XML 60 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value of Financial Instruments [Line Items]  
Assets and liabilities measured on recurring basis
The following tables set forth the recurring assets and liabilities that are accounted for at fair value by level within the fair value hierarchy:
FirstEnergy
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements
December 31, 2014
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
(In millions)
Corporate debt securities
$

 
$
1,221

 
$

 
$
1,221

 
$

 
$
1,365

 
$

 
$
1,365

Derivative assets - commodity contracts
1

 
171

 

 
172

 
7

 
208

 

 
215

Derivative assets - FTRs

 

 
39

 
39

 

 

 
4

 
4

Derivative assets - NUG contracts(1)

 

 
2

 
2

 

 

 
20

 
20

Equity securities(2)
592

 

 

 
592

 
317

 

 

 
317

Foreign government debt securities

 
76

 

 
76

 

 
109

 

 
109

U.S. government debt securities

 
182

 

 
182

 

 
165

 

 
165

U.S. state debt securities

 
237

 

 
237

 

 
228

 

 
228

Other(3)
55

 
256

 

 
311

 
187

 
255

 

 
442

Total assets
$
648

 
$
2,143

 
$
41

 
$
2,832

 
$
511

 
$
2,330

 
$
24

 
$
2,865

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities - commodity contracts
$
(26
)
 
$
(141
)
 
$

 
$
(167
)
 
$
(13
)
 
$
(100
)
 
$

 
$
(113
)
Derivative liabilities - FTRs

 

 
(14
)
 
(14
)
 

 

 
(12
)
 
(12
)
Derivative liabilities - NUG contracts(1)

 

 
(153
)
 
(153
)
 

 

 
(222
)
 
(222
)
Total liabilities
$
(26
)
 
$
(141
)
 
$
(167
)
 
$
(334
)
 
$
(13
)
 
$
(100
)
 
$
(234
)
 
$
(347
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets (liabilities)(4)
$
622

 
$
2,002

 
$
(126
)
 
$
2,498

 
$
498

 
$
2,230

 
$
(210
)
 
$
2,518



(1) 
NUG contracts are subject to regulatory accounting treatment and do not impact earnings.
(2) 
NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index or the Wells Fargo Hybrid and Preferred Securities REIT index.
(3) 
Primarily consists of cash and short-term cash investments.
(4) 
Excludes $40 million and $10 million as of December 31, 2014 and December 31, 2013, respectively, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
Reconciliation of changes in the fair value roll forward of level 3 measurements of NUG contracts
The following table provides a reconciliation of changes in the fair value of NUG contracts, LCAPP contracts, and FTRs that are classified as Level 3 in the fair value hierarchy for the periods ended December 31, 2014 and December 31, 2013:

 
NUG Contracts(1)
 
LCAPP Contracts(1)
 
FTRs
 
Derivative Assets
 
Derivative Liabilities
 
Net
 
Derivative Assets
 
Derivative Liabilities
 
Net
 
Derivative Assets
 
Derivative Liabilities
 
Net
 
(In millions)
January 1, 2013 Balance
$
36

 
$
(290
)
 
$
(254
)
 
$

 
$
(144
)
 
$
(144
)
 
$
8

 
$
(9
)
 
$
(1
)
Unrealized gain (loss)
(8
)
 
(17
)
 
(25
)
 

 
(22
)
 
(22
)
 
3

 
1

 
4

Purchases

 

 

 

 

 

 
6

 
(15
)
 
(9
)
Terminations(2)

 

 

 

 
166

 
166

 

 

 

Settlements
(8
)
 
85

 
77

 

 

 

 
(13
)
 
11

 
(2
)
December 31, 2013 Balance
$
20

 
$
(222
)
 
$
(202
)
 
$

 
$

 
$

 
$
4

 
$
(12
)
 
$
(8
)
Unrealized gain (loss)
2

 
(2
)
 

 

 

 

 
47

 
(1
)
 
46

Purchases

 

 

 

 

 

 
26

 
(16
)
 
10

Settlements
(20
)
 
71

 
51

 

 

 

 
(38
)
 
15

 
(23
)
December 31, 2014 Balance
$
2

 
$
(153
)
 
$
(151
)
 
$


$

 
$

 
$
39

 
$
(14
)
 
$
25


(1) 
Changes in the fair value of NUG and LCAPP contracts are subject to regulatory accounting treatment and do not impact earnings.
(2) 
LCAPP contracts are financially settled agreements associated with capacity in New Jersey. During the fourth quarter of 2013, all LCAPP contracts were terminated after being declared unconstitutional by the U.S. District Court for the District of New Jersey.

