XML 73 R62.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Consolidating Statements of Income    
Revenues [1] $ 3,869 $ 3,897
OPERATING EXPENSES:    
Fuel 381 513
Purchased power 1,124 1,113
Other operating expenses 918 1,057
Provision for depreciation 329 319
General taxes 280 269
Total operating expenses 3,093 3,303
OPERATING INCOME 776 594
OTHER INCOME (EXPENSE):    
Investment income (loss), including net income from equity investees 28 17
Interest expense (288) (279)
Capitalized interest 25 34
Total other income (expense) (235) (228)
INCOME BEFORE INCOME TAXES 541 366
INCOME TAXES (BENEFITS) 213 144
NET INCOME (LOSS) 328 222
OTHER COMPREHENSIVE INCOME (LOSS):    
NET INCOME (LOSS) 328 222
Pension and OPEB prior service costs (18) (31)
Amortized gains on derivative hedges 2 1
Change in unrealized gain on available-for-sale securities 28 4
Other comprehensive income (loss) 12 (26)
Income taxes (benefits) on other comprehensive income (loss) 4 (10)
Other comprehensive income (loss), net of tax 8 (16)
COMPREHENSIVE INCOME (LOSS) 336 206
FES    
Consolidating Statements of Income    
Revenues 1,155 1,332
OPERATING EXPENSES:    
Fuel 0 0
Other operating expenses 4 180
Provision for depreciation 3 3
General taxes 8 15
Total operating expenses 1,319 1,698
OPERATING INCOME (164) (366)
OTHER INCOME (EXPENSE):    
Investment income (loss), including net income from equity investees 251 241
Capitalized interest 0 0
Total other income (expense) 229 222
INCOME BEFORE INCOME TAXES 65 (144)
INCOME TAXES (BENEFITS) (66) (141)
NET INCOME (LOSS) 131 (3)
OTHER COMPREHENSIVE INCOME (LOSS):    
NET INCOME (LOSS) 131 (3)
Pension and OPEB prior service costs (4) (4)
Amortized gains on derivative hedges   (1)
Change in unrealized gain on available-for-sale securities 23 3
Other comprehensive income (loss) 19 (2)
Income taxes (benefits) on other comprehensive income (loss) 7 (1)
Other comprehensive income (loss), net of tax 12 (1)
COMPREHENSIVE INCOME (LOSS) 143 (4)
FES | Affiliates    
OPERATING EXPENSES:    
Purchased power 927 957
OTHER INCOME (EXPENSE):    
Interest expense (9) (6)
FES | Non-Affiliates    
OPERATING EXPENSES:    
Purchased power 377 543
OTHER INCOME (EXPENSE):    
Interest expense (13) (13)
FGCO    
Consolidating Statements of Income    
Revenues 415 493
OPERATING EXPENSES:    
Fuel 119 180
Other operating expenses 71 67
Provision for depreciation 31 30
General taxes 10 8
Total operating expenses 231 285
OPERATING INCOME 184 208
OTHER INCOME (EXPENSE):    
Investment income (loss), including net income from equity investees 6 3
Capitalized interest 2 1
Total other income (expense) (20) (24)
INCOME BEFORE INCOME TAXES 164 184
INCOME TAXES (BENEFITS) 61 67
NET INCOME (LOSS) 103 117
OTHER COMPREHENSIVE INCOME (LOSS):    
NET INCOME (LOSS) 103 117
Pension and OPEB prior service costs (3) (4)
Amortized gains on derivative hedges   0
Change in unrealized gain on available-for-sale securities 0 0
Other comprehensive income (loss) (3) (4)
Income taxes (benefits) on other comprehensive income (loss) (1) (1)
Other comprehensive income (loss), net of tax (2) (3)
COMPREHENSIVE INCOME (LOSS) 101 114
FGCO | Affiliates    
OPERATING EXPENSES:    
Purchased power 0 0
OTHER INCOME (EXPENSE):    
Interest expense (2) (2)
FGCO | Non-Affiliates    
OPERATING EXPENSES:    
Purchased power 0 0
OTHER INCOME (EXPENSE):    
Interest expense (26) (26)
Nuclear Generation Corp    
Consolidating Statements of Income    
Revenues 531 507
OPERATING EXPENSES:    
Fuel 46 50
Other operating expenses 153 154
Provision for depreciation 50 48
General taxes 8 6
Total operating expenses 314 326
