0001031296-13-000007.txt : 20130225 0001031296-13-000007.hdr.sgml : 20130225 20130225092119 ACCESSION NUMBER: 0001031296-13-000007 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20130225 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130225 DATE AS OF CHANGE: 20130225 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRSTENERGY CORP CENTRAL INDEX KEY: 0001031296 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 341843785 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-21011 FILM NUMBER: 13637190 BUSINESS ADDRESS: STREET 1: 76 SOUTH MAIN ST CITY: AKRON STATE: OH ZIP: 44308-1890 BUSINESS PHONE: 330-761-7837 MAIL ADDRESS: STREET 1: 76 SOUTH MAIN ST CITY: AKRON STATE: OH ZIP: 44308-1890 8-K 1 fe-12312012x8kdatedfebruar.htm FORM 8-K FILED BY FIRSTENERGY CORP., DATED FEBRUARY 25, 2013 FE-12.31.2012-8K Dated February 25, 2013


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported) February 25, 2013



Commission
 
Registrant; State of Incorporation;
 
I.R.S. Employer
File Number
 
Address; and Telephone Number
 
Identification No.
 
 
 
 
 
333-21011
 
FIRSTENERGY CORP.
 
34-1843785
 
 
(An Ohio Corporation)
 
 
 
 
76 South Main Street
 
 
 
 
Akron, OH  44308
 
 
 
 
Telephone (800)736-3402
 
 
 
 
 
 
 































Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))




Item 2.02 Results of Operations and Financial Condition

On February 25, 2013, FirstEnergy Corp. issued two public documents regarding fourth quarter and year end 2012 earnings, which are attached as Exhibits 99.1 and 99.2 hereto and incorporated by reference. FirstEnergy's Press Release and Consolidated Report to the Financial Community contain non-GAAP* financial measures. Pursuant to the requirements of Regulation G, FirstEnergy has provided quantitative reconciliations within the Press Release and Consolidated Report to the Financial Community of the non-GAAP* financial measures to the most directly comparable GAAP financial measures. The information in the Press Release and the Consolidated Report to the Financial Community and the information contained herein Items 2.02 and 9.01 shall not be deemed filed for purposes of the Securities Exchange Act of 1934, nor shall such information and Exhibits 99.1 and 99.2 be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.

The Press Release and Consolidated Report to the Financial Community contain references to non-GAAP* financial measures including, among others, basic non-GAAP earnings per share, which are not calculated in accordance with GAAP because they exclude the impact of "special items." Special items reflect the impact on earnings of events that are not routine or that may be related to discontinued businesses. Management believes presenting normalized earnings calculated in this manner provides useful information to investors in evaluating the ongoing results of FirstEnergy's businesses and assists investors in comparing FirstEnergy's operating performance to the operating performance of other companies in the energy sector. Management believes presenting this non-GAAP* measure provides useful information to investors in assessing FirstEnergy's normalized operating performance. FirstEnergy's management frequently references this non-GAAP* financial measure in its decision-making, using it to facilitate historical and ongoing performance comparisons as well as comparisons to the performance of peer companies.

The non-GAAP* information presented in the Press Release and Consolidated Report to the Financial Community should be considered in addition to, and not as a substitute for, the most directly comparable financial measure prepared in accordance with GAAP. Also, the non-GAAP* financial measure may not be comparable to similarly titled measures used by other entities.


Item 9.01 Financial Statements and Exhibits


(d)  
Exhibits


Exhibit No.
 
Description
99.1
 
Press Release issued by FirstEnergy Corp., dated February 25, 2013
99.2
 
Consolidated Report to the Financial Community, dated February 25, 2013







*This Form 8-K contains non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future financial performance, financial position, or cash flows that either excludes or includes amounts, or is subject to adjustment that has the effect of excluding or including amounts, that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with accounting principles generally accepted in the United States, or GAAP.

2



Forward-Looking Statements: This Form 8-K includes forward-looking statements based on information currently available to management. Such statements are subject to certain risks and uncertainties. These statements include declarations regarding management's intents, beliefs and current expectations. These statements typically contain, but are not limited to, the terms “anticipate,” “potential,” “expect,” “believe,” “estimate” and similar words. Forward-looking statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Actual results may differ materially due to: the speed and nature of increased competition in the electric utility industry, in general, and the retail sales market in particular, the impact of the regulatory process on the pending matters before FERC and in the various states in which we do business including, but not limited to, matters related to rates and pending rate cases, the uncertainties of various cost recovery and cost allocation issues resulting from ATSI's realignment into PJM, economic or weather conditions affecting future sales and margins, regulatory outcomes associated with Hurricane Sandy, changing energy, capacity and commodity market prices including, but not limited to, coal, natural gas and oil, and availability and their impact on retail margins, financial derivative reforms that could increase our liquidity needs and collateral costs, the continued ability of our regulated utilities to collect transition and other costs, operation and maintenance costs being higher than anticipated, other legislative and regulatory changes, and revised environmental requirements, including possible GHG emission, water discharge, water intake and coal combustion residual regulations, the potential impacts of CAIR, and any laws, rules or regulations that ultimately replace CAIR, and the effects of the EPA's MATS rules including our estimated costs of compliance, the uncertainty of the timing and amounts of the capital expenditures that may arise in connection with any litigation, including NSR litigation or potential regulatory initiatives or rulemakings (including that such expenditures could result in our decision to deactivate or idle certain generating units), the uncertainties associated with the deactivation of certain older unscrubbed regulated and competitive fossil units, including the impact on vendor commitments, and the timing thereof as they relate to, among other things, the RMR arrangements and the reliability of the transmission grid, adverse regulatory or legal decisions and outcomes with respect to our nuclear operations (including, but not limited to the revocation or non-renewal of necessary licenses, approvals or operating permits by the NRC or as a result of the incident at Japan's Fukushima Daiichi Nuclear Plant), adverse legal decisions and outcomes related to ME's and PN's ability to recover certain transmission costs through their TSC riders, the impact of future changes to the operational status or availability of our generating units, the risks and uncertainties associated with litigation, arbitration, mediation and like proceedings, including, but not limited to, any such proceedings related to vendor commitments, replacement power costs being higher than anticipated or inadequately hedged, the ability to comply with applicable state and federal reliability standards and energy efficiency and peak demand reduction mandates, changes in customers' demand for power, including but not limited to, changes resulting from the implementation of state and federal energy efficiency and peak demand reduction mandates, the ability to accomplish or realize anticipated benefits from strategic and financial goals including, but not limited to, the ability to successfully complete the proposed West Virginia asset transfer and to improve our credit metrics, our ability to improve electric commodity margins and the impact of, among other factors, the increased cost of fuel and fuel transportation on such margins, the ability to experience growth in the Regulated Distribution segment and to continue to successfully implement our direct retail sales strategy in the Competitive Energy Services segment, changing market conditions that could affect the measurement of liabilities and the value of assets held in our NDTs, pension trusts and other trust funds, and cause us and our subsidiaries to make additional contributions sooner, or in amounts that are larger than currently anticipated, the impact of changes to material accounting policies, the ability to access the public securities and other capital and credit markets in accordance with our financing plans, the cost of such capital and overall condition of the capital and credit markets affecting us and our subsidiaries, actions that may be taken by credit rating agencies that could negatively affect us and our subsidiaries' access to financing, increase the costs thereof, and increase requirements to post additional collateral to support outstanding commodity positions, LOCs and other financial guarantees, changes in national and regional economic conditions affecting us, our subsidiaries and our major industrial and commercial customers, and other counterparties including fuel suppliers, with which we do business, issues concerning the stability of domestic and foreign financial institutions and counterparties with which we do business, the risks and other factors discussed from time to time in our SEC filings, and other similar factors. Dividends declared from time to time on FE's common stock during any annual period may in the aggregate vary from the indicated amount due to circumstances considered by FE's Board of Directors at the time of the actual declarations. A security rating is not a recommendation to buy or hold securities and is subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating. The foregoing review of factors should not be construed as exhaustive. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor assess the impact of any such factor on FirstEnergy's business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements. The registrant expressly disclaims any current intention to update, except as required by law, any forward-looking statements contained herein as a result of new information, future events or otherwise.



