XML 50 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Consolidating Statements of Income        
Revenues $ 2,530 $ 2,670 $ 7,139 $ 7,533
OPERATING EXPENSES:        
Fuel 657 636 1,915 1,833
Purchased power 1,120 1,063 2,932 3,367
Other operating expenses 877 861 2,645 2,597
Provision for depreciation 316 272 909 834
General taxes 242 257 747 760
Total operating expenses 3,524 3,150 10,064 9,589
OPERATING INCOME (LOSS) 512 902 1,206 2,191
OTHER INCOME (EXPENSE):        
Loss on debt redemptions 9 0 (132) 0
Investment income 5 39 8 63
Interest expense (257) (230) (771) (750)
Capitalized interest 17 18 51 54
Total other income (expense) (226) (173) (844) (633)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 286 729 362 1,558
INCOME TAXES (BENEFITS) 77 307 129 650
NET INCOME FROM CONTINUING OPERATIONS 209 422 233 908
Discontinued operations (Note 16) 9 3 17 11
NET INCOME (LOSS) 218 425 250 919
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 218 425 250 919
Pension and OPEB prior service costs (47) (47) (148) (148)
Amortized loss (gain) on derivative hedges 2 0 4 1
Change in unrealized gain on available-for-sale securities 6 1 3 13
Other comprehensive income (loss) (39) (46) (141) (134)
Income taxes (benefits) on other comprehensive income (loss) (15) (24) (55) (75)
Net other comprehensive income (loss) (24) (22) (86) (59)
COMPREHENSIVE INCOME (LOSS) 194 403 164 860
FES
       
Consolidating Statements of Income        
Revenues 1,654 1,523 4,575 4,443
OPERATING EXPENSES:        
Fuel 0 0 0 0
Other operating expenses 147 130 484 313
Provision for depreciation 1 1 4 3
General taxes 21 20 60 60
Total operating expenses 1,898 1,692 5,369 4,959
OPERATING INCOME (LOSS) (244) (169) (794) (516)
OTHER INCOME (EXPENSE):        
Loss on debt redemptions 0   (103)  
Investment income 2 1 4 2
Miscellaneous income, including net income from equity investees 180 317 543 854
Capitalized interest 0 0 1 0
Total other income (expense) 166 288 385 770
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (78) 119 (409) 254
INCOME TAXES (BENEFITS) (118) 18 (380) 32
NET INCOME FROM CONTINUING OPERATIONS 40 101 (29) 222
Discontinued operations (Note 16) 0 0 0 0
NET INCOME (LOSS) 40 101 (29) 222
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 40 101 (29) 222
Pension and OPEB prior service costs (5) (5) (16) (2)
Amortized loss (gain) on derivative hedges (1) (2) (3) (6)
Change in unrealized gain on available-for-sale securities 5 (2) 2 11
Other comprehensive income (loss) (1) (9) (17) 3
Income taxes (benefits) on other comprehensive income (loss) (1) (3) (7) 1
Net other comprehensive income (loss) 0 (6) (10) 2
COMPREHENSIVE INCOME (LOSS) 40 95 (39) 224
FES | Affiliates
       
OPERATING EXPENSES:        
Purchased power 1,009 1,042 3,072 3,163
OTHER INCOME (EXPENSE):        
Interest expense (3) (5) (10) (14)
FES | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 720 499 1,749 1,420
OTHER INCOME (EXPENSE):        
Interest expense (13) (25) (50) (72)
FGCO
       
Consolidating Statements of Income        
Revenues 528 610 1,612 1,777
OPERATING EXPENSES:        
Fuel 249 248 782 824
Other operating expenses 65 78 208 268
Provision for depreciation 33 29 96 87
General taxes 9 10 28 28
Total operating expenses 360 368 1,120 1,212
OPERATING INCOME (LOSS) 168 242 492 565
OTHER INCOME (EXPENSE):        
Loss on debt redemptions 0   0  
Investment income 0 5 0 14
Miscellaneous income, including net income from equity investees 19 0 23 19
Capitalized interest 1 1 1 3
Total other income (expense) (6) (23) (59) (48)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 162 219 433 517
INCOME TAXES (BENEFITS) 111 (14) 215 (25)
NET INCOME FROM CONTINUING OPERATIONS 51 233 218 542
Discontinued operations (Note 16) 7 5 14 11
NET INCOME (LOSS) 58 238 232 553
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 58 238 232 553
Pension and OPEB prior service costs (5) (4) (15) (1)
Amortized loss (gain) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities 0 0 0 0
Other comprehensive income (loss) (5) (4) (15) (1)
Income taxes (benefits) on other comprehensive income (loss) (2) (2) (6) (1)
Net other comprehensive income (loss) (3) (2) (9) 0
COMPREHENSIVE INCOME (LOSS) 55 236 223 553
FGCO | Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense (2) (2) (4) (5)
FGCO | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 4 3 6 5
OTHER INCOME (EXPENSE):        
Interest expense (24) (27) (79) (79)
Nuclear Generation Corp
       
