XML 152 R133.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Consolidating Statements of Income                      
REVENUES $ 3,442 $ 3,714 $ 3,309 $ 3,552 $ 3,375 $ 3,917 $ 3,401 $ 3,869 $ 14,017 [1] $ 14,562 [1] $ 15,026 [1]
OPERATING EXPENSES:                      
Fuel                 1,383 1,666 1,855
Purchased power                 3,194 3,843 4,423
Other operating expenses 1,195 940 956 1,141 1,021 950 963 917 4,232 3,851 3,740
Pension and OPEB mark-to-market adjustment 141 0 0 0 147 0 0 0 141 147 242
Provision for depreciation 293 289 281 275 339 311 334 329 1,138 1,313 1,282
General taxes                 1,043 1,042 978
Impairment of assets and related charges 2,244 31 131 0 9,218 0 1,447 0 2,406 10,665 42
Total operating expenses                 13,845 22,824 12,734
OPERATING INCOME (LOSS) (1,830) 884 544 574 (8,924) 861 (975) 776 172 (8,262) 2,292
OTHER INCOME (EXPENSE):                      
Investment income (loss), including net income (loss) from equity investees                 98 84 (22)
Interest expense                 (1,178) (1,157) (1,132)
Capitalized financing costs                 79 103 117
Total other expense                 (1,001) (970) (1,399)
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)                 (829) (9,232) 893
INCOME TAXES (BENEFITS) 413 239 117 126 (3,389) 251 (130) 213 895 (3,055) 315
NET INCOME (LOSS) (2,499) 396 174 205 (5,796) 380 (1,089) 328 (1,724) (6,177) 578
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)                      
Pension and OPEB prior service costs                 (85) (59) (116)
Amortized gain on derivative hedges                 10 8 5
Change in unrealized gain on available-for-sale securities                 22 55 (11)
Other comprehensive income (loss)                 (53) 4 (122)
Income taxes (benefits) on other comprehensive income (loss)                 (21) 1 (47)
Other comprehensive income (loss), net of tax                 (32) 3 (75)
Eliminations                      
Consolidating Statements of Income                      
REVENUES                 (2,363) (3,587) (3,758)
OPERATING EXPENSES:                      
Fuel                 0 0 0
Other operating expenses                 49 49 49
Pension and OPEB mark-to-market adjustment                 0 0 0
Provision for depreciation                 (2) (3) (3)
General taxes                 0 0 0
Impairment of assets and related charges                 0 (83) 0
Total operating expenses                 (2,316) (3,624) (3,712)
OPERATING INCOME (LOSS)                 (47) 37 (46)
OTHER INCOME (EXPENSE):                      
Investment income (loss), including net income (loss) from equity investees                 1,806 4,538 (870)
Miscellaneous income                 0 0 0
Capitalized financing costs                 0 0 0
Total other expense                 1,930 4,652 (778)
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)                 1,883 4,689 (824)
INCOME TAXES (BENEFITS)                 27 35 15
NET INCOME (LOSS)                 1,856 4,654 (839)
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)                      
Pension and OPEB prior service costs                 13 14 5
Amortized gain on derivative hedges                 0 0 0
Change in unrealized gain on available-for-sale securities                 (30) (52) 8
Other comprehensive income (loss)                 (17) (38) 13
Income taxes (benefits) on other comprehensive income (loss)                 (5) (15) 5
Other comprehensive income (loss), net of tax                 (12) (23) 8
COMPREHENSIVE INCOME (LOSS)                 1,844 4,631 (831)
Eliminations | Affiliates                      
OPERATING EXPENSES:                      
Purchased power                 (2,363) (3,587) (3,758)
OTHER INCOME (EXPENSE):                      
Interest expense                 68 57 34
Eliminations | Non-Affiliates                      
OPERATING EXPENSES:                      
Purchased power                 0 0 0
OTHER INCOME (EXPENSE):                      
Interest expense                 56 57 58
FES                      
Consolidating Statements of Income                      
REVENUES                 3,037 4,242 4,824
OPERATING EXPENSES:                      
Fuel                 0 0 0
Other operating expenses                 322 310 378
Pension and OPEB mark-to-market adjustment                 (12) (1) (8)