3



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



February 25, 2013


 
 FIRSTENERGY CORP.
 
 Registrant
 
 
 
 
 By:  
 
/s/ Harvey L. Wagner
 
Harvey L. Wagner
Vice President, Controller and
Chief Accounting Officer



4
EX-99.1 2 ex991fe-12312012.htm PRESS RELEASE ISSUED BY FIRSTENERGY CORP., DATED FEBRUARY 25, 2013 EX 99.1 FE-12.31.2012

Exhibit 99.1


FirstEnergy Corp.                        For Release: February 25, 2013
76 South Main Street
Akron, Ohio 44308
www.firstenergycorp.com    


News Media Contact:                        Investor Contact:
Tricia Ingraham                            Irene Prezelj
(330) 384-5247                            (330) 384-3859





FirstEnergy Reports 2012 Earnings
Reaffirms 2013 Non-GAAP Guidance


Akron, Ohio - FirstEnergy Corp. (NYSE: FE) today reported full-year 2012 basic earnings of $3.34 per share of common stock on a non-GAAP* basis. These results exclude the impact of the special items listed below. In 2011, non-GAAP earnings were $3.64 per share.

“In 2012, we successfully controlled costs, improved our operational performance, and continued building our competitive business, consistent with our strategies,” said Anthony J. Alexander, president and chief executive officer of FirstEnergy. “This year, we will remain focused on continuing the strong operational performance in our three core businesses, generation, transmission and distribution, while delivering financial stability and pursuing opportunities for growth.”

The company also reaffirmed its 2013 non-GAAP earnings guidance of $2.85 to $3.15 per share.

On a GAAP basis, full-year 2012 earnings were $1.85 per basic share ($1.84 diluted), on net income of $771 million and revenue of $15.3 billion. In 2011, GAAP earnings were $2.22 per basic share ($2.21 diluted) on net income of $869 million and revenue of $16.1 billion.

Fourth quarter 2012 non-GAAP earnings were $0.80 per share of common stock. This compares to fourth quarter 2011 non-GAAP earnings of $0.77 per share. On a GAAP basis, the company reported a fourth quarter 2012 net loss of $148 million, or a loss of $0.35 per basic share, on revenue of $3.5 billion. In 2011, GAAP earnings were $0.23 per basic and diluted share on net income of $99 million and revenue of $3.9 billion.

The annual adjustment for pension and other post-employment benefits actuarial assumptions reduced fourth quarter 2012 GAAP earnings by $0.91 per share, resulting in the loss for the quarter. Last year's adjustment reduced GAAP earnings by $0.74 per share in the fourth quarter of 2011, but that adjustment was more than offset by a one-time gain from the sale of non-core assets.



 






GAAP to Non-GAAP* Reconciliation
 
Fourth Quarter
 
Full Year
 
Full Year
 
 
2012
 
2011
 
2012
 
2011
 
2013
 
Basic Earnings Per Share (GAAP)
$(0.35)
 
$0.23
 
$1.85
 
$2.22
 
$2.55-$2.85
 
Excluding Special Items:
 
 
 
 
 
 
 
 
 
 
Mark-To-Market Adjustments -
 
 
 
 
 
 
 
 
 
 
  Pension/OPEB actuarial assumptions
0.91
 
0.74
 
0.91
 
0.78
 
 
  Other
(0.03)
 
(0.03)
 
(0.11)
 
0.02
 
 
Regulatory Charges
0.02
 
 
0.08
 
0.05
 
0.06
 
Trust Securities Impairment
0.01
 
 
0.02
 
0.03
 
 
Income Tax Legislative Change
0.02
 
0.06
 
0.08
 
0.07
 
 
Merger Transaction/Integration Costs
0.02
 
0.01
 
0.04
 
0.41
 
 
Impact of Non-Core Asset Sales/Impairments
0.04
 
(0.81)
 
0.03
 
(0.78)
 
0.08
 
Plant Closing Costs
0.12
 
 
0.29
 
 
0.01
 
Restructuring Costs
0.01
 
 
0.02
 
 
0.01
 
Merger Accounting - Commodity Contracts
0.03
 
0.08
 
0.13
 
0.26
 
0.08
 
Generating Plant Charges
 
0.49
 
 
0.52
 
 
Litigation Resolution
 
 
 
0.06
 
 
Debt Redemption Costs
 
 
 
 
0.06
 
Basic Earnings Per Share (Non-GAAP*)
$0.80
 
$0.77
 
$3.34
 
$3.64
 
$2.85-$3.15
 

Fourth quarter 2012 non-GAAP results benefited from lower operating costs, higher distribution deliveries and increased investment income. Results were negatively affected by lower sales margins and a higher effective income tax rate.

Full year non-GAAP results benefited from lower operating costs, the net impact of the Allegheny merger (2011 included results for only 10 months), reduced interest expense and higher investment income. These drivers partially offset lower full-year sales margins, a higher effective income tax rate, and reduced distribution deliveries.

Fourth quarter distribution deliveries increased 1 percent in 2012 compared to 2011. Industrial deliveries in the quarter decreased 3 percent compared to the same period in 2011, while commercial deliveries were essentially flat and residential deliveries increased 5 percent, largely due to cooler weather compared to the fourth quarter of 2011.

The company's competitive subsidiary, FirstEnergy Solutions, expanded its retail customer count by 42 percent in the year, growing from approximately 1.9 million customers at the end of 2011 to nearly 2.6 million at the end of 2012. FirstEnergy Solutions also grew direct retail sales by 18 percent in the year. In the fourth quarter, sales margins benefited from the execution of the company's retail strategy, but these gains were offset by a decrease in capacity revenues due to lower capacity prices.

FirstEnergy's Consolidated Report to the Financial Community - which provides highlights on company developments and financial results for the year and for the fourth quarter of 2012 - is posted on the company's website - www.firstenergycorp.com/ir. To access the report, click on Fourth Quarter 2012 Consolidated Report to the Financial Community.

The company invites investors, customers and other interested parties to listen to a live Internet webcast of its teleconference for financial analysts at 1:00 p.m. Eastern Time today. FirstEnergy management will present an overview of the company's financial results, followed by a question-and-answer session. The teleconference can be accessed on the company's website by selecting the Q4 2012 Earnings Conference Call link. The webcast will be archived on the website.


2



FirstEnergy is a diversified energy company dedicated to safety, reliability and operational excellence. Its 10 electric distribution companies form one of the nation's largest investor-owned electric systems, serving customers in Maryland, Ohio, Pennsylvania, New Jersey, New York and West Virginia. Its generation subsidiaries control more than 20,000 megawatts of capacity from a diversified mix of scrubbed coal, non-emitting nuclear, natural gas, hydro, pumped-storage hydro and other renewables. Follow FirstEnergy on Twitter @FirstEnergyCorp.

(*) This news release contains non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future financial performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with accounting principles generally accepted in the United States (GAAP). These non-GAAP financial measures are intended to complement, and not considered as an alternative to, the most directly comparable GAAP financial measure. Also, the non-GAAP financial measures may not be comparable to similarly titled measures used by other entities.

