XML 154 R136.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information (Details 1) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS:        
Cash and cash equivalents $ 199 $ 131 $ 85 $ 218
Receivables-        
Customers 1,440 1,415    
Other Receivables 175 180    
Materials and supplies, at average cost 564 785    
Derivatives 140 157    
Collateral 176 70    
Prepayments and other 158 167    
Total current assets 2,950 3,040    
PROPERTY, PLANT AND EQUIPMENT:        
In service 43,767 49,952    
Less — Accumulated provision for depreciation 15,731 15,160    
Property, plant and equipment in service net of accumulated provision for depreciation 28,036 34,792    
Construction work in progress 1,351 2,422    
Total net property, plant and equipment 29,387 37,214    
INVESTMENTS:        
Nuclear plant decommissioning trusts 2,514 2,282    
Other 512 506    
Total other property and investments 3,026 2,788    
DEFERRED CHARGES AND OTHER ASSETS:        
Customer intangibles 120      
Goodwill 5,618 6,418 6,418  
Other 1,153 1,286    
Total deferred charges and other assets 7,785 9,052    
Total assets 43,148 52,094 51,552  
CURRENT LIABILITIES:        
Currently payable long-term debt 1,685 1,166    
Short-term borrowings 2,675 1,708    
Accounts payable-        
Accrued taxes 580 519    
Derivatives 78 106    
Other 660 642    
Total current liabilities 7,126 5,602    
CAPITALIZATION:        
Total equity 6,241 12,421    
Long-term debt and other long-term obligations 18,192 19,099    
Total capitalization 24,433 31,521    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 757 791    
Accumulated deferred income taxes 3,765 6,773    
Retirement benefits 3,719 4,245    
Asset retirement obligations 1,482 1,410    
Other 1,704 1,555    
Total noncurrent liabilities 11,589 14,971    
Total liabilities and capitalization 43,148 52,094    
Eliminations        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Receivables-        
Customers 0 0    
Affiliated companies (612) (846)    
Other Receivables 0 0    
Notes receivable from affiliated companies (3,351) (2,410)    
Materials and supplies, at average cost 0 0    
Derivatives 0 0    
Collateral 0 0    
Prepayments and other 0 0    
Total current assets (3,963) (3,256)    
PROPERTY, PLANT AND EQUIPMENT:        
In service (290) (382)    
Less — Accumulated provision for depreciation (187) (194)    
Property, plant and equipment in service net of accumulated provision for depreciation (103) (188)    
Construction work in progress 0 0    
Total net property, plant and equipment (103) (188)    
INVESTMENTS:        
Nuclear plant decommissioning trusts 0 0    
Investment in affiliated companies (2,923) (7,452)    
Other 0 0    
Total other property and investments (2,923) (7,452)    
DEFERRED CHARGES AND OTHER ASSETS:        
Accumulated deferred income tax benefits (270) (316)    
Customer intangibles 0 0    
Goodwill   0    
Property taxes 0 0    
Derivatives 0 0    
Other 21 12    
Total deferred charges and other assets (249) (304)    
Total assets (7,238) (11,200)    
CURRENT LIABILITIES:        
Currently payable long-term debt (26) (25)    
Short-term borrowings 0 0    
Accounts payable-        
Affiliated companies (706) (856)    
Other 0 0    
Accrued taxes (16) (86)    
Derivatives 0 0    
Other 36 45    
Total current liabilities (4,063) (3,332)    
CAPITALIZATION:        
Total equity (2,834) (7,420)    
Long-term debt and other long-term obligations (1,091) (1,136)    
Total capitalization (3,925) (8,556)    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 757 791    
Accumulated deferred income taxes (7) (103)    
Retirement benefits 0 0    
Asset retirement obligations 0 0    
Derivatives 0 0    
Other 0 0    
Total noncurrent liabilities 750 688    
Total liabilities and capitalization (7,238) (11,200)    
Eliminations | Affiliates        
CURRENT LIABILITIES:        
Other Short-term Borrowings (3,351) (2,410)    