Quantitative information for level 3 valuation
The following table provides quantitative information for FTRs and NUG contracts that are classified as Level 3 in the fair value hierarchy for the period ended December 31, 2014:
 
 
 
Fair Value, Net (In millions)
 
Valuation
Technique
 
Significant Input
 
Range
 
Weighted Average
 
Units
FTRs
 
$
25

 
Model
 
RTO auction clearing prices
 
($7.20) to $19.30
 
$1.40
 
Dollars/MWH
NUG Contracts
 
$
(151
)
 
Model
 
Generation
Regional electricity prices
 
500 to 4,756,000
$44.40 to $69.80
 
950,000
$51.80
 
MWH
Dollars/MWH

Amortized cost basis, unrealized gains and losses and fair values of investments in available-for-sale securities
The following table summarizes the amortized cost basis, unrealized gains (there were no unrealized losses) and fair values of investments held in NDT, nuclear fuel disposal and NUG trusts as of December 31, 2014 and December 31, 2013:

 
 
December 31, 2014(1)
 
December 31, 2013(2)
 
 
Cost Basis
 
Unrealized Gains
 
Fair Value
 
Cost Basis
 
Unrealized Gains
 
Fair Value
 
 
(In millions)
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
FirstEnergy
 
$
1,724

 
$
27

 
$
1,751

 
$
1,881

 
$
33


$
1,914

FES
 
788

 
13

 
801

 
918

 
17

 
935

 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
 
 
 
 
 
 
 
 
 
 
 
FirstEnergy
 
$
533

 
$
58

 
$
591

 
$
308

 
$
9

 
$
317

FES
 
329

 
31

 
360

 
207

 

 
207


(1) 
Excludes short-term cash investments: FE Consolidated - $241 million; FES - $204 million.
(2) 
Excludes short-term cash investments: FE Consolidated - $204 million; FES - $135 million.

Proceeds from the sale of investments in available-for-sale securities, realized gains and losses on those sales, and interest and dividend income
Proceeds from the sale of investments in AFS securities, realized gains and losses on those sales, OTTI and interest and dividend income for the three years ended December 31, 2014, 2013 and 2012 were as follows:

December 31, 2014
 
Sale Proceeds
 
Realized Gains
 
Realized Losses
 
OTTI
 
Interest and
Dividend Income
 
 
(In millions)
FirstEnergy
 
$
2,133

 
$
146

 
$
(75
)
 
$
(37
)
 
$
96

FES
 
1,163

 
113

 
(54
)
 
(33
)
 
56

 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
Sale Proceeds
 
Realized Gains
 
Realized Losses
 
OTTI
 
Interest and Dividend Income
 
 
(In millions)
FirstEnergy
 
$
2,047

 
$
92

 
$
(46
)
 
$
(90
)
 
$
101

FES
 
940

 
70

 
(21
)
 
(79
)
 
60

 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
Sale Proceeds
 
Realized Gains
 
Realized Losses
 
OTTI
 
Interest and
Dividend Income
 
 
(In millions)
FirstEnergy
 
$
2,980

 
$
179

 
$
(83
)
 
$
(16
)
 
$
70

FES
 
1,464

 
124

 
(59
)
 
(14
)
 
39


Amortized cost basis, unrealized gains and losses, and approximate fair values of investments in held-to-maturity securities
The following table provides the amortized cost basis, unrealized gains (there were no unrealized losses) and approximate fair values of investments in held-to-maturity securities as of December 31, 2014 and December 31, 2013:

 
 