Forward-Looking Statements: This News Release includes forward-looking statements based on information currently available to management. Such statements are subject to certain risks and uncertainties. These statements include declarations regarding management's intents, beliefs and current expectations. These statements typically contain, but are not limited to, the terms “anticipate,” “potential,” “expect,” “believe,” “estimate” and similar words. Forward-looking statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Actual results may differ materially due to: the speed and nature of increased competition in the electric utility industry, in general, and the retail sales market in particular, the impact of the regulatory process on the pending matters before FERC and in the various states in which we do business including, but not limited to, matters related to rates and pending rate cases, the uncertainties of various cost recovery and cost allocation issues resulting from ATSI's realignment into PJM, economic or weather conditions affecting future sales and margins, regulatory outcomes associated with Hurricane Sandy, changing energy, capacity and commodity market prices including, but not limited to, coal, natural gas and oil, and availability and their impact on retail margins, financial derivative reforms that could increase our liquidity needs and collateral costs, the continued ability of our regulated utilities to collect transition and other costs, operation and maintenance costs being higher than anticipated, other legislative and regulatory changes, and revised environmental requirements, including possible GHG emission, water discharge, water intake and coal combustion residual regulations, the potential impacts of CAIR, and any laws, rules or regulations that ultimately replace CAIR, and the effects of the EPA's MATS rules including our estimated costs of compliance, the uncertainty of the timing and amounts of the capital expenditures that may arise in connection with any litigation, including NSR litigation or potential regulatory initiatives or rulemakings (including that such expenditures could result in our decision to deactivate or idle certain generating units), the uncertainties associated with the deactivation of certain older unscrubbed regulated and competitive fossil units, including the impact on vendor commitments, and the timing thereof as they relate to, among other things, the RMR arrangements and the reliability of the transmission grid, adverse regulatory or legal decisions and outcomes with respect to our nuclear operations (including, but not limited to the revocation or non-renewal of necessary licenses, approvals or operating permits by the NRC or as a result of the incident at Japan's Fukushima Daiichi Nuclear Plant), adverse legal decisions and outcomes related to ME's and PN's ability to recover certain transmission costs through their TSC riders, the impact of future changes to the operational status or availability of our generating units, the risks and uncertainties associated with litigation, arbitration, mediation and like proceedings, including, but not limited to, any such proceedings related to vendor commitments, replacement power costs being higher than anticipated or inadequately hedged, the ability to comply with applicable state and federal reliability standards and energy efficiency and peak demand reduction mandates, changes in customers' demand for power, including but not limited to, changes resulting from the implementation of state and federal energy efficiency and peak demand reduction mandates, the ability to accomplish or realize anticipated benefits from strategic and financial goals including, but not limited to, the ability to successfully complete the proposed West Virginia asset transfer and to improve our credit metrics, our ability to improve electric commodity margins and the impact of, among other factors, the increased cost of fuel and fuel transportation on such margins, the ability to experience growth in the Regulated Distribution segment and to continue to successfully implement our direct retail sales strategy in the Competitive Energy Services segment, changing market conditions that could affect the measurement of liabilities and the value of assets held in our NDTs, pension trusts and other trust funds, and cause us and our subsidiaries to make additional contributions sooner, or in amounts that are larger than currently anticipated, the impact of changes to material accounting policies, the ability to access the public securities and other capital and credit markets in accordance with our financing plans, the cost of such capital and overall condition of the capital and credit markets affecting us and our subsidiaries, actions that may be taken by credit rating agencies that could negatively affect us and our subsidiaries' access to financing, increase the costs thereof, and increase requirements to post additional collateral to support outstanding commodity positions, LOCs and other financial guarantees, changes in national and regional economic conditions affecting us, our subsidiaries and our major industrial and commercial customers, and other counterparties including fuel suppliers, with which we do business, issues concerning the stability of domestic and foreign financial institutions and counterparties with which we do business, the risks and other factors discussed from time to time in our SEC filings, and other similar factors. Dividends declared from time to time on FE's common stock during any annual period may in the aggregate vary from the indicated amount due to circumstances considered by FE's Board of Directors at the time of the actual declarations. A security rating is not a recommendation to buy or hold securities and is subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating. The foregoing review of factors should not be construed as exhaustive. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor assess the impact of any such factor on FirstEnergy's business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements. FirstEnergy expressly disclaims any current intention to update, except as required by law, any forward-looking statements contained herein as a result of new information, future events or otherwise.


3
EX-99.2 3 ex992fe-12312012.htm CONSOLIDATED REPORT TO THE INVESTMENT COMMUNITY, DATED FEBRUARY 25, 2013 EX 99.2 FE-12.31.2012


Exhibit 99.2
Consolidated Report to the Financial Community                                                                           
Fourth Quarter 2012
 
(Released February 25, 2013)                 

 
 
 
 
 
 
HIGHLIGHTS
 
After-Tax EPS Variance Analysis
4th Qtr.
 
 
 
 
4Q 2011 Basic EPS - GAAP
$0.23
 

  Normalized non-GAAP* earnings, excluding special items, were $0.80 per basic share for the fourth quarter of 2012, compared with fourth quarter 2011 normalized non-GAAP earnings of $0.77 per basic share. GAAP results for the fourth quarter of 2012 were losses of $0.35 per basic share, compared with fourth quarter 2011 earnings of $0.23 per basic share.
Normalized non-GAAP earnings for 2012, excluding special items, were $3.34 per basic share, compared with $3.64 per basic share in 2011. GAAP earnings for 2012 were $1.85 per basic share, compared with $2.22 per basic share in 2011.

 
Special Items - 2011
0.54
 
 
 
4Q 2011 Normalized Basic EPS - Non-GAAP*
$0.77
 
 
 
Distribution Deliveries
0.04
 
 
 
Commodity Margin
(0.08)
 
 
 
O&M Expenses
0.08
 
 
 
General Taxes
0.01
 
 
 
Investment Income
0.02
 
 
 
Effective Income Tax Rate
(0.05)
 
 
 
Other
0.01
 
 
 
4Q 2012 Normalized Basic EPS - Non-GAAP*
$0.80
 
    
 
Special Items - 2012
(1.15)
 
 
 
4Q 2012 Basic EPS - GAAP
$(0.35)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4Q 2012 Results vs 4Q 2011
Distribution Deliveries - Higher distribution delivery revenues increased earnings by $0.04 per share. Electric distribution deliveries increased 252,000 MWH, or 1%, partially due to weather as heating-degree-days were 13% higher than the same period last year, but 5% below normal. Residential deliveries increased 607,000 MWH, or 5%, commercial deliveries were flat, while industrial deliveries decreased 351,000 MWH, or 3%.








*The 2012 and 2013 GAAP to non-GAAP reconciliation statements can be found on page 20 of this report and all GAAP to non-GAAP reconciliation statements are available on the Investor Information section of FirstEnergy Corp.'s website at www.firstenergycorp.com/ir.




Commodity Margin EPS Summary
        
 
 
 
 
 
 
 
 
 
 
Commodity Margin EPS - 4Q12 vs 4Q11
 
Rate
 
Volume
 
Total
 
 
Contract Sales
 
 
 
 
 
 
 
 
   - Direct Sales
 
$
(0.05
)
 
$
0.07

 
$
0.02

 
 
   - Governmental Aggregation Sales
 
(0.06
)
 
0.09

 
0.03

 
 
   - Mass Market Sales
 

 
0.06

 
0.06

 
 
   - POLR Sales
 
(0.02
)
 
(0.06
)
 
(0.08
)
 
 
   - Structured Sales
 

 
0.04

 
0.04

 
 
        Subtotal - Contract Sales
 
$
(0.13
)
 
$
0.20

 
$
0.07

 
 
Wholesale Sales
 
0.02

 
(0.15
)
 
(0.13
)
 
 
PJM Capacity, FRR Auction Revenues
 
(0.19
)
 

 
(0.19
)
 
 
REC Sales
 

 
(0.02
)
 
(0.02
)
 
 
Fuel Expense
 
0.01

 
0.07

 
0.08

 
 
Purchased Power
 
(0.02
)
 
(0.03
)
 
(0.05
)
 
 
Capacity Expense
 
0.24

 
(0.07
)
 
0.17

 
 
Net Financial Sales and Purchases
 
0.02

 

 
0.02

 
 
Net MISO - PJM Transmission Cost
 
(0.01
)
 
(0.02
)
 
(0.03
)
 
 
       Net Increase / (Decrease)
 
$
(0.06
)
 
$
(0.02
)
 
$
(0.08
)
 
 
 
 
 
 
 
 
 
 

(a)
Contract Sales - Competitive Energy Services' (CES) contract generation sales increased by 2.2 million MWH, or 10%, and increased earnings by $0.07 per share.
The number of retail customers totaled 2.6 million at the end of 2012, an increase of nearly 800,000 customers, or 42%, from 2011. Direct sales to large commercial and industrial customers increased by 798,000 MWH, or 6%, primarily due to higher sales in central and southern Ohio. Governmental aggregation sales increased by 990,000 MWH, or 29%, primarily due to successful expansion into communities in Illinois. Mass market sales increased by 563,000 MWH, or 72%, primarily in Pennsylvania and Ohio. Structured sales increased 487,000 MWH, or 73%, due to increased municipality, cooperative, and bilateral sales. In line with FES’ strategy to realign its sales portfolio, POLR generation sales decreased by 666,000 MWH, or 15%.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CES Contract Sales - 4Q12 vs. 4Q11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(thousand MWH)
 
Retail
 
Non-Retail
 
 
 
 
 
 
Direct
 
Aggr.
 
