XML 20 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations and Comprehensive Income (Loss) (FirstEnergy Solutions Corp.) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
REVENUES:        
Electric sales $ 937 $ 957 $ 2,010 $ 2,054
Total revenues [1] 3,401 3,465 7,270 7,362
OPERATING EXPENSES:        
Fuel 438 383 819 896
Purchased power 889 989 2,013 2,102
Other operating expenses 964 900 1,882 1,957
Provision for depreciation 334 322 663 641
General taxes 241 242 521 511
Impairment of assets (Note 2) 1,447 16 1,447 16
Total operating expenses 4,376 2,911 7,469 6,214
OPERATING INCOME (LOSS) (975) 554 (199) 1,148
OTHER INCOME (EXPENSE):        
Investment income (loss) 19 (3) 47 14
Interest expense (289) (282) (577) (561)
Capitalized interest 26 33 51 67
Total other expense (244) (252) (479) (480)
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS) (1,219) 302 (678) 668
INCOME TAXES (BENEFITS) (130) 115 83 259
NET INCOME (LOSS) (1,089) 187 (761) 409
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)        
NET INCOME (LOSS) (1,089) 187 (761) 409
OTHER COMPREHENSIVE INCOME (LOSS):        
Pension and OPEB prior service costs (18) (32) (36) (63)
Amortized gains on derivative hedges 2 1 4 2
Change in unrealized gains on available-for-sale securities 35 (14) 63 (10)
Other comprehensive income (loss) 19 (45) 31 (71)
Income taxes (benefits) on other comprehensive income (loss) 7 (17) 11 (27)
Other comprehensive income (loss), net of tax 12 (28) 20 (44)
COMPREHENSIVE INCOME (LOSS) (1,077) 159 (741) 365
FES        
REVENUES:        
Other 42 48 87 95
Total revenues 1,102 1,119 2,301 2,496
OPERATING EXPENSES:        
Fuel 228 191 393 421
Other operating expenses 369 337 609 750
Provision for depreciation 84 81 167 161
General taxes 19 25 45 54
Impairment of assets (Note 2) 540 16 540 16
Total operating expenses 1,673 1,119 2,646 2,484
OPERATING INCOME (LOSS) (571) 0 (345) 12
OTHER INCOME (EXPENSE):        
Investment income (loss) 19 1 32 14
Miscellaneous income 1 4 3 4
Capitalized interest 8 9 18 18
Total other expense (10) (25) (23) (42)
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS) (581) (25) (368) (30)
INCOME TAXES (BENEFITS) (143) (4) (61) (6)
NET INCOME (LOSS) (438) (21) (307) (24)
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)        
NET INCOME (LOSS) (438) (21) (307) (24)
OTHER COMPREHENSIVE INCOME (LOSS):        
Pension and OPEB prior service costs (3) (4) (7) (8)
Amortized gains on derivative hedges (1) (1) (1) (2)
Change in unrealized gains on available-for-sale securities 33 (12) 56 (9)
Other comprehensive income (loss) 29 (17) 48 (19)
Income taxes (benefits) on other comprehensive income (loss) 12 (6) 19 (7)
Other comprehensive income (loss), net of tax 17 (11) 29 (12)
COMPREHENSIVE INCOME (LOSS) (421) (32) (278) (36)
FES | Affiliates        
REVENUES:        
Electric sales 102 157 249 412
OPERATING EXPENSES:        
Purchased power 167 77 249 147
OTHER INCOME (EXPENSE):        
Interest expense (1) (2) (3) (4)
FES | Non-Affiliates        
REVENUES:        
Electric sales 958 914 1,965 1,989
OPERATING EXPENSES:        
Purchased power 266 392 643 935
OTHER INCOME (EXPENSE):        
Interest expense $ (37) $ (37) $ (73) $ (74)
[1] Includes excise tax collections of $92 million and $96 million in the three months ended June 30, 2016 and 2015, respectively, and $199 million and $211 million in the six months ended June 30, 2016 and 2015, respectively.