XML 60 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Pension and Other Postemployment Benefits (Tables)
12 Months Ended
Dec. 31, 2018
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Obligations and Funded Status
 
 
Pension
 
OPEB
Obligations and Funded Status - Qualified and Non-Qualified Plans
 
2018
 
2017
 
2018
 
2017
 
 
(In millions)
Change in benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation as of January 1
 
$
10,167

 
$
9,426

 
$
731

 
$
711

 
 
 
 
 
 
 
 
 
Service cost
 
224

 
208

 
5

 
5

Interest cost
 
372

 
390

 
25

 
27

Plan participants’ contributions
 

 

 
3

 
4

Plan amendments
 
5

 
11

 
5

 

Special termination benefits
 
31

 

 
8

 

Medicare retiree drug subsidy
 

 

 
1

 
1

Annuity purchase
 
(129
)
 

 

 

Actuarial (gain) loss
 
(710
)
 
610

 
(121
)
 
32

Benefits paid
 
(498
)
 
(478
)
 
(49
)
 
(49
)
Benefit obligation as of December 31
 
$
9,462

 
$
10,167

 
$
608

 
$
731

 
 
 
 
 
 
 
 
 
Change in fair value of plan assets:
 
 
 
 
 
 
 
 
Fair value of plan assets as of January 1
 
$
6,704

 
$
6,213

 
$
439

 
$
420

Actual return on plan assets
 
(363
)
 
950

 
(8
)
 
49

Annuity purchase
 
(129
)
 

 

 

Company contributions
 
1,270

 
18

 
22

 
16

Plan participants’ contributions
 

 

 
3

 
4

Benefits paid
 
(498
)
 
(477
)
 
(48
)
 
(50
)
Fair value of plan assets as of December 31
 
$
6,984

 
$
6,704

 
$
408

 
$
439

 
 
 
 
 
 
 
 
 
Funded Status:
 
 
 
 
 
 
 
 
Qualified plan
 
$
(2,093
)
 
$
(3,043
)
 
$

 
$

Non-qualified plans
 
(385
)
 
(420
)
 

 

Funded Status
 
$
(2,478
)
 
$
(3,463
)
 
$
(200
)
 
$
(292
)
 
 
 
 
 
 
 
 
 
Accumulated benefit obligation
 
$
8,951

 
$
9,583

 
$

 
$

 
 
 
 
 
 
 
 
 
Amounts Recognized on the Balance Sheet:
 
 
 
 
 
 
 
 
Noncurrent assets
 
$
14

 
$

 
$

 
$

Current liabilities
 
(20
)
 
(19
)
 

 

Noncurrent liabilities
 
(2,472
)
 
(3,444
)
 
(200
)
 
(292
)
Net liability as of December 31
 
$
(2,478
)
 
$
(3,463
)
 
$
(200
)
 
$
(292
)
 
 
 
 
 
 
 
 
 
Amounts Recognized in AOCI:
 
 
 
 
 
 
 
 
Prior service cost (credit)
 
$
30

 
$
32

 
$
(121
)
 
$
(206
)
 
 
 
 
 
 
 
 
 
Assumptions Used to Determine Benefit Obligations
 
 
 
 
 
 
 
 
(as of December 31)
 
 
 
 
 
 
 
 
Discount rate
 
4.44
%
 
3.75
%
 
4.30
%
 
3.50
%
Rate of compensation increase
 
4.10
%
 
4.20
%
 
N/A

 
N/A

Cash balance weighted average interest crediting rate
 
3.34
%
 
2.88
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
Assumed Health Care Cost Trend Rates
 
 
 
 
 
 
 
 
(as of December 31)
 
 
 
 
 
 
 
 
Health care cost trend rate assumed (pre/post-Medicare)
 
6.0-5.5%

 
6.0-5.5%

 
6.0-5.5%

 
6.0-5.5%

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
 
4.5
%
 
4.5
%
 
4.5
%
 
4.5
%
Year that the rate reaches the ultimate trend rate
 
2028

 
2027

 
2028

 
2027

 
 
 
 
 
 
 
 
 
Allocation of Plan Assets (as of December 31)
 
 
 
 
 
 
 
