Pension and Other Postemployment Benefits (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] |
|
Obligations and Funded Status |
| | | | | | | | | | | | | | | | | | | | Pension | | OPEB | Obligations and Funded Status - Qualified and Non-Qualified Plans | | 2018 | | 2017 | | 2018 | | 2017 | | | (In millions) | Change in benefit obligation: | | | | | | | | | Benefit obligation as of January 1 | | $ | 10,167 |
| | $ | 9,426 |
| | $ | 731 |
| | $ | 711 |
| | | | | | | | | | Service cost | | 224 |
| | 208 |
| | 5 |
| | 5 |
| Interest cost | | 372 |
| | 390 |
| | 25 |
| | 27 |
| Plan participants’ contributions | | — |
| | — |
| | 3 |
| | 4 |
| Plan amendments | | 5 |
| | 11 |
| | 5 |
| | — |
| Special termination benefits | | 31 |
| | — |
| | 8 |
| | — |
| Medicare retiree drug subsidy | | — |
| | — |
| | 1 |
| | 1 |
| Annuity purchase | | (129 | ) | | — |
| | — |
| | — |
| Actuarial (gain) loss | | (710 | ) | | 610 |
| | (121 | ) | | 32 |
| Benefits paid | | (498 | ) | | (478 | ) | | (49 | ) | | (49 | ) | Benefit obligation as of December 31 | | $ | 9,462 |
| | $ | 10,167 |
| | $ | 608 |
| | $ | 731 |
| | | | | | | | | | Change in fair value of plan assets: | | | | | | | | | Fair value of plan assets as of January 1 | | $ | 6,704 |
| | $ | 6,213 |
| | $ | 439 |
| | $ | 420 |
| Actual return on plan assets | | (363 | ) | | 950 |
| | (8 | ) | | 49 |
| Annuity purchase | | (129 | ) | | — |
| | — |
| | — |
| Company contributions | | 1,270 |
| | 18 |
| | 22 |
| | 16 |
| Plan participants’ contributions | | — |
| | — |
| | 3 |
| | 4 |
| Benefits paid | | (498 | ) | | (477 | ) | | (48 | ) | | (50 | ) | Fair value of plan assets as of December 31 | | $ | 6,984 |
| | $ | 6,704 |
| | $ | 408 |
| | $ | 439 |
| | | | | | | | | | Funded Status: | | | | | | | | | Qualified plan | | $ | (2,093 | ) | | $ | (3,043 | ) | | $ | — |
| | $ | — |
| Non-qualified plans | | (385 | ) | | (420 | ) | | — |
| | — |
| Funded Status | | $ | (2,478 | ) | | $ | (3,463 | ) | | $ | (200 | ) | | $ | (292 | ) | | | | | | | | | | Accumulated benefit obligation | | $ | 8,951 |
| | $ | 9,583 |
| | $ | — |
| | $ | — |
| | | | | | | | | | Amounts Recognized on the Balance Sheet: | | | | | | | | | Noncurrent assets | | $ | 14 |
| | $ | — |
| | $ | — |
| | $ | — |
| Current liabilities | | (20 | ) | | (19 | ) | | — |
| | — |
| Noncurrent liabilities | | (2,472 | ) | | (3,444 | ) | | (200 | ) | | (292 | ) | Net liability as of December 31 | | $ | (2,478 | ) | | $ | (3,463 | ) | | $ | (200 | ) | | $ | (292 | ) | | | | | | | | | | Amounts Recognized in AOCI: | | | | | | | | | Prior service cost (credit) | | $ | 30 |
| | $ | 32 |
| | $ | (121 | ) | | $ | (206 | ) | | | | | | | | | | Assumptions Used to Determine Benefit Obligations | | | | | | | | | (as of December 31) | | | | | | | | | Discount rate | | 4.44 | % | | 3.75 | % | | 4.30 | % | | 3.50 | % | Rate of compensation increase | | 4.10 | % | | 4.20 | % | | N/A |