FES        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Receivables-        
Customers 213 275    
Affiliated companies 332 433    
Other Receivables 17 36    
Notes receivable from affiliated companies 501 406    
Materials and supplies, at average cost 45 53    
Derivatives 137 154    
Collateral 157 70    
Prepayments and other 38 48    
Total current assets 1,440 1,475    
PROPERTY, PLANT AND EQUIPMENT:        
In service 120 93    
Less — Accumulated provision for depreciation 52 40    
Property, plant and equipment in service net of accumulated provision for depreciation 68 53    
Construction work in progress 2 30    
Total net property, plant and equipment 70 83    
INVESTMENTS:        
Nuclear plant decommissioning trusts 0 0    
Investment in affiliated companies 2,923 7,452    
Other 0 0    
Total other property and investments 2,923 7,452    
DEFERRED CHARGES AND OTHER ASSETS:        
Accumulated deferred income tax benefits 395 300    
Customer intangibles 9 61    
Goodwill   23    
Property taxes 0 0    
Derivatives 77 79    
Other 24 29    
Total deferred charges and other assets 505 492    
Total assets 4,938 9,502    
CURRENT LIABILITIES:        
Currently payable long-term debt 0 0    
Short-term borrowings 0 0    
Accounts payable-        
Affiliated companies 743 884    
Other 17 21    
Accrued taxes 50 7    
Derivatives 71 103    
Other 56 66    
Total current liabilities 3,906 3,102    
CAPITALIZATION:        
Total equity 218 5,605    
Long-term debt and other long-term obligations 691 690    
Total capitalization 909 6,295    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 0 0    
Accumulated deferred income taxes 4 6    
Retirement benefits 25 27    
Asset retirement obligations 0 0    
Derivatives 52 37    
Other 42 35    
Total noncurrent liabilities 123 105    
Total liabilities and capitalization 4,938 9,502    
FES | Affiliates        
CURRENT LIABILITIES:        
Other Short-term Borrowings 2,969 2,021    
FG        
CURRENT ASSETS:        
Cash and cash equivalents 2 2 2 2
Receivables-        
Customers 0 0    
Affiliated companies 315 403    
Other Receivables 2 4    
Notes receivable from affiliated companies 1,585 1,210    
Materials and supplies, at average cost 142 204    
Derivatives 0 0    
Collateral 0 0    
Prepayments and other 24 18    
Total current assets 2,070 1,841    
PROPERTY, PLANT AND EQUIPMENT:        
In service 2,524 6,367    
Less — Accumulated provision for depreciation 1,920 2,144    
Property, plant and equipment in service net of accumulated provision for depreciation 604 4,223    
Construction work in progress 67 249    
Total net property, plant and equipment 671 4,472    
INVESTMENTS:        
Nuclear plant decommissioning trusts 0 0    
Investment in affiliated companies 0 0    
Other 9 10    
Total other property and investments 9 10    
DEFERRED CHARGES AND OTHER ASSETS:        
Accumulated deferred income tax benefits 1,271 16    
Customer intangibles 0 0    
Goodwill   0    
Property taxes 12 12    
Derivatives 0 0    
Other 327 312    
Total deferred charges and other assets 1,610 340    
Total assets 4,360 6,663    
CURRENT LIABILITIES:        
Currently payable long-term debt 200 229    
Short-term borrowings 0 8    
Accounts payable-        
Affiliated companies 107 146    
Other 93 118    
Accrued taxes 48 93    
Derivatives 6 1    
Other 54 61    
Total current liabilities 991 1,045    
CAPITALIZATION:        
Total equity 828 2,944    
Long-term debt and other long-term obligations 2,093 2,116    
Total capitalization 2,921 5,060    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 0 0    
Accumulated deferred income taxes 3 0    
Retirement benefits 172 305    
Asset retirement obligations 188 191    
Derivatives 0 1    
Other 85 61    
Total noncurrent liabilities 448 558    
Total liabilities and capitalization 4,360 6,663    
FG | Affiliates        
CURRENT LIABILITIES:        
Other Short-term Borrowings 483 389    
NG        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Receivables-        