OPERATING INCOME 217 181
OTHER INCOME (EXPENSE):    
Investment income (loss), including net income from equity investees 17 14
Capitalized interest 8 8
Total other income (expense) 12 8
INCOME BEFORE INCOME TAXES 229 189
INCOME TAXES (BENEFITS) 86 70
NET INCOME (LOSS) 143 119
OTHER COMPREHENSIVE INCOME (LOSS):    
NET INCOME (LOSS) 143 119
Pension and OPEB prior service costs 0 3
Amortized gains on derivative hedges   0
Change in unrealized gain on available-for-sale securities 23 0
Other comprehensive income (loss) 23 3
Income taxes (benefits) on other comprehensive income (loss) 8 1
Other comprehensive income (loss), net of tax 15 2
COMPREHENSIVE INCOME (LOSS) 158 121
Nuclear Generation Corp | Affiliates    
OPERATING EXPENSES:    
Purchased power 57 68
OTHER INCOME (EXPENSE):    
Interest expense (2) (1)
Nuclear Generation Corp | Non-Affiliates    
OPERATING EXPENSES:    
Purchased power 0 0
OTHER INCOME (EXPENSE):    
Interest expense (11) (13)
Eliminations    
Consolidating Statements of Income    
Revenues (902) (955)
OPERATING EXPENSES:    
Fuel 0 0
Other operating expenses 12 12
Provision for depreciation (1) (1)
General taxes 0 0
Total operating expenses (891) (944)
OPERATING INCOME (11) (11)
OTHER INCOME (EXPENSE):    
Investment income (loss), including net income from equity investees (259) (245)
Capitalized interest 0 0
Total other income (expense) (234) (223)
INCOME BEFORE INCOME TAXES (245) (234)
INCOME TAXES (BENEFITS) 1 2
NET INCOME (LOSS) (246) (236)
OTHER COMPREHENSIVE INCOME (LOSS):    
NET INCOME (LOSS) (246) (236)
Pension and OPEB prior service costs 3 1
Amortized gains on derivative hedges   0
Change in unrealized gain on available-for-sale securities (23) 0
Other comprehensive income (loss) (20) 1
Income taxes (benefits) on other comprehensive income (loss) (7) 0
Other comprehensive income (loss), net of tax (13) 1
COMPREHENSIVE INCOME (LOSS) (259) (235)
Eliminations | Affiliates    
OPERATING EXPENSES:    
Purchased power (902) (955)
OTHER INCOME (EXPENSE):    
Interest expense 11 7
Eliminations | Non-Affiliates    
OPERATING EXPENSES:    
Purchased power 0 0
OTHER INCOME (EXPENSE):    
Interest expense 14 15
FES    
Consolidating Statements of Income    
Revenues 1,199 1,377
OPERATING EXPENSES:    
Fuel 165 230
Other operating expenses 240 413
Provision for depreciation 83 80
General taxes 26 29
Total operating expenses 973 1,365
OPERATING INCOME 226 12
OTHER INCOME (EXPENSE):    
Investment income (loss), including net income from equity investees 15 13
Capitalized interest 10 9
Total other income (expense) (13) (17)
INCOME BEFORE INCOME TAXES 213 (5)
INCOME TAXES (BENEFITS) 82 (2)
NET INCOME (LOSS) 131 (3)
OTHER COMPREHENSIVE INCOME (LOSS):    
NET INCOME (LOSS) 131 (3)
Pension and OPEB prior service costs (4) (4)
Amortized gains on derivative hedges 0 (1)
Change in unrealized gain on available-for-sale securities 23 3
Other comprehensive income (loss) 19 (2)
Income taxes (benefits) on other comprehensive income (loss) 7 (1)
Other comprehensive income (loss), net of tax 12 (1)
COMPREHENSIVE INCOME (LOSS) 143 (4)
FES | Affiliates    
OPERATING EXPENSES:    
Purchased power 82 70
OTHER INCOME (EXPENSE):    
Interest expense (2) (2)
FES | Non-Affiliates    
OPERATING EXPENSES:    
Purchased power 377 543
OTHER INCOME (EXPENSE):    
Interest expense $ (36) $ (37)
Bruce Mansfield Unit 1    
Condensed Financial Statements, Captions [Line Items]    
Percentage of undivided interest of non guarantor subsidiary 93.83%  
[1] Includes excise tax collections of $107 million and $115 million in the three months ended March 31, 2016 and 2015, respectively.