XML 155 R137.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information (Details 2) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Dec. 13, 2016
Feb. 12, 2014
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Consolidated Statements of Cash Flows [Abstract]            
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES       $ 3,371 $ 3,447 $ 2,713
New Financing-            
Long-term debt       1,976 1,311 4,528
Short-term borrowings, net       975 0 0
Equity contribution from parent $ 500   $ 500      
Redemptions and Repayments-            
Long-term debt       (2,331) (879) (1,759)
Short-term borrowings, net       0 (91) (1,605)
Common stock dividend payments       (611) (607) (604)
Other       (31) (13) (47)
Net cash (used for) provided from financing activities       (22) (279) 513
CASH FLOWS FROM INVESTING ACTIVITIES:            
Property additions       (2,835) (2,704) (3,312)
Nuclear fuel       (232) (190) (233)
Proceeds from asset sales   $ 394   15 20 394
Sales of investment securities held in trusts       1,678 1,534 2,133
Purchases of investment securities held in trusts       (1,789) (1,648) (2,236)
Other       27 8 48
Net cash used for investing activities       (3,281) (3,122) (3,359)
Net change in cash and cash equivalents       68 46 (133)
Cash and cash equivalents at beginning of period       131 85 218
Cash and cash equivalents at end of period     199 199 131 85
Eliminations            
Consolidated Statements of Cash Flows [Abstract]            
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES       (25) (24) (22)
New Financing-            
Long-term debt       0 0 0
Short-term borrowings, net       (941) (863) (361)
Equity contribution from parent           0
Redemptions and Repayments-            
Long-term debt       25 24 22
Short-term borrowings, net         (98) (178)
Common stock dividend payments         0  
Other         0 0
Net cash (used for) provided from financing activities       (916) (937) (517)
CASH FLOWS FROM INVESTING ACTIVITIES:            
Property additions       0 0 0
Nuclear fuel       0 0 0
Proceeds from asset sales       0 0 0
Sales of investment securities held in trusts       0 0 0
Purchases of investment securities held in trusts       0 0 0
Cash investments       0 0  
Loans to affiliated companies, net       941 961 539
Other       0 0 0
Net cash used for investing activities       941 961 539
Net change in cash and cash equivalents       0 0 0
Cash and cash equivalents at beginning of period       0 0 0
Cash and cash equivalents at end of period     0 0 0 0
FES            
Consolidated Statements of Cash Flows [Abstract]            
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES       (842) (637) (600)
New Financing-            
Long-term debt       0 0 0
Short-term borrowings, net       948 796 247
Equity contribution from parent           500
Redemptions and Repayments-            
Long-term debt       0 (17) (1)
Short-term borrowings, net         0 0
Common stock dividend payments         (70)  
Other         0 (1)
Net cash (used for) provided from financing activities       948 709 745
CASH FLOWS FROM INVESTING ACTIVITIES:            
Property additions       (30) (5) (8)
Nuclear fuel       0 0 0
Proceeds from asset sales       9 10 0
Sales of investment securities held in trusts       0 0 0
Purchases of investment securities held in trusts       0 0 0
Cash investments       10 (10)  
Loans to affiliated companies, net       (95) (67) (136)
Other       0 0 (1)
Net cash used for investing activities       (106) (72) (145)
Net change in cash and cash equivalents       0 0 0
Cash and cash equivalents at beginning of period       0 0 0
Cash and cash equivalents at end of period     0 0 0 0
FG            
Consolidated Statements of Cash Flows [Abstract]            
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES       549 551 408
New Financing-            
Long-term debt       186 45 431
Short-term borrowings, net       94 67 114
Equity contribution from parent           0
Redemptions and Repayments-            
Long-term debt       (224) (70) (269)
Short-term borrowings, net         0 0
Common stock dividend payments         0  
Other       (6) (5) (12)
Net cash (used for) provided from financing activities       50 37 264
CASH FLOWS FROM INVESTING ACTIVITIES:            
Property additions       (224) (223) (169)
Nuclear fuel       0 0 0
Proceeds from asset sales       0 3 307
Sales of investment securities held in trusts       0 0 0
Purchases of investment securities held in trusts       0 0 0
Cash investments       0 0  
Loans to affiliated companies, net       (376) (372) (815)
Other       1 4 5
Net cash used for investing activities       (599) (588) (672)
Net change in cash and cash equivalents       0 0 0
Cash and cash equivalents at beginning of period       2 2 2
Cash and cash equivalents at end of period     2 2 2 2
NG            
Consolidated Statements of Cash Flows [Abstract]            
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES       1,103 1,261 785
New Financing-            
Long-term debt       285 296 447
Short-term borrowings, net       0 0 0
Equity contribution from parent           0
Redemptions and Repayments-            
Long-term debt       (308) (348) (568)
Short-term borrowings, net         (28) (123)
Common stock dividend payments         0  
Other       (2) (1) (2)
Net cash (used for) provided from financing activities       (25) (81) (246)
CASH FLOWS FROM INVESTING ACTIVITIES:            
Property additions       (292) (399) (662)
Nuclear fuel       (232) (190) (233)
Proceeds from asset sales       0 0 0
Sales of investment securities held in trusts       717 733 1,163
Purchases of investment securities held in trusts       (783) (791) (1,219)
Cash investments       0 0  
Loans to affiliated companies, net       (488) (533) 412
Other       0 0 0
Net cash used for investing activities       (1,078) (1,180) (539)
Net change in cash and cash equivalents       0 0 0
Cash and cash equivalents at beginning of period       0 0 0
Cash and cash equivalents at end of period     0 0 0 0
FES            
Consolidated Statements of Cash Flows [Abstract]            
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES       785 1,151 571
New Financing-            
Long-term debt       471 341 878
Short-term borrowings, net       101 0 0
Equity contribution from parent       0   500
Redemptions and Repayments-            
Long-term debt       (507) (411) (816)
Short-term borrowings, net       0 (126) (301)
Common stock dividend payments       0 (70) 0
Other       (8) (6) (15)
Net cash (used for) provided from financing activities       57 (272) 246
CASH FLOWS FROM INVESTING ACTIVITIES:            
Property additions       (546) (627) (839)
Nuclear fuel       (232) (190) (233)
Proceeds from asset sales   $ 307   9 13 307
Sales of investment securities held in trusts       717 733 1,163
Purchases of investment securities held in trusts       (783) (791) (1,219)
Cash investments       10 (10) 0
Loans to affiliated companies, net       (18) (11) 0
Other       1 4 4
Net cash used for investing activities       (842) (879) (817)
Net change in cash and cash equivalents       0 0 0
Cash and cash equivalents at beginning of period       2 2 2
Cash and cash equivalents at end of period     $ 2 $ 2 $ 2 $ 2