| | N/A |
| Cash balance weighted average interest crediting rate | | 3.34 | % | | 2.88 | % | | N/A |
| | N/A |
| | | | | | | | | | Assumed Health Care Cost Trend Rates | | | | | | | | | (as of December 31) | | | | | | | | | Health care cost trend rate assumed (pre/post-Medicare) | | 6.0-5.5% |
| | 6.0-5.5% |
| | 6.0-5.5% |
| | 6.0-5.5% |
| Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) | | 4.5 | % | | 4.5 | % | | 4.5 | % | | 4.5 | % | Year that the rate reaches the ultimate trend rate | | 2028 |
| | 2027 |
| | 2028 |
| | 2027 |
| | | | | | | | | | Allocation of Plan Assets (as of December 31) | | | | | | | | | Equity securities | | 36 | % | | 42 | % | | 48 | % | | 50 | % | Bonds | | 34 | % | | 32 | % | | 35 | % | | 33 | % | Absolute return strategies | | 11 | % | | 10 | % | | — | % | | — | % | Real estate funds | | 10 | % | | 9 | % | | — | % | | — | % | Derivatives | | 2 | % | | — | % | | — | % | | — | % | Private equity funds | | 2 | % | | 1 | % | | — | % | | — | % | Cash and short-term securities | | 5 | % | | 6 | % | | 17 | % | | 17 | % | Total | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
|
Components of Net Periodic Benefit Costs |
| | | | | | | | | | | | | | | | | | | | | | | | | | Components of Net Periodic Benefit Costs for Years Ended December 31, | | Pension | | OPEB | | 2018 | | 2017 | | 2016 | | 2018 | | 2017 | | 2016 | | | (In millions) | Service cost | | $ | 224 |
| | $ | 208 |
| | $ | 191 |
| | $ | 5 |
| | $ | 5 |
| | $ | 5 |
| Interest cost | | 372 |
| | 390 |
| | 398 |
| | 25 |
| | 27 |
| | 30 |
| Expected return on plan assets | | (574 | ) | | (448 | ) | | (399 | ) | | (31 | ) | | (30 | ) | | (30 | ) | Amortization of prior service cost (credit) | | 7 |
| | 7 |
| | 8 |
| | (81 | ) | | (81 | ) | | (80 | ) | Special termination costs | | 31 |
| | — |
| | — |
| | 8 |
| | — |
| | — |
| Pension & OPEB mark-to-market adjustment | | 227 |
| | 108 |
| | 179 |
| | (82 | ) | | 13 |
| | 15 |
| Net periodic benefit cost (credit) | | $ | 287 |
| | $ | 265 |
| | $ | 377 |
| | $ | (156 | ) | | $ | (66 | ) | | $ | (60 | ) |
|
Assumptions Used to Determine Net Periodic Benefit Cost |
| | | | | | | | | | | | | | | | | | | | Assumptions Used to Determine Net Periodic Benefit Cost for the Years Ended December 31,* | | Pension | | OPEB | | 2018 | | 2017 | | 2016 | | 2018 | | 2017 | | 2016 | Weighted-average discount rate | | 3.75 | % | | 4.25 | % | | 4.50 | % | | 3.50 | % | | 4.00 | % | | 4.25 | % | Expected long-term return on plan assets | | 7.50 | % | | 7.50 | % | | 7.50 | % | | 7.50 | % | | 7.50 | % | | 7.50 | % | Rate of compensation increase | | 4.20 | % | | 4.20 | % | | 4.20 | % | | N/A |
| | N/A |
| | N/A |
|
*Excludes impact of pension and OPEB mark-to-market adjustment.