 
Equity securities
 
36
%
 
42
%
 
48
%
 
50
%
Bonds
 
34
%
 
32
%
 
35
%
 
33
%
Absolute return strategies
 
11
%
 
10
%
 
%
 
%
Real estate funds
 
10
%
 
9
%
 
%
 
%
Derivatives
 
2
%
 
%
 
%
 
%
Private equity funds
 
2
%
 
1
%
 
%
 
%
Cash and short-term securities
 
5
%
 
6
%
 
17
%
 
17
%
Total
 
100
%
 
100
%
 
100
%
 
100
%
Components of Net Periodic Benefit Costs
Components of Net Periodic Benefit Costs for Years Ended December 31,
 
Pension
 
OPEB
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
 
(In millions)
Service cost
 
$
224

 
$
208

 
$
191

 
$
5

 
$
5

 
$
5

Interest cost
 
372

 
390

 
398

 
25

 
27

 
30

Expected return on plan assets
 
(574
)
 
(448
)
 
(399
)
 
(31
)
 
(30
)
 
(30
)
Amortization of prior service cost (credit)
 
7

 
7

 
8

 
(81
)
 
(81
)
 
(80
)
Special termination costs
 
31

 

 

 
8

 

 

Pension & OPEB mark-to-market adjustment
 
227

 
108

 
179

 
(82
)
 
13

 
15

Net periodic benefit cost (credit)
 
$
287

 
$
265

 
$
377

 
$
(156
)
 
$
(66
)
 
$
(60
)
Assumptions Used to Determine Net Periodic Benefit Cost
Assumptions Used to Determine Net Periodic Benefit Cost for the Years Ended December 31,*
 
Pension
 
OPEB
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Weighted-average discount rate
 
3.75
%
 
4.25
%
 
4.50
%
 
3.50
%
 
4.00
%
 
4.25
%
Expected long-term return on plan assets
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
 
7.50
%
Rate of compensation increase
 
4.20
%
 
4.20
%
 
4.20
%
 
N/A

 
N/A

 
N/A



*Excludes impact of pension and OPEB mark-to-market adjustment.
Target asset allocations for pension and OPEB portfolio
FirstEnergy’s target asset allocations for its pension and OPEB trust portfolios for 2018 and 2017 are shown in the following table:
Target Asset Allocations
 
 
 
Equities
 
38
%
Fixed income
 
30
%
Absolute return strategies
 
8
%
Real estate
 
10
%
Alternative investments
 
8
%
Cash
 
6
%
 
 
100
%
Estimated Future Benefit Payments
Taking into account estimated employee future service, FirstEnergy expects to make the following benefit payments from plan assets and other payments, net of participant contributions:
 
 
 
 
OPEB
 
 
Pension
 
Benefit Payments
 
Subsidy Receipts
 
 
(In millions)
2019
 
$
509

 
$
57

 
$
(1
)
2020
 
533

 
48

 
(1
)
2021
 
554

 
48

 
(1
)
2022
 
566

 
47

 
(1
)
2023
 
580

 
46

 
(1
)
Years 2024-2028
 
3,047

 
213

 
(3
)
Pension  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension investments measured at fair value
The following tables set forth pension financial assets that are accounted for at fair value by level within the fair value hierarchy. See Note 11, "Fair Value Measurements," for a description of each level of the fair value hierarchy. There were no significant transfers between levels during 2018 and 2017.
 
 
December 31, 2018
 
Asset Allocation
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(In millions)
 
 
Cash and short-term securities
 
$

 
$
342

 
$

 
$
342

 
5
%
Equity investments:
 
 
 
 
 
 
 
 
 
 
Domestic
 
723

 
122

 

 
845

 
12
%
International
 
392

 
1,232

 

 
1,624

 
22
%
Fixed income:
 
 
 
 
 
 
 
 
 
 
Government bonds
 

 
59

 

 
59

 
1
%
Corporate bonds
 

 
1,674

 

 
1,674

 
23
%
High yield debt
 

 
667

 

 
667

 
10
%
Alternatives:
 
 
 
 
 
 
 


 
 
Hedge funds (absolute return)
 

 
681

 

 
681

 
11
%
Derivatives
 
108

 

 

 
108

 
2
%
Real estate funds
 

 

 
665

 
665

 
10
%
Total (1)
 
$
1,223


$
4,777


$
665

 
$
6,665

 
96
%
 
 
 
 
 
 
 
 
 
 
 
Private equity funds (2)
 
 
 
 
 
 
 
143

 
2
%
Insurance-linked securities (2)
 
 
 
 
 
 
 
108

 
2
%
 
 
 
 
 
 
 
 
 
 
 
Total Investments
 
 
 
 
 
 
 
$
6,916

 
100
%

(1) 
Excludes $68 million as of December 31, 2018, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
(2)
Net asset value used as a practical expedient to approximate fair value.
 
