Net Periodic Benefit Costs for the Years Ended December 31,
 
Pension
 
OPEB
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
(In millions)
Service cost
 
$
193

 
$
224

 
$
208

 
$
3

 
$
5

 
$
5

Interest cost
 
373

 
372

 
390

 
22

 
25

 
27

Expected return on plan assets
 
(540
)
 
(574
)
 
(448
)
 
(29
)
 
(31
)
 
(30
)
Amortization of prior service costs (credits)
 
7

 
7

 
7

 
(36
)
 
(81
)
 
(81
)
Special termination costs (1)
 
14

 
31

 

 

 
8

 

Pension & OPEB mark-to-market adjustment
 
656

 
227

 
108

 
20

 
(82
)
 
13

Net periodic benefit costs (credits)
 
$
703

 
$
287

 
$
265

 
$
(20
)
 
$
(156
)
 
$
(66
)


(1) Subject to a cap, FirstEnergy has agreed to fund a pension enhancement through its pension plan, for voluntary enhanced retirement packages offered to certain FES employees, as well as offer certain other employee benefits (approximately $14 million recognized for the year ended December 31, 2019).
Assumptions Used to Determine Net Periodic Benefit Cost for the Years Ended December 31,*
 
Pension
 
OPEB
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Weighted-average discount rate
 
4.44
%
 
3.75
%
 
4.25
%
 
4.30
%
 
3.50
%
 
4.00
%
Expected long-term return on plan assets
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
Rate of compensation increase
 
4.10
%
 
4.20
%
 
4.20
%
 
N/A

 
N/A

 
N/A


Assumptions Used to Determine Net Periodic Benefit Cost
Assumptions Used to Determine Net Periodic Benefit Cost for the Years Ended December 31,*
 
Pension
 
OPEB
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Weighted-average discount rate
 
4.44
%
 
3.75
%
 
4.25
%
 
4.30
%
 
3.50
%
 
4.00
%
Expected long-term return on plan assets
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
Rate of compensation increase
 
4.10
%
 
4.20
%
 
4.20
%
 
N/A

 
N/A

 
N/A


*Excludes impact of pension and OPEB mark-to-market adjustment.
Target asset allocations for pension and OPEB portfolio
FirstEnergy’s target asset allocations for its pension and OPEB trust portfolios for 2019 and 2018 are shown in the following table:
Target Asset Allocations
 
 
2019
 
2018
Equities
 
38
%
 
38
%
Fixed income
 
30
%
 
30
%
Hedge funds
 
8
%
 
8
%
Real estate
 
10
%
 
10
%
Alternative investments
 
8
%
 
8
%
Cash
 
6
%
 
6
%
 
 
100
%
 
100
%

Estimated Future Benefit Payments
Taking into account estimated employee future service, FirstEnergy expects to make the following benefit payments from plan assets and other payments, net of participant contributions:
 
 
 
 
OPEB
 
 
Pension
 
Benefit Payments
 
Subsidy Receipts
 
 
(In millions)
2020
 
$
547

 
$
52

 
$
(1
)
2021
 
564

 
49

 
(1
)
2022
 
573

 
48

 
(1
)
2023
 
586

 
47

 
(1
)
2024
 
593

 
46

 
(1
)
Years 2025-2029
 
3,099

 
208

 
(3
)

Pension  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension investments measured at fair value
The following tables set forth pension financial assets that are accounted for at fair value by level within the fair value hierarchy. See Note 10, "Fair Value Measurements," for a description of each level of the fair value hierarchy. There were no significant transfers between levels during 2019 and 2018.
 