|
Target asset allocations for pension and OPEB portfolio |
FirstEnergy’s target asset allocations for its pension and OPEB trust portfolios for 2018 and 2017 are shown in the following table: | | | | | Target Asset Allocations | | | | Equities | | 38 | % | Fixed income | | 30 | % | Absolute return strategies | | 8 | % | Real estate | | 10 | % | Alternative investments | | 8 | % | Cash | | 6 | % | | | 100 | % |
|
Estimated Future Benefit Payments |
Taking into account estimated employee future service, FirstEnergy expects to make the following benefit payments from plan assets and other payments, net of participant contributions: | | | | | | | | | | | | | | | | | | OPEB | | | Pension | | Benefit Payments | | Subsidy Receipts | | | (In millions) | 2019 | | $ | 509 |
| | $ | 57 |
| | $ | (1 | ) | 2020 | | 533 |
| | 48 |
| | (1 | ) | 2021 | | 554 |
| | 48 |
| | (1 | ) | 2022 | | 566 |
| | 47 |
| | (1 | ) | 2023 | | 580 |
| | 46 |
| | (1 | ) | Years 2024-2028 | | 3,047 |
| | 213 |
| | (3 | ) |
|
Pension |
|
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] |
|
Pension investments measured at fair value |
The following tables set forth pension financial assets that are accounted for at fair value by level within the fair value hierarchy. See Note 11, "Fair Value Measurements," for a description of each level of the fair value hierarchy. There were no significant transfers between levels during 2018 and 2017. | | | | | | | | | | | | | | | | | | | | | | | December 31, 2018 | | Asset Allocation | | | Level 1 | | Level 2 | | Level 3 | | Total | | | | (In millions) | | | Cash and short-term securities | | $ | — |
| | $ | 342 |
| | $ | — |
| | $ | 342 |
| | 5 | % | Equity investments: | | | | | | | | | | | Domestic | | 723 |
| | 122 |
| | — |
| | 845 |
| | 12 | % | International | | 392 |
| | 1,232 |
| | — |
| | 1,624 |
| | 22 | % | Fixed income: | | | | | | | | | | | Government bonds | | — |
| | 59 |
| | — |
| | 59 |
| | 1 | % | Corporate bonds | | — |
| | 1,674 |
| | — |
| | 1,674 |
| | 23 | % | High yield debt | | — |
| | 667 |
| | — |
| | 667 |
| | 10 | % | Alternatives: | | | | | | | |
|
| | | Hedge funds (absolute return) | | — |
| | 681 |
| | — |
| | 681 |
| | 11 | % | Derivatives | | 108 |
| | — |
| | — |
| | 108 |
| | 2 | % | Real estate funds | | — |
| | — |
| | 665 |
| | 665 |
| | 10 | % | Total (1) | | $ | 1,223 |
|
| $ | 4,777 |
|
| $ | 665 |
| | $ | 6,665 |
| | 96 | % | | | | | | | | | | | | Private equity funds (2) | | | | | | | | 143 |
| | 2 | % | Insurance-linked securities (2) | | | | | | | | 108 |
| | 2 | % | | | | | | | | | | | | Total Investments | | | | | | | | $ | 6,916 |
| | 100 | % |
| | (1) | Excludes $68 million as of December 31, 2018, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table. |
| | (2) | Net asset value used as a practical expedient to approximate fair value. |
| | | | | | | | | | | | | | | | | | | | | | | December 31, 2017 | | Asset Allocation | | | Level 1 | | Level 2 | | Level 3 | | Total | | | | (In millions) | | | Cash and short-term securities | | $ | — |
| | $ | 379 |
| | $ | — |
| | $ | 379 |
| | 6 | % | Equity investments: | |
|
| |
|
| |
|
| | | | | Domestic | | 695 |
| | 27 |
| | — |
| | 722 |
| | 11 | % | International | | 514 |
| | 1,569 |
| | — |
| | 2,083 |
| | 31 | % | Fixed income: | |
|
| |
|
| |
|
| | | | | Government bonds | | — |
| | 251 |
| | — |
| | 251 |
| | 4 | % | Corporate bonds | | — |