Consolidating Statements of Income        
Revenues 440 395 1,337 1,262
OPERATING EXPENSES:        
Fuel 55 55 154 154
Other operating expenses 114 122 376 410
Provision for depreciation 46 41 134 114
General taxes 5 5 18 16
Total operating expenses 285 290 879 883
OPERATING INCOME (LOSS) 155 105 458 379
OTHER INCOME (EXPENSE):        
Loss on debt redemptions 0   0  
Investment income (1) 37 3 49
Miscellaneous income, including net income from equity investees 0 0 0 0
Capitalized interest 8 8 26 24
Total other income (expense) (7) 29 (18) 34
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 148 134 440 413
INCOME TAXES (BENEFITS) 28 59 138 124
NET INCOME FROM CONTINUING OPERATIONS 120 75 302 289
Discontinued operations (Note 16) 0 0 0 0
NET INCOME (LOSS) 120 75 302 289
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 120 75 302 289
Pension and OPEB prior service costs 0 0 0 0
Amortized loss (gain) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities 5 (1) 2 12
Other comprehensive income (loss) 5 (1) 2 12
Income taxes (benefits) on other comprehensive income (loss) 3 0 1 5
Net other comprehensive income (loss) 2 (1) 1 7
COMPREHENSIVE INCOME (LOSS) 122 74 303 296
Nuclear Generation Corp | Affiliates
       
OPERATING EXPENSES:        
Purchased power 65 67 197 189
OTHER INCOME (EXPENSE):        
Interest expense (1) (1) (5) (3)
Nuclear Generation Corp | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense (13) (15) (42) (36)
Eliminations
       
Consolidating Statements of Income        
Revenues (943) (978) (2,869) (2,971)
OPERATING EXPENSES:        
Fuel 0 0 0 0
Other operating expenses 13 12 37 37
Provision for depreciation 0 (1) (3) (4)
General taxes 0 0 0 0
Total operating expenses (929) (967) (2,834) (2,938)
OPERATING INCOME (LOSS) (14) (11) (35) (33)
OTHER INCOME (EXPENSE):        
Loss on debt redemptions 0   0  
Investment income (4) (5) (11) (15)
Miscellaneous income, including net income from equity investees (178) (316) (537) (848)
Capitalized interest 0 0 0 0
Total other income (expense) (162) (300) (491) (801)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (176) (311) (526) (834)
INCOME TAXES (BENEFITS) 2 2 8 8
NET INCOME FROM CONTINUING OPERATIONS (178) (313) (534) (842)
Discontinued operations (Note 16) 0 0 0 0
NET INCOME (LOSS) (178) (313) (534) (842)
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME (178) (313) (534) (842)
Pension and OPEB prior service costs 5 4 15 1
Amortized loss (gain) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities (5) 1 (2) (12)
Other comprehensive income (loss) 0 5 13 (11)
Income taxes (benefits) on other comprehensive income (loss) (1) 2 5 (4)
Net other comprehensive income (loss) 1 3 8 (7)
COMPREHENSIVE INCOME (LOSS) (177) (310) (526) (849)
Eliminations | Affiliates
       
OPERATING EXPENSES:        
Purchased power (942) (978) (2,868) (2,971)
OTHER INCOME (EXPENSE):        
Interest expense 5 5 12 15
Eliminations | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense 15 16 45 47
FES
       
Consolidating Statements of Income        
Revenues 1,679 1,550 4,655 4,511
OPERATING EXPENSES:        
Fuel 304 303 936 978
Other operating expenses 339 342 1,105 1,028
Provision for depreciation 80 70 231 200
General taxes 35 35 106 104
Total operating expenses 1,614 1,383 4,534 4,116
OPERATING INCOME (LOSS) 65 167 121 395
OTHER INCOME (EXPENSE):        
Loss on debt redemptions 0 0 (103) 0
Investment income (3) 38 (4) 50
Miscellaneous income, including net income from equity investees 21 1 29 25
Capitalized interest 9 9 28 27
Total other income (expense) (9) (6) (183) (45)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 56 161 (62) 350
INCOME TAXES (BENEFITS) 23 65 (19) 139
NET INCOME FROM CONTINUING OPERATIONS 33 96 (43) 211
Discontinued operations (Note 16) 7 5 14 11
NET INCOME (LOSS) 40 101 (29) 222
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 40 101 (29) 222
Pension and OPEB prior service costs (5) (5) (16) (2)
Amortized loss (gain) on derivative hedges (1) (2) (3) (6)
Change in unrealized gain on available-for-sale securities 5 (2) 2 11
Other comprehensive income (loss) (1) (9) (17) 3
Income taxes (benefits) on other comprehensive income (loss) (1) (3) (7) 1
Net other comprehensive income (loss) 0 (6) (10) 2
COMPREHENSIVE INCOME (LOSS) 40 95 (39) 224
FES | Affiliates
       
OPERATING EXPENSES:        
Purchased power 132 131 401 381
OTHER INCOME (EXPENSE):        
Interest expense (1) (3) (7) (7)
FES | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 724 502 1,755 1,425
OTHER INCOME (EXPENSE):        
Interest expense $ (35) $ (51) $ (126) $ (140)