Mass Market
 
POLR
 
Structured
 
Total
 
 
Contract Sales Increase / (Decrease)
 
798
 
990
 
563
 
(666)
 
487
 
2,172
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Wholesale Sales - Wholesale sales decreased by 2.4 million MWH and reduced earnings by $0.13 per share due to increased contract sales and slightly lower generation output.


_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    2



(c) PJM Capacity - Base Residual (BR) and Fixed Resource Requirement (FRR) Auctions - Lower capacity revenues due to lower capacity prices decreased earnings by $0.19 per share.
 
Planning Period
 
RTO
 
ATSI
 
 
 
Price Per Megawatt-Day
 
BR
 
FRR
 
 
 
June 2011 - May 2012
 
$110.00
 
$108.89
 
 
 
June 2012 - May 2013
 
$16.46
 
$20.46
 
 
 
 
 
 
 
 
 
 
(d) Renewable Energy Credit (REC) Sales - Fewer REC sales decreased earnings by $0.02 per share.
(e)
Fuel Expense - Total generation output decreased 193,000 MWH, or 1%. Increased nuclear output in the generation mix lowered fuel expenses and increased earnings by $0.08 per share. Fossil generation output decreased by 1.5 million MWH, primarily resulting from lower output associated with the deactivated units, reliability must run (RMR) units designated by PJM, and temporary operational changes at the Sammis plant. Nuclear output increased by 1.3 million MWH, primarily due to a 32-day refueling outage at Beaver Valley Unit 2 in the fourth quarter of 2012 compared with a 66-day mid-cycle outage at Davis-Besse and a 17-day forced outage at Perry in the fourth quarter of 2011.
(f) Purchased Power - Power purchases increased by 595,000 MWH and reduced earnings by $0.05 per share. The increase was primarily due to economic purchases associated with the operational changes at the Sammis plant.
(g) Capacity Expense - Lower capacity prices more than offset CES' increased retail sales obligations, increasing earnings by $0.17 per share.
(h ) Net Financial Sales and Purchases - Net financial hedges, associated with CES' sales and generation portfolio, increased earnings by $0.02 per share.
(i) Net MISO-PJM Transmission Cost - Higher transmission expenses, primarily due to higher network expenses and increased retail sales, decreased earnings by $0.03 per share.
O&M Expenses - Lower O&M expenses increased earnings by $0.08 per share.
(a)
Lower Regulated Distribution expenses, net of storm deferrals, increased earnings by $0.05 per share, as the deployment of more than 10,000 FirstEnergy employees assigned to Hurricane Sandy restoration work resulted in a shift in labor and other than labor costs from normal operation and maintenance activities to capital. Total storm restoration costs in the fourth quarter of 2012, primarily associated with Hurricane Sandy, totaled $860 million. Of the total cost, $485 million was devoted to capital work, $198 million for asset removal costs, and $177 million in O&M expenses. A total of $356 million is subject to regulatory accounting, resulting in a $19 million increase in net O&M

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    3



expenses, or $0.03 per share. Storm cost details by state are shown in Recent Developments under Operational Matters on page 22.
(b)
Lower CES O&M expenses increased earnings by $0.03 per share, due to lower expenses at both fossil and nuclear operations.
General Taxes - Lower general taxes increased earnings by $0.01 per share, due to lower gross receipts, KWH and franchise taxes, partially offset by higher property taxes.
Investment Income - Higher nuclear decommissioning trust income increased earnings by $0.02 per share, primarily due to a rebalancing of a portion of the portfolio.
Effective Income Tax Rate - A higher effective income tax rate decreased earnings by $0.05 per share, principally due to the reversal of tax valuation allowances for previously established state income tax benefits in the fourth quarter of 2011.
Special Items - The following special items were recognized during the fourth quarter of 2012:
 
 
 
 
 
 
 
Special Items
 
 
EPS
 
 
Mark-to-market adjustments
 
 
 
 
 
   - Pension / OPEB actuarial assumptions
 
 
$0.91
 
 
   - Other
 
 
(0.03)
 
 
Regulatory charges
 
 
0.02
 
 
Trust securities impairment
 
 
0.01
 
 
Income tax legislative changes
 
 
0.02
 
 
Merger transaction / integration costs
 
 
0.02
 
 
Impact of non-core asset sales / impairments
 
 
0.04
 
 
Plant closing costs
 
 
0.12
 
 
Restructuring costs
 
 
0.01
 
 
Merger accounting - commodity contracts
 
 
0.03
 
 
 
Total
 
$1.15
 
 
 
 
 
 
 


2013 Earnings Guidance
Normalized non-GAAP* earnings guidance, excluding special items, is $2.85 to $3.15 per basic share.





*The 2012 and 2013 GAAP to non-GAAP reconciliation statements can be found on page 20 of this report and all GAAP to non-GAAP reconciliation statements are available on the Investor Information section of FirstEnergy Corp.'s website at www.firstenergycorp.com/ir.

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    4



FirstEnergy Corp.
Consolidated Statements of Income
(In millions, except for per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31
 
Twelve Months Ended December 31
 
 
 
 
 
 
2012
 
2011
 
Change
 
2012
 
2011
 
Change
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1
)
 
Regulated distribution
 
$
2,040

 
$
2,243

 
$
(203
)
 
$
8,897

 
$
9,740

 
$
(843
)
 
 
(2
)
 
Regulated transmission
 
183

 
184

 
(1
)
 
740

 
660

 
80

 
 
(3
)
 
Competitive energy services
 
1,501

 
1,704

 
(203
)
 
6,674

 
7,062

 
(388
)
 
 
(4
)
 
Other and reconciling adjustments
 
(224
)
 
(271
)
 
47

 
(1,008
)
 
(1,315
)
 
307

 
 
(5
)
Total Revenues
 
3,500

 
3,860

 
(360
)
 
15,303

 
16,147

 
(844
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(6
)
 
Fuel
 
638

 
597

 
41

 
2,471

 
2,317

 
154

 
 
(7
)
 
Purchased power
 
877

 
1,188

 
(311
)
 
4,237

 
4,875

 
(638
)
 
 
(8
)
 
Other operating expenses
 
1,165

 
928

 
237

 
3,769

 
3,964

 
(195
)
 
 
(9
)
 
Pensions and OPEB mark-to-market
 
609

 
507

 
102

 
609

 
507

 
102

 
 
(10
)
 
Provision for depreciation
 
287

 
283

 
4

 
1,124

 
1,066

 
58

 
 
(11
)
 
Deferral of storm costs
 
(327
)
 
(63
)
 
(264
)
 
(375
)
 
(145
)
 
(230
)
 
 
(12
)
 
Amortization of regulatory assets, net
 
61

 
48

 
13

 
307

 
474

 
(167
)
 
 
(13
)
 
General taxes
 
224

 
230

 
(6
)
 
985

 
978

 
7

 
 
(14
)
 
Impairment of long lived assets
 

 
372

 
(372
)
 

 
413

 
(413
)
 
 
(15
)
Total Expenses
 
3,534

 
4,090

 
(556
)
 
13,127

 
14,449

 
(1,322
)
 
 
(16
)
Operating Income (Loss)
 
(34
)
 
(230
)
 
196

 
2,176

 
1,698

 
478

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(17
)
 
Gain on partial sale of Signal Peak
 

 
569

 
(569
)
 

 
569

 
(569
)
 
 
(18
)
 
Investment income
 
14

 
14

 

 
77

 
114

 
(37
)
 
 
(19
)
 
Interest expense
 
(251
)
 
(245
)
 
(6
)
 
(1,001
)
 
(1,008
)
 
7

 
 
(20
)
 
Capitalized interest
 
18

 
15

 
3

 
72

 
70

 
2

 
 
(21
)
Total Other Income (Expense)
 
(219
)
 
353

 
(572
)
 
(852
)
 
(255
)
 
(597
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(22
)
Income (Loss) Before Income Taxes
 
(253
)
 
123

 
(376
)
 
1,324

 
1,443

 
(119
)
 
 
(23
)
 
Income taxes (benefits)
 
(105
)
 
24

 
(129
)
 
553

 
574

 
(21
)
 
 
(24
)
Net Income (Loss)
 
(148
)
 
99

 
(247
)
 
771

 
869

 
(98
)
 
 
(25
)
 
Income (loss) attributable to noncontrolling interest
 

 
1

 
(1
)
 
1

 
(16
)
 
17

 
 
(26
)
Earnings (Loss) Available to FirstEnergy Corp.
 