| | 1,237 |
| | — |
| | 1,237 |
| | 18 | % | High yield debt | | — |
| | 689 |
| | — |
| | 689 |
| | 10 | % | Mortgage-backed securities (non-government) | | — |
| | 31 |
| | — |
| | 31 |
| | — | % | Alternatives: | |
|
| |
|
| |
|
| | | | | Hedge funds (absolute return) | | — |
| | 635 |
| | — |
| | 635 |
| | 10 | % | Derivatives | | — |
| | (1 | ) | | — |
| | (1 | ) | | — | % | Real estate funds | | — |
| | — |
| | 631 |
| | 631 |
| | 9 | % | Total (1) | | $ | 1,209 |
| | $ | 4,817 |
| | $ | 631 |
| | $ | 6,657 |
| | 99 | % | | | | | | | | | | | | Private equity funds (2) | | | | | | | | 57 |
| | 1 | % | | | | | | | | | | | | Total Investments | |
|
| |
|
| |
|
| | $ | 6,714 |
| | 100 | % |
| | (1) | Excludes $(10) million as of December 31, 2017, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table. |
| | (2) | Net asset value used as a practical expedient to approximate fair value. |
|
Reconciliation of changes in the fair value of pension investments |
The following table provides a reconciliation of changes in the fair value of pension investments classified as Level 3 in the fair value hierarchy during 2018 and 2017: | | | | | | | | Real Estate Funds | | | | Balance as of January 1, 2017 | | $ | 615 |
| Actual return on plan assets: | |
|
| Unrealized gains | | 3 |
| Realized gains | | 10 |
| Transfers in | | 3 |
| Balance as of December 31, 2017 | | $ | 631 |
| Actual return on plan assets: | | | Unrealized gains | | 102 |
| Realized losses | | (65 | ) | Transfers out | | (3 | ) | Balance as of December 31, 2018 | | $ | 665 |
|
|
OPEB |
|
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] |
|
Pension investments measured at fair value |
As of December 31, 2018 and 2017, the OPEB trust investments measured at fair value were as follows: | | | | | | | | | | | | | | | | | | | | | | | December 31, 2018 | | Asset Allocation | | | Level 1 | | Level 2 | | Level 3 | | Total | | | | (In millions) | | | Cash and short-term securities | | $ | — |
| | $ | 71 |
| | $ | — |
| | $ | 71 |
| | 17 | % | Equity investment: | | | | | | | | | | | Domestic | | 196 |
| | — |
| | — |
| | 196 |
| | 48 | % | Fixed income: | | | | | | | | | | | Government bonds | | — |
| | 107 |
| | — |
| | 107 |
| | 26 | % | Corporate bonds | | — |
| | 32 |
| | — |
| | 32 |
| | 8 | % | Mortgage-backed securities (non-government) | |
|
| | 4 |
| | — |
| | 4 |
| | 1 | % | Total (1) | | $ | 196 |
| | $ | 214 |
| | $ | — |
| | $ | 410 |
| | 100 | % |
| | (1) | Excludes $(2) million as of December 31, 2018, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table. |
| | | | | | | | | | | | | | | | | | | | | | | December 31, 2017 | | Asset Allocation | | | Level 1 | | Level 2 | | Level 3 | | Total | | | | (In millions) | | | Cash and short-term securities | | $ | — |
| | $ | 75 |
| | $ | — |
| | $ | 75 |
| | 17 | % | Equity investment: | | | | | | | | | | | Domestic | | 220 |
| | — |
| | — |
| | 220 |
| | 50 | % | Fixed income: | | | | | | | | | | | Government bonds | | — |
| | 109 |
| | — |
| | 109 |
| | 24 | % | Corporate bonds | | — |
| | 34 |
| | — |
| | 34 |
| | 8 | % | Mortgage-backed securities (non-government) | |
|
| | 3 |
| | — |
| | 3 |
| | 1 | % | Total (1) | | $ | 220 |
| | $ | 221 |
| | $ | — |
| | $ | 441 |
| | 100 | % |
| | (1) | Excludes $(2) million as of December 31, 2017, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table. |
|