December 31, 2014
 
December 31, 2013
 
 
Cost Basis
 
Unrealized Gains
 
Fair Value
 
Cost Basis
 
Unrealized Gains
 
Fair Value
 
 
(In millions)
Debt Securities
 
 
 
 
 
 
 
 
 
 
 
 
FirstEnergy
 
$
13

 
$
4

 
$
17

 
$
33

 
$
2

 
$
35


Fair value and related carrying amounts of long-term debt and other long-term obligations
The following table provides the approximate fair value and related carrying amounts of long-term debt and other long-term obligations, excluding capital lease obligations and net unamortized premiums and discounts:
 
December 31, 2014
 
December 31, 2013
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
(In millions)
FirstEnergy
$
19,828

 
$
21,733

 
$
17,049

 
$
17,957

FES
3,097

 
3,241

 
3,001

 
3,073


FES  
Fair Value of Financial Instruments [Line Items]  
Assets and liabilities measured on recurring basis
FES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements
December 31, 2014
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
(In millions)
Corporate debt securities
$

 
$
655

 
$

 
$
655

 
$

 
$
792

 
$

 
$
792

Derivative assets - commodity contracts
1

 
171

 

 
172

 
7

 
208

 

 
215

Derivative assets - FTRs

 

 
27

 
27

 

 

 
3

 
3

Equity securities(1)
360

 

 

 
360

 
207

 

 

 
207

Foreign government debt securities

 
57

 

 
57

 

 
65

 

 
65

U.S. government debt securities

 
46

 

 
46

 

 
27

 

 
27

U.S. state debt securities

 
4

 

 
4

 

 

 

 

Other(2)

 
199

 

 
199

 

 
176

 

 
176

Total assets
$
361

 
$
1,132

 
$
27

 
$
1,520

 
$
214

 
$
1,268

 
$
3

 
$
1,485

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities - commodity contracts
$
(26
)
 
$
(141
)
 
$

 
$
(167
)
 
$
(13
)
 
$
(100
)
 
$

 
$
(113
)
Derivative liabilities - FTRs

 

 
(13
)
 
(13
)
 

 

 
(11
)
 
(11
)
Total liabilities
$
(26
)
 
$
(141
)
 
$
(13
)
 
$
(180
)
 
$
(13
)
 
$
(100
)
 
$
(11
)
 
$
(124
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets (liabilities)(3)
$
335

 
$
991

 
$
14

 
$
1,340

 
$
201

 
$
1,168

 
$
(8
)
 
$
1,361



(1) 
NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index or the Wells Fargo Hybrid and Preferred Securities REIT index.
(2) 
Primarily consists of short-term cash investments.
(3) 
Excludes $44 million and $9 million as of December 31, 2014 and December 31, 2013, respectively, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.

Reconciliation of changes in the fair value roll forward of level 3 measurements of NUG contracts
The following table provides a reconciliation of changes in the fair value of FTRs held by FES and classified as Level 3 in the fair value hierarchy for the periods ended December 31, 2014 and December 31, 2013:

 
 
Derivative Asset
 
Derivative Liability
 
Net Asset/(Liability)
 
 
(In millions)
January 1, 2013 Balance
 
$
6

 
$
(6
)
 
$

Unrealized loss
 

 
(2
)
 
(2
)
Purchases
 
5

 
(12
)
 
(7
)
Settlements
 
(8
)
 
9

 
1

December 31, 2013 Balance
 
$
3

 
$
(11
)
 
$
(8
)
Unrealized gain (loss)
 
34

 
(1
)
 
33

Purchases
 
15

 
(16
)
 
(1
)
Settlements
 
(25
)
 
15

 
(10
)
December 31, 2014 Balance
 
$
27

 
$
(13
)
 
$
14


Quantitative information for level 3 valuation
The following table provides quantitative information for FTRs held by FES that are classified as Level 3 in the fair value hierarchy for the period ended December 31, 2014:
 
 
 
Fair Value, Net (In millions)
 
Valuation
Technique
 
Significant Input
 
Range
 
Weighted Average
 
Units
FTRs
 
$
14

 
Model
 
RTO auction clearing prices
 
($7.20) to $19.30
 
$1.10
 
Dollars/MWH