$
(148
)
 
$
98

 
$
(246
)
 
$
770

 
$
885

 
$
(115
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(27
)
Earnings (Loss) Per Share of Common Stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(28
)
 
Basic
 
$
(0.35
)
 
$
0.23

 
$
(0.58
)
 
$
1.85

 
$
2.22

 
$
(0.37
)
 
 
(29
)
 
Diluted
 
$
(0.35
)
 
$
0.23

 
$
(0.58
)
 
$
1.84

 
$
2.21

 
$
(0.37
)
 
 
(30
)
Weighted Average Number of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(31
)
Common Shares Outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(32
)
 
Basic
 
418

 
418

 

 
418

 
399

 
19

 
 
(33
)
 
Diluted
 
419

 
420

 
(1
)
 
419

 
401

 
18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    5



FirstEnergy Corp.
Consolidated Income Segments
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive
 
Other &
 
 
 
 
 
 
Regulated
 
Regulated
 
Energy
 
Reconciling
 
FirstEnergy
 
 
 
 
Distribution (a)
 
Transmission (b)
 
Services (c)
 
Adjustments (d)
 
Consolidated
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
(1
)
 
Electric sales
$
2,006

 
$
183

 
1,245

 

 
$
3,434

 
(2
)
 
Other
34

 

 
76

 
(44
)
 
66

 
(3
)
 
Internal

 

 
180

 
(180
)
 

 
(4
)
Total Revenues
2,040

 
183

 
1,501

 
(224
)
 
3,500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
(5
)
 
Fuel
90

 

 
548

 

 
638

 
(6
)
 
Purchased power
814

 

 
241

 
(178
)
 
877

 
(7
)
 
Other operating expenses
714

 
36

 
458

 
(43
)
 
1,165

 
(8
)
 
Pensions and OPEB mark-to-market
392

 
2

 
215

 

 
609

 
(9
)
 
Provision for depreciation
142

 
30

 
106

 
9

 
287

 
(10
)
 
Deferral of storm costs
(322
)
 
(5
)
 

 

 
(327
)
 
(11
)
 
Amortization of regulatory assets, net
60

 
1

 

 

 
61

 
(12
)
 
General taxes
163

 
11

 
48

 
2

 
224

 
(13
)
Total Expenses
2,053

 
75

 
1,616

 
(210
)
 
3,534

 
(14
)
Operating Income (Loss)
(13
)
 
108

 
(115
)
 
(14
)
 
(34
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
(15
)
 
Investment income
22

 

 
18

 
(26
)
 
14

 
(16
)
 
Interest expense
(135
)
 
(22
)
 
(75
)
 
(19
)
 
(251
)
 
(17
)
 
Capitalized interest
3

 
1

 
10

 
4

 
18

 
(18
)
Total Other Expense
(110
)
 
(21
)
 
(47
)
 
(41
)
 
(219
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(19
)
Income (Loss) Before Income Taxes
(123
)
 
87

 
(162
)
 
(55
)
 
(253
)
 
(20
)
 
Income taxes
(60
)
 
32

 
(82
)
 
5

 
(105
)
 
(21
)
Net Income (Loss)
(63
)
 
55

 
(80
)
 
(60
)
 
(148
)
 
(22
)
 
Income attributable to noncontrolling interest

 

 

 

 

 
(23
)
Earnings (Loss) Available to FirstEnergy Corp.
$
(63
)
 
$
55

 
$
(80
)
 
$
(60
)
 
$
(148
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)

Revenues are primarily derived from the delivery of electricity within FirstEnergy Corp.'s (FirstEnergy) service areas, cost recovery of regulatory assets and the sale of electric generation service to retail customers who have not selected an alternative supplier (POLR or default service). Its results reflect the commodity costs of securing electric generation from affiliated and non-affiliated power suppliers and the deferral and amortization of certain fuel costs.
 
(b)

Revenues are derived from rates charged to load serving entities and other transmission users that recover costs and provide a return on transmission capital investment owned and operated by certain of FirstEnergy's utilities and transmission companies. Its results reflect the net transmission expenses related to the delivery of the respective generation loads.
 
(c)

Revenues are primarily derived from supplying electric power to end-use customers through retail and wholesale arrangements, including competitive retail sales to customers primarily in Ohio, Pennsylvania, Illinois, Maryland, Michigan and New Jersey, and the provision of partial POLR and default service for affiliated and non-affiliated utilities in Ohio, Pennsylvania and Maryland.
 
(d)

Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses and elimination of intersegment transactions.
 
 
 
 

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    6



FirstEnergy Corp.
Consolidated Income Segments
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive
 
Other &
 
 
 
 
 
 
 
Regulated
 
Regulated
 
Energy
 
Reconciling
 
FirstEnergy
 
 
 
 
 
Distribution (a)
 
Transmission (b)
 
Services (c)
 
Adjustments (d)
 
Consolidated
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
(1
)
 
Electric sales
$
2,206

 
$
184

 
1,363

 

 
$
3,753

 
 
(2
)
 
Other
38

 

 
80

 
(22
)
 
96

 
 
(3
)
 
Internal
(1
)
 

 
261

 
(249
)
 
11

 
 
(4
)
Total Revenues
2,243

 
184


1,704

 
(271
)
 
3,860

 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
(5
)
 
Fuel
79

 

 
518

 

 
597

 
 
(6
)
 
Purchased power
1,050

 

 
386

 
(248
)
 
1,188

 
 
(7
)
 
Other operating expenses
431

 
27

 
497

 
(27
)
 
928

 
 
(8
)
 
Pensions and OPEB mark-to-market
290

 
2

 
215

 

 
507

 
 
(9
)
 
Provision for depreciation
140

 
30

 
108

 
5

 
283

 
 
(10
)
 
Deferral of storm costs
(63
)
 

 

 

 
(63
)
 
 
(11
)
 
Amortization of regulatory assets, net
49

 
(1
)
 

 

 
48

 
 
(12
)
 
General taxes
166

 
10

 
50

 
4

 
230

 
 
(13
)
 
Impairment of long-lived assets
87

 

 
285

 

 
372

 
 
(14
)
Total Expenses
2,229

 
68


2,059

 
(266
)
 
4,090

 
 
(15
)
Operating Income (Loss)
14

 
116


(355
)
 
(5
)
 
(230
)
 
 
 
Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
(16
)
 
Gain on partial sale of Signal Peak

 

 
569

 

 
569

 
 
(17
)
 
Investment income
23

 

 
7

 
(16
)
 
14

 
 
(18
)
 
Interest expense
(135
)
 
(23
)
 
(72
)
 
(15
)
 
(245
)
 
 
(19
)
 
Capitalized interest
4

 

 
9

 
2

 
15

 
 
(20
)
Total Other Income (Expense)
(108
)
 
(23
)

513

 
(29
)
 
353

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(21
)
Income (Loss) Before Income Taxes
(94
)
 
93


158

 
(34
)
 
123

 
 
(22
)
 
Income taxes (benefits)
(35
)
 
35

 
59

 
(35
)
 
24

 
 
(23
)
Net Income (Loss)
(59
)
 
58


99

 
1

 
99

 
 
(24
)
 
Income attributable to noncontrolling interest

 

 

 
1

 
1

 
 
(25
)
Earnings (Loss) Available to FirstEnergy Corp.
$
(59
)
 
$
58


$
99

 
$

 
$
98

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)

Revenues are primarily derived from the delivery of electricity within FirstEnergy Corp.'s (FirstEnergy) service areas, cost recovery of regulatory assets and the sale of electric generation service to retail customers who have not selected an alternative supplier (POLR or default service). Its results reflect the commodity costs of securing electric generation from affiliated and non-affiliated power suppliers and the deferral and amortization of certain fuel costs.
 