Provision for depreciation                 12 13 12
General taxes                 20 31 45
Impairment of assets and related charges                 0 39 21
Total operating expenses                 3,458 5,436 5,958
OPERATING INCOME (LOSS)                 (421) (1,194) (1,134)
OTHER INCOME (EXPENSE):                      
Investment income (loss), including net income (loss) from equity investees                 (1,864) (4,585) 844
Miscellaneous income                 1 4 1
Capitalized financing costs                 0 0 0
Total other expense                 (1,984) (4,686) 764
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)                 (2,405) (5,880) (370)
INCOME TAXES (BENEFITS)                 (14) (425) (452)
NET INCOME (LOSS)                 (2,391) (5,455) 82
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)                      
Pension and OPEB prior service costs                 (14) (14) (6)
Amortized gain on derivative hedges                 2 0 (3)
Change in unrealized gain on available-for-sale securities                 30 52 (9)
Other comprehensive income (loss)                 18 38 (18)
Income taxes (benefits) on other comprehensive income (loss)                 6 15 (7)
Other comprehensive income (loss), net of tax                 12 23 (11)
COMPREHENSIVE INCOME (LOSS)                 (2,379) (5,432) 71
FES | Affiliates                      
OPERATING EXPENSES:                      
Purchased power                 2,488 4,024 3,826
OTHER INCOME (EXPENSE):                      
Interest expense                 (75) (50) (29)
FES | Non-Affiliates                      
OPERATING EXPENSES:                      
Purchased power                 628 1,020 1,684
OTHER INCOME (EXPENSE):                      
Interest expense                 (46) (55) (52)
FG                      
Consolidating Statements of Income                      
REVENUES                 1,062 1,739 1,801
OPERATING EXPENSES:                      
Fuel                 390 582 679
Other operating expenses                 490 286 273
Pension and OPEB mark-to-market adjustment                 (30) (4) 10
Provision for depreciation                 32 120 124
General taxes                 21 30 26
Impairment of assets and related charges                 0 3,937 2
Total operating expenses                 903 4,951 1,114
OPERATING INCOME (LOSS)                 159 (3,212) 687
OTHER INCOME (EXPENSE):                      
Investment income (loss), including net income (loss) from equity investees                 39 30 17
Miscellaneous income                 1 3 2
Capitalized financing costs                 2 8 6
Total other expense                 (73) (74) (87)
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)                 86 (3,286) 600
INCOME TAXES (BENEFITS)                 360 (1,169) 224
NET INCOME (LOSS)                 (274) (2,117) 376
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)                      
Pension and OPEB prior service costs                 (13) (14) (5)
Amortized gain on derivative hedges                 0 0 0
Change in unrealized gain on available-for-sale securities                 0 0 0
Other comprehensive income (loss)                 (13) (14) (5)
Income taxes (benefits) on other comprehensive income (loss)                 (5) (5) (2)
Other comprehensive income (loss), net of tax                 (8) (9) (3)
COMPREHENSIVE INCOME (LOSS)                 (282) (2,126) 373
FG | Affiliates                      
OPERATING EXPENSES:                      
Purchased power                 0 0 0
OTHER INCOME (EXPENSE):                      
Interest expense                 (11) (10) (8)
FG | Non-Affiliates                      
OPERATING EXPENSES:                      
Purchased power                 0 0 0
OTHER INCOME (EXPENSE):                      
Interest expense                 (104) (105) (104)
NG                      
Consolidating Statements of Income                      
REVENUES                 1,362 2,004 2,138
OPERATING EXPENSES:                      
Fuel                 209 198 192
Other operating expenses                 653 632 608
Pension and OPEB mark-to-market adjustment                 66 53 55
Provision for depreciation                 67 206 191
General taxes                 17 27 27
Impairment of assets and related charges                 2,031 4,729 10
