XML 49 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations (Tables)
3 Months Ended
Mar. 31, 2018
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
Summarized results of discontinued operations for the three months ended March 31, 2018 and 2017, were as follows:
 
 
For the Three Months Ended March 31,
(In millions)
 
2018
 
2017
 
 
 
 
 
Revenues
 
$
622

 
$
689

Fuel
 
(116
)
 
(164
)
Purchased power
 
(53
)
 
(49
)
Other operating expenses
 
(347
)
 
(492
)
Provision for depreciation
 
(46
)
 
(25
)
General taxes
 
(18
)
 
(29
)
Other Income (Expense)
 
(60
)
 
(8
)
Loss from discontinued operations, before tax
 
(18
)
 
(78
)
Income tax expense (benefit)
 
29

 
(26
)
Loss from discontinued operations, net of tax
 
(47
)
 
(52
)
Gain on deconsolidation, net of tax
 
1,239

 

Income (loss) from discontinued operations
 
$
1,192

 
$
(52
)
The gain on deconsolidation that was recognized in the three months ended March 31, 2018, consisted of the following:
(In millions)
 
Removal of investment in FES and FENOC
$
2,193

Assumption of benefit obligations retained at FE (including Pension, OPEB and EDCP)
(820
)
Guarantees and credit support provided by FE
(139
)
Reserve on receivables and allocated Pension/OPEB mark-to-market
(914
)
Gain on deconsolidation of FES and FENOC, before tax
320

Income tax benefit including estimated worthless stock deduction
919

Gain on deconsolidation of FES and FENOC
$
1,239

The following table summarizes the major classes of assets and liabilities as discontinued operations as of March 31, 2018 and December 31, 2017:
(In millions)
 
March 31, 2018
 
December 31, 2017
 
 
 
 
 
Carrying amount of the major classes of assets included in discontinued operations:
 
 
 
 
Cash
 
$

 
$
1

Restricted cash
 

 
3

Receivables
 

 
202

Materials and supplies
 
2

 
201

Collateral
 

 
130

Other current assets
 

 
69

 Total current assets
 
2

 
606

 
 
 
 
 
Property, plant and equipment
 
353

 
1,057

Investments
 

 
1,875

Other non-current assets
 

 
356

 Total non-current assets
 
353

 
3,288

Total assets included in discontinued operations
 
$
355

 
$
3,894

 
 
 
 
 
Carrying amount of the major classes of liabilities included in discontinued operations:
 
 
 
 
Currently payable long-term debt
 
$

 
$
524

Accounts payable
 

 
200

Accrued taxes
 

 
38

Accrued compensation and benefits
 

 
79

Other current liabilities
 

 
132

        Total current liabilities
 

 
973

 
 
 
 
 
Long-term debt and other long-term obligations
 

 
2,299

Accumulated deferred income taxes (1)
 

 
(1,812
)
Asset retirement obligations
 

 
1,945

Deferred gain on sale and leaseback transaction
 

 
723

Other non-current liabilities
 

 
244

        Total noncurrent liabilities
 

 
3,399

Total liabilities included in discontinued operations
 
$

 
$
4,372


(1) Represents an increase in FirstEnergy's ADIT liability as an ADIT asset was removed upon deconsolidation of FES and FENOC.

FirstEnergy's Consolidated Statement of Cash Flows combines cash flows from discontinued operations with cash flows from continuing operations within each cash flow statement category. The following table summarizes the major classes of cash flow items as discontinued operations for the three months ended March 31, 2018 and 2017:
 
 
For the Three Months Ended March 31,
(In millions)
 
2018
 
2017
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
Income (loss) from discontinued operations
 
$
1,192

 
$
(52
)
Depreciation and amortization, including nuclear fuel, regulatory assets, net, intangible assets and deferred debt-related costs
 
47

 
79

Unrealized (gain) loss on derivative transactions
 
(10
)
 
47

 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 

Property additions
 
(15
)
 
(90
)
Nuclear fuel
 

 
(132
)
Sales of investment securities held in trusts
 
109

 
231

Purchases of investment securities held in trusts
 
(122
)
 
(245
)