 
(b)

Revenues are derived from rates charged to load serving entities and other transmission users that recover costs and provide a return on transmission capital investment owned and operated by certain of FirstEnergy's utilities and transmission companies. Its results reflect the net transmission expenses related to the delivery of the respective generation loads.
 
 
(c)

Revenues are primarily derived from supplying electric power to end-use customers through retail and wholesale arrangements, including competitive retail sales to customers primarily in Ohio, Pennsylvania, Illinois, Maryland, Michigan and New Jersey, and the provision of partial POLR and default service for affiliated and non-affiliated utilities in Ohio, Pennsylvania and Maryland.
 
 
(d)

Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses and elimination of intersegment transactions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    7



FirstEnergy Corp.
Consolidated Income Segments
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2012 vs. Three Months Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive
 
Other &
 
 
 
 
 
 
 
Regulated
 
Regulated
 
Energy
 
Reconciling
 
FirstEnergy
 
 
 
 
 
Distribution (a)
 
Transmission (b)
 
Services (c)
 
Adjustments (d)
 
Consolidated
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
(1
)
 
Electric sales
$
(200
)
 
$
(1
)
 
(118
)
 

 
$
(319
)
 
 
(2
)
 
Other
(4
)
 

 
(4
)
 
(22
)
 
(30
)
 
 
(3
)
 
Internal revenues
1

 

 
(81
)
 
69

 
(11
)
 
 
(4
)
Total Revenues
(203
)
 
(1
)

(203
)
 
47

 
(360
)
 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
(5
)
 
Fuel
11

 

 
30

 

 
41

 
 
(6
)
 
Purchased power
(236
)
 

 
(145
)
 
70

 
(311
)
 
 
(7
)
 
Other operating expenses
283

 
9

 
(39
)
 
(16
)
 
237

 
 
(8
)
 
Pension and OPEB mark-to-market
102

 

 

 

 
102

 
 
(9
)
 
Provision for depreciation
2

 

 
(2
)
 
4

 
4

 
 
(10
)
 
Deferral of storm costs
(259
)
 
(5
)
 

 

 
(264
)
 
 
(11
)
 
Amortization of regulatory assets, net
11

 
2

 

 

 
13

 
 
(12
)
 
General taxes
(3
)
 
1

 
(2
)
 
(2
)
 
(6
)
 
 
(13
)
 
Impairment of long-lived assets
(87
)
 

 
(285
)
 

 
(372
)
 
 
(14
)
Total Expenses
(176
)
 
7


(443
)
 
56

 
(556
)
 
 
(15
)
Operating Income
(27
)
 
(8
)

240

 
(9
)
 
196

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
(16
)
 
Gain on partial sale of Signal Peak

 

 
(569
)
 

 
(569
)
 
 
(17
)
 
Investment income
(1
)
 

 
11

 
(10
)
 

 
 
(18
)
 
Interest expense

 
1

 
(3
)
 
(4
)
 
(6
)
 
 
(19
)
 
Capitalized interest
(1
)
 
1

 
1

 
2

 
3

 
 
(20
)
Total Other Income (Expense)
(2
)
 
2


(560
)
 
(12
)
 
(572
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(21
)
Income (Loss) Before Income Taxes
(29
)
 
(6
)

(320
)
 
(21
)
 
(376
)
 
 
(22
)
 
Income taxes
(25
)
 
(3
)
 
(141
)
 
40

 
(129
)
 
 
(23
)
Net Income (Loss)
(4
)
 
(3
)

(179
)
 
(61
)
 
(247
)
 
 
(24
)
 
Income (loss) attributable to noncontrolling interest

 

 

 
(1
)
 
(1
)
 
 
(25
)
Earnings (Loss) Available to FirstEnergy Corp.
$
(4
)
 
$
(3
)

$
(179
)
 
$
(60
)
 
$
(246
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)

Revenues are primarily derived from the delivery of electricity within FirstEnergy Corp.'s (FirstEnergy) service areas, cost recovery of regulatory assets and the sale of electric generation service to retail customers who have not selected an alternative supplier (POLR or default service). Its results reflect the commodity costs of securing electric generation from affiliated and non-affiliated power suppliers and the deferral and amortization of certain fuel costs.
 
 
(b)

Revenues are derived from rates charged to load serving entities and other transmission users that recover costs and provide a return on transmission capital investment owned and operated by certain of FirstEnergy's utilities and transmission companies. Its results reflect the net transmission expenses related to the delivery of the respective generation loads.
 
 
(c)

Revenues are primarily derived from supplying electric power to end-use customers through retail and wholesale arrangements, including competitive retail sales to customers primarily in Ohio, Pennsylvania, Illinois, Maryland, Michigan and New Jersey, and the provision of partial POLR and default service for affiliated and non-affiliated utilities in Ohio, Pennsylvania and Maryland.
 
 
(d)

Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses and elimination of intersegment transactions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    8



FirstEnergy Corp.
Consolidated Income Segments
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive
 
Other &
 
 
 
 
 
 
 
Regulated
 
Regulated
 
Energy
 
Reconciling
 
FirstEnergy
 
 
 
 
 
Distribution (a)
 
Transmission (b)
 
Services (c)
 
Adjustments (d)
 
Consolidated
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
(1
)
 
Electric sales
$
8,733

 
$
740

 
5,497

 

 
$
14,970

 
 
(2
)
 
Other
164

 

 
311

 
(144
)
 
331

 
 
(3
)
 
Internal

 

 
866

 
(864
)
 
2

 
 
(4
)
Total Revenues
8,897

 
740


6,674

 
(1,008
)
 
15,303

 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
(5
)
 
Fuel
263

 

 
2,208

 

 
2,471

 
 
(6
)
 
Purchased power
3,801

 

 
1,298

 
(862
)
 
4,237

 
 
(7
)
 
Other operating expenses
1,963

 
132

 
1,849

 
(175
)
 
3,769

 
 
(8
)
 
Pension and OPEB mark-to-market
392

 
2

 
215

 

 
609

 
 
(9
)
 
Provision for depreciation
558

 
118

 
414

 
34

 
1,124

 
 
(10
)
 
Deferral of storm costs
(370
)
 
(5
)
 

 

 
(375
)
 
 
(11
)
 
Amortization of regulatory assets, net
305

 
2

 

 

 
307

 
 
(12
)
 
General taxes
706

 
44

 
210

 
25

 
985

 
 
(13
)
Total Expenses
7,618

 
293


6,194

 
(978
)
 
13,127

 
 
(14
)
Operating Income
1,279

 
447


480

 
(30
)
 
2,176

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
(15
)
 
Investment income
84

 
1

 
66

 
(74
)
 
77

 
 
(16
)
 
Interest expense
(540
)
 
(92
)
 
(284
)
 
(85
)
 
(1,001
)
 
 
(17
)
 
Capitalized interest
12

 
3

 
44

 
13

 
72

 
 
(18
)
Total Other Expense
(444
)
 
(88
)

(174
)
 
(146
)
 
(852
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(19
)
Income Before Income Taxes
835

 
359


306

 
(176
)
 
1,324

 
 
(20
)
 
Income taxes
295

 
133

 
91

 
34

 
553

 
 
(21
)
Net Income
540

 
226


215

 
(210
)
 
771

 
 
(22
)
 
Income attributable to noncontrolling interest

 

 

 
1

 
1

 
 
(23
)
Earnings Available to FirstEnergy Corp.
$
540

 
$
226


$
215

 
$
(211
)
 
$
770

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)

Revenues are primarily derived from the delivery of electricity within FirstEnergy Corp.'s (FirstEnergy) service areas, cost recovery of regulatory assets and the sale of electric generation service to retail customers who have not selected an alternative supplier (POLR or default service). Its results reflect the commodity costs of securing electric generation from affiliated and non-affiliated power suppliers and the deferral and amortization of certain fuel costs.
 