Total operating expenses                 3,119 6,032 1,368
OPERATING INCOME (LOSS)                 (1,757) (4,028) 770
OTHER INCOME (EXPENSE):                      
Investment income (loss), including net income (loss) from equity investees                 113 84 (5)
Miscellaneous income                 5 0 0
Capitalized financing costs                 24 26 29
Total other expense                 97 62 (29)
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)                 (1,660) (3,966) 741
INCOME TAXES (BENEFITS)                 (78) (1,429) 278
NET INCOME (LOSS)                 (1,582) (2,537) 463
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)                      
Pension and OPEB prior service costs                 0 0 0
Amortized gain on derivative hedges                 0 0 0
Change in unrealized gain on available-for-sale securities                 30 52 (8)
Other comprehensive income (loss)                 30 52 (8)
Income taxes (benefits) on other comprehensive income (loss)                 10 20 (3)
Other comprehensive income (loss), net of tax                 20 32 (5)
COMPREHENSIVE INCOME (LOSS)                 (1,562) (2,505) 458
NG | Affiliates                      
OPERATING EXPENSES:                      
Purchased power                 76 187 285
OTHER INCOME (EXPENSE):                      
Interest expense                 (1) (4) (4)
NG | Non-Affiliates                      
OPERATING EXPENSES:                      
Purchased power                 0 0 0
OTHER INCOME (EXPENSE):                      
Interest expense                 (44) (44) (49)
Consolidated                      
Consolidating Statements of Income                      
REVENUES 700 743 741 914 997 1,100 1,102 1,199 3,098 [2] 4,398 [2] 5,005 [2]
OPERATING EXPENSES:                      
Fuel                 599 780 871
Other operating expenses 419 291 286 518 352 316 369 240 1,514 1,277 1,308
Pension and OPEB mark-to-market adjustment 24 0 0 0 48 0 0 0 24 48 57
Provision for depreciation 29 28 27 25 86 83 84 83 109 336 324
General taxes                 58 88 98
Impairment of assets and related charges 2,031 0 0 0 8,082 0 540 0 2,031 8,622 33
Total operating expenses                 5,164 12,795 4,728
OPERATING INCOME (LOSS) (2,112) 102 61 (117) (8,153) 101 (571) 226 (2,066) (8,397) 277
OTHER INCOME (EXPENSE):                      
Investment income (loss), including net income (loss) from equity investees                 94 67 (14)
Miscellaneous income                 7 7 3
Capitalized financing costs                 26 34 35
Total other expense                 (30) (46) (130)
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)                 (2,096) (8,443) 147
INCOME TAXES (BENEFITS) 281 32 23 (41) (2,983) 56 (143) 82 295 (2,988) 65
NET INCOME (LOSS) $ (2,406) $ 76 $ 19 $ (80) $ (5,188) $ 40 $ (438) $ 131 (2,391) (5,455) 82
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)                      
Pension and OPEB prior service costs                 (14) (14) (6)
Amortized gain on derivative hedges                 2 0 (3)
Change in unrealized gain on available-for-sale securities                 30 52 (9)
Other comprehensive income (loss)                 18 38 (18)
Income taxes (benefits) on other comprehensive income (loss)                 6 15 (7)
Other comprehensive income (loss), net of tax                 12 23 (11)
COMPREHENSIVE INCOME (LOSS)                 (2,379) (5,432) 71
Consolidated | Affiliates                      
OPERATING EXPENSES:                      
Purchased power                 201 624 353
OTHER INCOME (EXPENSE):                      
Interest expense                 (19) (7) (7)
Consolidated | Non-Affiliates                      
OPERATING EXPENSES:                      
Purchased power                 628 1,020 1,684
OTHER INCOME (EXPENSE):                      
Interest expense                 $ (138) $ (147) $ (147)
Bruce Mansfield Unit 1                      
Condensed Financial Statements, Captions [Line Items]                      
Percentage of leasehold interest related to sale leaseback arrangements 93.83%               93.83%    
[1] Includes excise tax collections of $390 million, $406 million and $416 million in 2017, 2016 and 2015, respectively.
[2] Includes excise tax collections of $20 million, $28 million and $44 million in 2017, 2016 and 2015, respectively.