XML 136 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Consolidating Statements of Income        
Revenues $ 2,221 $ 2,323 $ 4,609 $ 4,863
OPERATING EXPENSES:        
Fuel 628 656 1,258 1,197
Purchased power 862 1,042 1,805 2,301
Other operating expenses 887 921 1,771 1,739
Provision for depreciation 302 285 596 564
General taxes 241 232 506 504
Total operating expenses 3,465 3,198 6,540 6,442
OPERATING INCOME (LOSS) 54 557 708 1,303
OTHER INCOME (EXPENSE):        
Loss on debt redemptions (24) 0 (141) 0
Investment income (15) 13 3 24
Interest expense (256) (274) (514) (520)
Capitalized interest 19 19 34 36
Total other income (expense) (276) (242) (618) (460)
INCOME (LOSSES) BEFORE INCOME TAXES (222) 315 90 843
INCOME TAXES (BENEFITS) (58) 127 58 349
NET INCOME (LOSS) (164) 188 32 494
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME (164) 188 32 494
Pension and OPEB prior service costs (55) (48) (101) (101)
Amortized loss (gain) on derivative hedges 1 3 2 1
Change in unrealized gain on available-for-sale securities (8) 2 (3) 12
Other comprehensive income (loss) (62) (43) (102) (88)
Income taxes (benefits) on other comprehensive income (loss) (24) (27) (40) (51)
Net other comprehensive income (loss) (38) (16) (62) (37)
COMPREHENSIVE INCOME (LOSS) (202) 172 (30) 457
FES
       
Consolidating Statements of Income        
Revenues 1,425 1,430 2,921 2,920
OPERATING EXPENSES:        
Fuel 0 0 0 0
Other operating expenses 175 107 337 183
Provision for depreciation 2 1 3 2
General taxes 19 20 39 40
Total operating expenses 1,770 1,718 3,471 3,267
OPERATING INCOME (LOSS) (345) (288) (550) (347)
OTHER INCOME (EXPENSE):        
Loss on debt redemptions (32)   (103)  
Investment income 1 0 2 1
Miscellaneous income, including net income from equity investees 171 279 363 537
Capitalized interest 1 0 1 0
Total other income (expense) 124 250 219 482
INCOME (LOSSES) BEFORE INCOME TAXES (221) (38) (331) 135
INCOME TAXES (BENEFITS) (150) (37) (262) 14
NET INCOME (LOSS) (71) (1) (69) 121
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME (71) (1) (69) 121
Pension and OPEB prior service costs (5) 8 (11) 3
Amortized loss (gain) on derivative hedges (1) 1 (2) (4)
Change in unrealized gain on available-for-sale securities (8) 3 (3) 13
Other comprehensive income (loss) (14) 12 (16) 12
Income taxes (benefits) on other comprehensive income (loss) (5) 2 (6) 4
Net other comprehensive income (loss) (9) 10 (10) 8
COMPREHENSIVE INCOME (LOSS) (80) 9 (79) 129
FES | Affiliates
       
OPERATING EXPENSES:        
Purchased power 1,050 1,156 2,063 2,121
OTHER INCOME (EXPENSE):        
Interest expense (5) (5) (7) (9)
FES | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 524 434 1,029 921
OTHER INCOME (EXPENSE):        
Interest expense (12) (24) (37) (47)
FGCO
       
Consolidating Statements of Income        
Revenues 560 636 1,097 1,178
OPERATING EXPENSES:        
Fuel 286 336 533 576
Other operating expenses 70 100 145 192
Provision for depreciation 34 30 66 60
General taxes 8 8 19 18
Total operating expenses 398 474 763 846
OPERATING INCOME (LOSS) 162 162 334 332
OTHER INCOME (EXPENSE):        
Loss on debt redemptions 0   0  
Investment income 0 5 0 9
Miscellaneous income, including net income from equity investees 3 19 4 19
Capitalized interest 0 1 0 2
Total other income (expense) (25) (3) (53) (25)
INCOME (LOSSES) BEFORE INCOME TAXES 137 159 281 307
INCOME TAXES (BENEFITS) 54 (7) 107 (8)
NET INCOME (LOSS) 83 166 174 315
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 83 166 174 315
Pension and OPEB prior service costs (5) 7 (10) 3
Amortized loss (gain) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities 0 0 0 0
Other comprehensive income (loss) (5) 7 (10) 3
Income taxes (benefits) on other comprehensive income (loss) (2) 3 (4) 1
Net other comprehensive income (loss) (3) 4 (6) 2
COMPREHENSIVE INCOME (LOSS) 80 170 168 317
FGCO | Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense (1) (2) (2) (3)
FGCO | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense (27) (26) (55) (52)
Nuclear Generation Corp
       