 
(b)

Revenues are derived from rates charged to load serving entities and other transmission users that recover costs and provide a return on transmission capital investment owned and operated by certain of FirstEnergy's utilities and transmission companies. Its results reflect the net transmission expenses related to the delivery of the respective generation loads.
 
 
(c)

Revenues are primarily derived from supplying electric power to end-use customers through retail and wholesale arrangements, including competitive retail sales to customers primarily in Ohio, Pennsylvania, Illinois, Maryland, Michigan and New Jersey, and the provision of partial POLR and default service for affiliated and non-affiliated utilities in Ohio, Pennsylvania and Maryland.
 
 
(d)

Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses and elimination of intersegment transactions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    9



FirstEnergy Corp.
Consolidated Income Segments
(In millions)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive
 
Other &
 
 
 
 
 
 
 
Regulated
 
Regulated
 
Energy
 
Reconciling
 
FirstEnergy
 
 
 
 
 
Distribution (a)
 
Transmission (b)
 
Services (c)
 
Adjustments (d)
 
Consolidated
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
(1
)
 
Electric sales
$
9,544

 
$
660

 
5,462

 

 
$
15,666

 
 
(2
)
 
Other
196

 

 
363

 
(145
)
 
414

 
 
(3
)
 
Internal

 

 
1,237

 
(1,170
)
 
67

 
 
(4
)
Total Revenues
9,740

 
660


7,062

 
(1,315
)
 
16,147

 
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
(5
)
 
Fuel
268

 

 
2,049

 

 
2,317

 
 
(6
)
 
Purchased power
4,667

 

 
1,380

 
(1,172
)
 
4,875

 
 
(7
)
 
Other operating expenses
1,669

 
113

 
2,256

 
(74
)
 
3,964

 
 
(8
)
 
Pension and OPEB mark-to-market
290

 
2

 
215

 

 
507

 
 
(9
)
 
Provision for depreciation
523

 
104

 
415

 
24

 
1,066

 
 
(10
)
 
Deferral of storm costs
(145
)
 

 

 

 
(145
)
 
 
(11
)
 
Amortization of regulatory assets, net
468

 
6

 

 

 
474

 
 
(12
)
 
General taxes
717

 
40

 
200

 
21

 
978

 
 
(13
)
 
Impairment of long-lived assets
87

 

 
315

 
11

 
413

 
 
(14
)
Total Expenses
8,544

 
265


6,830

 
(1,190
)
 
14,449

 
 
(15
)
Operating Income
1,196

 
395


232

 
(125
)
 
1,698

 
 
 
Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
(16
)
 
Gain on partial sale of Signal Peak

 

 
569

 

 
569

 
 
(17
)
 
Investment income
99

 

 
56

 
(41
)
 
114

 
 
(18
)
 
Interest expense
(530
)
 
(89
)
 
(298
)
 
(91
)
 
(1,008
)
 
 
(19
)
 
Capitalized interest
10

 
2

 
40

 
18

 
70

 
 
(20
)
Total Other Income (Expense)
(421
)
 
(87
)

367

 
(114
)
 
(255
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(21
)
Income Before Income Taxes
775

 
308


599

 
(239
)
 
1,443

 
 
(22
)
 
Income taxes
287

 
114

 
222

 
(49
)
 
574

 
 
(23
)
Net Income
488

 
194


377

 
(190
)
 
869

 
 
(24
)
 
Loss attributable to noncontrolling interest

 

 

 
(16
)
 
(16
)
 
 
(25
)
Earnings Available to FirstEnergy Corp.
$
488

 
$
194


$
377

 
$
(174
)
 
$
885

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)

Revenues are primarily derived from the delivery of electricity within FirstEnergy Corp.'s (FirstEnergy) service areas, cost recovery of regulatory assets and the sale of electric generation service to retail customers who have not selected an alternative supplier (POLR or default service). Its results reflect the commodity costs of securing electric generation from affiliated and non-affiliated power suppliers and the deferral and amortization of certain fuel costs.
 
 
(b)

Revenues are derived from rates charged to load serving entities and other transmission users that recover costs and provide a return on transmission capital investment owned and operated by certain of FirstEnergy's utilities and transmission companies. Its results reflect the net transmission expenses related to the delivery of the respective generation loads.
 
 
(c)

Revenues are primarily derived from supplying electric power to end-use customers through retail and wholesale arrangements, including competitive retail sales to customers primarily in Ohio, Pennsylvania, Illinois, Maryland, Michigan and New Jersey, and the provision of partial POLR and default service for affiliated and non-affiliated utilities in Ohio, Pennsylvania and Maryland.
 
 
(d)

Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses and elimination of intersegment transactions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    10



FirstEnergy Corp.
Consolidated Income Segments
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended December 31, 2012 vs. Twelve Months Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive
 
Other &
 
 
 
 
 
 
Regulated
 
Regulated
 
Energy
 
Reconciling
 
FirstEnergy
 
 
 
 
Distribution (a)
 
Transmission (b)
 
Services (c)
 
Adjustments (d)
 
Consolidated
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
(1
)
 
Electric sales
$
(811
)
 
$
80

 
35

 

 
$
(696
)
 
(2
)
 
Other
(32
)
 

 
(52
)
 
1

 
(83
)
 
(3
)
 
Internal revenues

 

 
(371
)
 
306

 
(65
)
 
(4
)
Total Revenues
(843
)
 
80


(388
)
 
307

 
(844
)
 
 
Expenses
 
 
 
 
 
 
 
 
 
 
(5
)
 
Fuel
(5
)
 

 
159

 

 
154

 
(6
)
 
Purchased power
(866
)
 

 
(82
)
 
310

 
(638
)
 
(7
)
 
Other operating expenses
294

 
19

 
(407
)
 
(101
)
 
(195
)
 
(8
)
 
Pension and OPEB mark-to-market
102

 

 

 

 
102

 
(9
)
 
Provision for depreciation
35

 
14

 
(1
)
 
10

 
58

 
(10
)
 
Deferral of storm costs
(225
)
 
(5
)
 

 

 
(230
)
 
(11
)
 
Amortization of regulatory assets, net
(163
)
 
(4
)
 

 

 
(167
)
 
(12
)
 
General taxes
(11
)
 
4

 
10

 
4

 
7

 
(13
)
 
Impairment of long-lived assets
(87
)
 

 
(315
)
 
(11
)
 
(413
)
 
(14
)
Total Expenses
(926
)
 
28


(636
)
 
212

 
(1,322
)
 
(15
)
Operating Income
83

 
52


248

 
95

 
478

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
(16
)
 
Gain on partial sale of Signal Peak

 

 
(569
)
 

 
(569
)
 
(17
)
 
Investment income
(15
)
 
1

 
10

 
(33
)
 
(37
)
 
(18
)
 
Interest expense
(10
)
 
(3
)
 
14

 
6

 
7

 
(19
)
 
Capitalized interest
2

 
1

 
4

 
(5
)
 
2

 
(20
)
Total Other Income (Expense)
(23
)
 
(1
)

(541
)
 
(32
)
 
(597
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(21
)
Income Before Income Taxes
60

 
51


(293
)
 
63

 
(119
)
 
(22
)
 
Income taxes
8

 
19

 
(131
)
 
83

 
(21
)
 
(23
)
Net Income (Loss)
52

 
32


(162
)
 
(20
)
 
(98
)
 
(24
)
 
Income (loss) attributable to noncontrolling interest

 

 

 
17

 
17

 
(25
)
Earnings (Loss) Available to FirstEnergy Corp.
$
52

 
$
32


$
(162
)
 
$
(37
)
 
$
(115
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)

Revenues are primarily derived from the delivery of electricity within FirstEnergy Corp.'s (FirstEnergy) service areas, cost recovery of regulatory assets and the sale of electric generation service to retail customers who have not selected an alternative supplier (POLR or default service). Its results reflect the commodity costs of securing electric generation from affiliated and non-affiliated power suppliers and the deferral and amortization of certain fuel costs.
 