Customers 0 0    
Affiliated companies 417 461    
Other Receivables 8 19    
Notes receivable from affiliated companies 1,294 805    
Materials and supplies, at average cost 80 213    
Derivatives 0 0    
Collateral 0 0    
Prepayments and other 1 0    
Total current assets 1,800 1,498    
PROPERTY, PLANT AND EQUIPMENT:        
In service 4,703 8,233    
Less — Accumulated provision for depreciation 4,144 3,775    
Property, plant and equipment in service net of accumulated provision for depreciation 559 4,458    
Construction work in progress 358 878    
Total net property, plant and equipment 917 5,336    
INVESTMENTS:        
Nuclear plant decommissioning trusts 1,552 1,327    
Investment in affiliated companies 0 0    
Other 1 0    
Total other property and investments 1,553 1,327    
DEFERRED CHARGES AND OTHER ASSETS:        
Accumulated deferred income tax benefits 883 0    
Customer intangibles 0 0    
Goodwill   0    
Property taxes 28 28    
Derivatives 0 0    
Other 0 14    
Total deferred charges and other assets 911 42    
Total assets 5,181 8,203    
CURRENT LIABILITIES:        
Currently payable long-term debt 5 308    
Short-term borrowings 0 0    
Accounts payable-        
Affiliated companies 406 368    
Other 0 0    
Accrued taxes 61 62    
Derivatives 0 0    
Other 10 9    
Total current liabilities 482 747    
CAPITALIZATION:        
Total equity 2,006 4,476    
Long-term debt and other long-term obligations 1,120 840    
Total capitalization 3,126 5,316    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 0 0    
Accumulated deferred income taxes 0 697    
Retirement benefits 0 0    
Asset retirement obligations 713 640    
Derivatives 0 0    
Other 860 803    
Total noncurrent liabilities 1,573 2,140    
Total liabilities and capitalization 5,181 8,203    
NG | Affiliates        
CURRENT LIABILITIES:        
Other Short-term Borrowings 0 0    
FES        
CURRENT ASSETS:        
Cash and cash equivalents 2 2 $ 2 $ 2
Receivables-        
Customers 213 275    
Affiliated companies 452 451    
Other Receivables 27 59    
Notes receivable from affiliated companies 29 11    
Materials and supplies, at average cost 267 470    
Derivatives 137 154    
Collateral 157 70    
Prepayments and other 63 66    
Total current assets 1,347 1,558    
PROPERTY, PLANT AND EQUIPMENT:        
In service 7,057 14,311    
Less — Accumulated provision for depreciation 5,929 5,765    
Property, plant and equipment in service net of accumulated provision for depreciation 1,128 8,546    
Construction work in progress 427 1,157    
Total net property, plant and equipment 1,555 9,703    
INVESTMENTS:        
Nuclear plant decommissioning trusts 1,552 1,327    
Investment in affiliated companies 0 0    
Other 10 10    
Total other property and investments 1,562 1,337    
DEFERRED CHARGES AND OTHER ASSETS:        
Accumulated deferred income tax benefits 2,279 0    
Customer intangibles 9 61    
Goodwill 0 23    
Property taxes 40 40    
Derivatives 77 79    
Other 372 367    
Total deferred charges and other assets 2,777 570    
Total assets 7,241 13,168    
CURRENT LIABILITIES:        
Currently payable long-term debt 179 512    
Short-term borrowings 0 8    
Accounts payable-        
Affiliated companies 550 542    
Other 110 139    
Accrued taxes 143 76    
Derivatives 77 104    
Other 156 181    
Total current liabilities 1,316 1,562    
CAPITALIZATION:        
Total equity 218 5,605    
Long-term debt and other long-term obligations 2,813 2,510    
Total capitalization 3,031 8,115    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 757 791    
Accumulated deferred income taxes 0 600    
Retirement benefits 197 332    
Asset retirement obligations 901 831    
Derivatives 52 38    
Other 987 899    
Total noncurrent liabilities 2,894 3,491    
Total liabilities and capitalization 7,241 13,168    
FES | Affiliates        
CURRENT LIABILITIES:        
Other Short-term Borrowings $ 101 $ 0