Consolidating Statements of Income        
Revenues 457 473 897 867
OPERATING EXPENSES:        
Fuel 46 44 99 99
Other operating expenses 131 172 262 288
Provision for depreciation 44 39 88 73
General taxes 7 4 13 11
Total operating expenses 298 319 594 593
OPERATING INCOME (LOSS) 159 154 303 274
OTHER INCOME (EXPENSE):        
Loss on debt redemptions 0   0  
Investment income (14) 7 4 12
Miscellaneous income, including net income from equity investees 0 0 0 0
Capitalized interest 9 8 18 16
Total other income (expense) (22) 0 (11) 5
INCOME (LOSSES) BEFORE INCOME TAXES 137 154 292 279
INCOME TAXES (BENEFITS) 52 42 110 65
NET INCOME (LOSS) 85 112 182 214
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME 85 112 182 214
Pension and OPEB prior service costs 0 0 0 0
Amortized loss (gain) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities (8) 3 (3) 13
Other comprehensive income (loss) (8) 3 (3) 13
Income taxes (benefits) on other comprehensive income (loss) (4) 1 (2) 5
Net other comprehensive income (loss) (4) 2 (1) 8
COMPREHENSIVE INCOME (LOSS) 81 114 181 222
Nuclear Generation Corp | Affiliates
       
OPERATING EXPENSES:        
Purchased power 70 60 132 122
OTHER INCOME (EXPENSE):        
Interest expense (3) (1) (4) (2)
Nuclear Generation Corp | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense (14) (14) (29) (21)
Eliminations
       
Consolidating Statements of Income        
Revenues (983) (1,083) (1,926) (1,993)
OPERATING EXPENSES:        
Fuel 0 0 0 0
Other operating expenses 12 14 24 25
Provision for depreciation (2) (1) (3) (3)
General taxes 0 0 0 0
Total operating expenses (973) (1,070) (1,905) (1,971)
OPERATING INCOME (LOSS) (10) (13) (21) (22)
OTHER INCOME (EXPENSE):        
Loss on debt redemptions 0   0  
Investment income (5) (6) (7) (10)
Miscellaneous income, including net income from equity investees (168) (278) (359) (532)
Capitalized interest 0 0 0 0
Total other income (expense) (155) (262) (329) (501)
INCOME (LOSSES) BEFORE INCOME TAXES (165) (275) (350) (523)
INCOME TAXES (BENEFITS) 3 3 6 6
NET INCOME (LOSS) (168) (278) (356) (529)
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME (168) (278) (356) (529)
Pension and OPEB prior service costs 5 (7) 10 (3)
Amortized loss (gain) on derivative hedges 0 0 0 0
Change in unrealized gain on available-for-sale securities 8 (3) 3 (13)
Other comprehensive income (loss) 13 (10) 13 (16)
Income taxes (benefits) on other comprehensive income (loss) 6 (4) 6 (6)
Net other comprehensive income (loss) 7 (6) 7 (10)
COMPREHENSIVE INCOME (LOSS) (161) (284) (349) (539)
Eliminations | Affiliates
       
OPERATING EXPENSES:        
Purchased power (983) (1,083) (1,926) (1,993)
OTHER INCOME (EXPENSE):        
Interest expense 4 6 7 10
Eliminations | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 0 0 0 0
OTHER INCOME (EXPENSE):        
Interest expense 14 16 30 31
FES
       
Consolidating Statements of Income        
Revenues 1,459 1,456 2,989 2,972
OPERATING EXPENSES:        
Fuel 332 380 632 675
Other operating expenses 388 393 768 688
Provision for depreciation 78 69 154 132
General taxes 34 32 71 69
Total operating expenses 1,493 1,441 2,923 2,735
OPERATING INCOME (LOSS) (34) 15 66 237
OTHER INCOME (EXPENSE):        
Loss on debt redemptions (32) 0 (103) 0
Investment income (18) 6 (1) 12
Miscellaneous income, including net income from equity investees 6 20 8 24
Capitalized interest 10 9 19 18
Total other income (expense) (78) (15) (174) (39)
INCOME (LOSSES) BEFORE INCOME TAXES (112) 0 (108) 198
INCOME TAXES (BENEFITS) (41) 1 (39) 77
NET INCOME (LOSS) (71) (1) (69) 121
OTHER COMPREHENSIVE INCOME (LOSS):        
NET INCOME (71) (1) (69) 121
Pension and OPEB prior service costs (5) 8 (11) 3
Amortized loss (gain) on derivative hedges (1) 1 (2) (4)
Change in unrealized gain on available-for-sale securities (8) 3 (3) 13
Other comprehensive income (loss) (14) 12 (16) 12
Income taxes (benefits) on other comprehensive income (loss) (5) 2 (6) 4
Net other comprehensive income (loss) (9) 10 (10) 8
COMPREHENSIVE INCOME (LOSS) (80) 9 (79) 129
FES | Affiliates
       
OPERATING EXPENSES:        
Purchased power 137 133 269 250
OTHER INCOME (EXPENSE):        
Interest expense (5) (2) (6) (4)
FES | Non-Affiliates
       
OPERATING EXPENSES:        
Purchased power 524 434 1,029 921
OTHER INCOME (EXPENSE):        
Interest expense $ (39) $ (48) $ (91) $ (89)