 
December 31, 2017
 
Asset Allocation
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(In millions)
 
 
Cash and short-term securities
 
$

 
$
379

 
$

 
$
379

 
6
 %
Equity investments:
 


 


 


 
 
 
 
Domestic
 
695

 
27

 

 
722

 
11
 %
International
 
514

 
1,569

 

 
2,083

 
31
 %
Fixed income:
 


 


 


 
 
 
 
Government bonds
 

 
251

 

 
251

 
4
 %
Corporate bonds
 

 
1,237

 

 
1,237

 
18
 %
High yield debt
 

 
689

 

 
689

 
10
 %
Mortgage-backed securities (non-government)
 

 
31

 

 
31

 
 %
Alternatives:
 


 


 


 
 
 
 
Hedge funds (absolute return)
 

 
635

 

 
635

 
10
 %
Derivatives
 

 
(1
)
 

 
(1
)
 
 %
Real estate funds
 

 

 
631

 
631

 
9
 %
Total (1)
 
$
1,209

 
$
4,817

 
$
631

 
$
6,657

 
99
 %
 
 
 
 
 
 
 
 
 
 
 
Private equity funds (2)
 
 
 
 
 
 
 
57

 
1
 %
 
 
 
 
 
 
 
 
 
 
 
Total Investments
 


 


 


 
$
6,714

 
100
 %


(1) 
Excludes $(10) million as of December 31, 2017, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
(2) 
Net asset value used as a practical expedient to approximate fair value.
Reconciliation of changes in the fair value of pension investments
The following table provides a reconciliation of changes in the fair value of pension investments classified as Level 3 in the fair value hierarchy during 2018 and 2017:
 
 
Real Estate Funds
 
 
 
Balance as of January 1, 2017
 
$
615

Actual return on plan assets:
 


Unrealized gains
 
3

Realized gains
 
10

Transfers in
 
3

Balance as of December 31, 2017
 
$
631

Actual return on plan assets:
 
 
Unrealized gains
 
102

Realized losses
 
(65
)
Transfers out
 
(3
)
Balance as of December 31, 2018
 
$
665

OPEB  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension investments measured at fair value
As of December 31, 2018 and 2017, the OPEB trust investments measured at fair value were as follows:
 
 
December 31, 2018
 
Asset Allocation
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(In millions)
 
 
Cash and short-term securities
 
$

 
$
71

 
$

 
$
71

 
17
%
Equity investment:
 
 
 
 
 
 
 
 
 
 
Domestic
 
196

 

 

 
196

 
48
%
Fixed income:
 
 
 
 
 
 
 
 
 
 
Government bonds
 

 
107

 

 
107

 
26
%
Corporate bonds
 

 
32

 

 
32

 
8
%
Mortgage-backed securities (non-government)
 


 
4

 

 
4

 
1
%
Total (1)
 
$
196

 
$
214

 
$

 
$
410

 
100
%

(1) 
Excludes $(2) million as of December 31, 2018, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
 
 
December 31, 2017
 
Asset Allocation
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(In millions)
 
 
Cash and short-term securities
 
$

 
$
75

 
$

 
$
75

 
17
%
Equity investment:
 
 
 
 
 
 
 
 
 
 
Domestic
 
220

 

 

 
220

 
50
%
Fixed income:
 
 
 
 
 
 
 
 
 
 
Government bonds
 

 
109

 

 
109

 
24
%
Corporate bonds
 

 
34

 

 
34

 
8
%
Mortgage-backed securities (non-government)
 


 
3

 

 
3

 
1
%
Total (1)
 
$
220

 
$
221

 
$

 
$
441

 
100
%

(1)
Excludes $(2) million as of December 31, 2017, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.