 
December 31, 2019
 
Asset Allocation
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(In millions)
 
 
Cash and short-term securities
 
$

 
$
1,069

 
$

 
$
1,069

 
13
%
Equities
 
1,532

 
828

 

 
2,360

 
29
%
Fixed income:
 
 
 
 
 
 
 
 
 
 
Corporate bonds
 

 
2,064

 

 
2,064

 
25
%
Other(3)
 

 
880

 

 
880

 
11
%
Alternatives:
 
 
 
 
 
 
 


 
 
Derivatives
 
(40
)
 

 

 
(40
)
 
%
Total (1)
 
$
1,492


$
4,841


$

 
$
6,333

 
78
%
 
 
 
 
 
 
 
 
 
 
 
Private equity funds (2)
 
 
 
 
 
 
 
342

 
4
%
Insurance-linked securities (2)
 
 
 
 
 
 
 
186

 
2
%
Hedge funds (2)
 
 
 
 
 
 
 
774

 
9
%
Real estate funds (2)
 
 
 
 
 
 
 
584

 
7
%
Total Investments
 
 
 
 
 
 
 
$
8,219

 
100
%

(1) 
Excludes $176 million as of December 31, 2019, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
(2) 
Net Asset Value used as a practical expedient to approximate fair value.
(3) 
Includes insurance annuities, bank loans and emerging markets debt.
 
 
December 31, 2018
 
Asset Allocation
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(In millions)
 
 
Cash and short-term securities
 
$

 
$
342

 
$

 
$
342

 
5
%
Equities
 
1,115

 
1,256

 

 
2,371

 
34
%
Fixed income:
 
 
 
 
 
 
 
 
 
 
Government bonds
 

 
59

 

 
59

 
1
%
Corporate bonds
 

 
1,674

 

 
1,674

 
23
%
Other(4)
 

 
667

 

 
667

 
10
%
Alternatives:
 
 
 
 
 
 
 
 
 
 
Derivatives
 
108

 

 

 
108

 
2
%
Total (1)
 
$
1,223

 
$
3,998

 
$

 
$
5,221

 
75
%
 
 
 
 
 
 
 
 
 
 
 
Private equity funds (2)
 
 
 
 
 
 
 
143

 
2
%
Insurance-linked securities (2)
 
 
 
 
 
 
 
108

 
2
%
Hedge funds (3)
 
 
 
 
 
 
 
779

 
11
%
Real estate funds (3)
 
 
 
 
 
 
 
665

 
10
%
Total Investments
 


 


 


 
$
6,916

 
100
%


(1) 
Excludes $68 million as of December 31, 2018, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
(2) 
Net asset value used as a practical expedient to approximate fair value.
(3) 
The classification of Level 2 and 3 assets from the prior year, $779 million and $665 million, respectively, was adjusted in the current year presentation and included outside of the fair value hierarchy table as of December 31, 2018, as investments for which Net Asset Value is used as a practical expedient to approximate fair value in accordance with ASU 2015-07 "Disclosure for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)". 
(4) 
Includes insurance annuities, bank loans and emerging markets debt.
OPEB  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension investments measured at fair value



As of December 31, 2019 and 2018, the OPEB trust investments measured at fair value were as follows:
 
 
December 31, 2019
 
Asset Allocation
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(In millions)
 
 
Cash and short-term securities
 
$

 
$
72

 
$

 
$
72

 
16
%
Equity investment:
 
 
 
 
 
 
 
 
 
 
Domestic
 
246

 

 

 
246

 
54
%
Fixed income:
 
 
 
 
 
 
 
 
 
 
Government bonds
 

 
100

 

 
100

 
22
%
Corporate bonds
 

 
34

 

 
34

 
7
%
Mortgage-backed securities (non-government)
 


 
5

 

 
5

 
1
%
Total (1)
 
$
246

 
$
211

 
$

 
$
457

 
100
%
(1) Excludes $1 million as of December 31, 2019, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
 
 
December 31, 2018
 
Asset Allocation
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(In millions)
 
 
Cash and short-term securities
 
$

 
$
71

 
$

 
$
71

 
17
%
Equity investment:
 
 
 
 
 
 
 
 
 
 
Domestic
 
196

 

 

 
196

 
48
%
Fixed income:
 
 
 
 
 
 
 
 
 
 
Government bonds
 

 
107

 

 
107

 
26
%
Corporate bonds
 

 
32

 

 
32

 
8
%
Mortgage-backed securities (non-government)
 


 
4

 

 
4

 
1
%
Total (1)
 
$
196

 
$
214

 
$

 
$
410

 
100
%

(1) Excludes $(2) million as of December 31, 2018, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.