(b)

Revenues are derived from rates charged to load serving entities and other transmission users that recover costs and provide a return on transmission capital investment owned and operated by certain of FirstEnergy's utilities and transmission companies. Its results reflect the net transmission expenses related to the delivery of the respective generation loads.
 
(c)

Revenues are primarily derived from supplying electric power to end-use customers through retail and wholesale arrangements, including competitive retail sales to customers primarily in Ohio, Pennsylvania, Illinois, Maryland, Michigan and New Jersey, and the provision of partial POLR and default service for affiliated and non-affiliated utilities in Ohio, Pennsylvania and Maryland.
 
(d)

Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses and elimination of intersegment transactions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    11



FirstEnergy Corp.
Financial Information
(In millions)

 
 
 
 
 
 
 
 
 
Condensed Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
As of
 
 
Assets
 
Dec. 31, 2012
 
Dec. 31, 2011
 
 
Current Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
172

 
$
202

 
 
 
Receivables
 
1,929

 
1,794

 
 
 
Other
 
1,667

 
1,359

 
 
Total Current Assets
 
3,768

 
3,355

 
 
 
 
 
 
 
 
 
 
Property, Plant and Equipment
 
32,903

 
30,337

 
 
Investments
 
3,194

 
3,522

 
 
Deferred Charges and Other Assets
 
10,541

 
10,112

 
 
Total Assets
 
$
50,406

 
$
47,326

 
 
 
 
 
 
 
 
 
 
Liabilities and Capitalization
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
Currently payable long-term debt
 
$
1,999

 
$
1,621

 
 
 
Short-term borrowings
 
1,969

 

 
 
 
Accounts payable
 
1,599

 
1,174

 
 
 
Other
 
2,038

 
2,060

 
 
Total Current Liabilities
 
7,605

 
4,855

 
 
 
 
 
 
 
 
 
 
Capitalization:
 
 
 
 
 
 
 
Total equity
 
13,093

 
13,299

 
 
 
Long-term debt and other long-term obligations
 
15,179

 
15,716

 
 
Total Capitalization
 
28,272

 
29,015

 
 
Noncurrent Liabilities
 
14,529

 
13,456

 
 
Total Liabilities and Capitalization
 
$
50,406

 
$
47,326

 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
General Information
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31
 
Years Ended December 31
 
 
 
 
2012
 
2011
 
2012
 
2011
 
 
Debt redemptions
 
$
(70
)
 
$
(328
)
 
$
(940
)
 
$
(1,909
)
 
 
New long-term debt issues
 
$
90

 
$
1

 
$
750

 
$
604

 
 
Short-term borrowings increase (decrease)
 
$
365

 
$

 
$
1,969

 
$
(700
)
 
 
Property additions
 
$
992

 
$
665

 
$
2,678

 
$
2,129

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Capitalization
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31
 
As of December 31
 
 
 
 
2012
 
% Total
 
2011
 
% Total
 
 
Total Equity (GAAP)
 
$
13,093

 
38
 %
 
$
13,299

 
40
 %
 
 
Long-term Debt and Other Long-term Obligations
 
15,179

 
43
 %
 
15,716

 
46
 %
 
 
Currently Payable Long-term Debt
 
1,999

 
6
 %
 
1,621

 
5
 %
 
 
Short-term Borrowings
 
1,969

 
6
 %
 

 
 %
 
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
Operating Lease Debt Equivalent*
 
1,538

 
4
 %
 
2,124

 
6
 %
 
 
Post-Retirement Benefit Obligations**
 
1,865

 
5
 %
 
1,702

 
5
 %
 
 
Less Securitization Debt
 
(736
)
 
-2
 %
 
(790
)
 
-2
 %
 
 
 
 
 
 


 
 
 


 
 
Adjusted capitalization (Non-GAAP)
 
$
34,907

 
100
 %
 
$
33,672

 
100
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
* Present value of future operating lease payments using a discount rate of 7%
 
 
** After-tax unfunded Pension/OPEB PBO Liability
 
 
 
 
 
 
 
 
 
 
 
 

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    12



FirstEnergy Corp.
Statements of Cash Flows and Liquidity
(In millions)

 
 
 
 
 
 
 
 
 
 
 
 
Condensed Consolidated Statements of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Years Ended
 
 
 
 
December 31
 
December 31
 
 
 
 
2012
 
2011
 
2012
 
2011
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
Net income
 
$
(148
)
 
$
99

 
$
771

 
$
869

 
 
Adjustments to reconcile net income to net cash from operating activities:
 
 
 
 
 
 
 
 
 
 
Depreciation and deferral / amortization of regulatory assets, net
 
22

 
268

 
1,056

 
1,395

 
 
Asset removal costs charged to income
 
180

 
29

 
203

 
55

 
 
Nuclear fuel and lease amortization
 
47

 
49

 
210

 
201

 
 
Deferred purchased power and other costs
 
(24
)
 
(56
)
 
(238
)
 
(278
)
 
 
Deferred income taxes and investment tax credits
 
(65
)
 
102

 
647

 
798

 
 
Deferred rents and lease market valuation liability
 
(42
)
 
(32
)
 
(104
)
 
(49
)
 
 
Pension and OPEB mark-to-market
 
609

 
507

 
609

 
507

 
 
Retirement benefits
 
(30
)
 
(90
)
 
(127
)
 
(151
)
 
 
Commodity derivative transactions, net
 
(15
)
 
(5
)
 
(95
)
 
(27
)
 
 
Pension trust contribution
 

 
3

 
(600
)
 
(372
)
 
 
Impairments of long-lived assets
 
(10
)
 
354

 

 
413

 
 
Cash collateral paid, net
 
19

 
(13
)
 
16

 
(79
)
 
 
Change in working capital and other
 
501

 
(381
)
 
(28
)
 
(219
)
 
 
Cash flows provided from operating activities
 
1,044

 
834

 
2,320

 
3,063

 
 
Cash flows provided from (used for) financing activities
 
145

 
(522
)
 
807

 
(2,924
)
 
 
Cash flows used for investing activities
 
(1,167
)
 
(401
)
 
(3,157
)
 
(956
)
 
 
Net change in cash and cash equivalents
 
$
22

 
$
(89
)
 
$
(30
)
 
$
(817
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
Liquidity position as of January 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company
Type
Maturity
Amount
Available
 
 
FirstEnergy(1)
Revolving
May 2017
$2,000
$776
 
 
FES / AE Supply
Revolving
May 2017
2,500
2,488
 
 
FirstEnergy Transmission, LLC (FET)(2)
Revolving
May 2017
1,000

 
 
Allegheny Generating Company (AGC)
Revolving
Dec. 2013
50
15

 
 
  (1) FirstEnergy Corp. and subsidiary borrowers
Subtotal:
$5,550
$3,279
 
 
  (2) Includes FET, American Transmission Systems, Incorporated (ATSI), and Trans-Allegheny Interstate Line Company, (TrAIL)
 
Cash:

61
 
 
 
Total:
$5,550
$3,340
 
 
 
 
 
 
 
 
 
 


_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    13



FirstEnergy Corp.
Statistical Summary

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution Deliveries
 
Three Months Ended December 31
 
Twelve Months Ended December 31*
 
 
(MWH in thousand)
 
2012
 
2011
 
Change
 
2012
 
2011
 
Change
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ohio
 - Residential
 
4,295

 
3,995

 
7.5
 %
 
17,646

 
17,833

 
-1.0
 %
 
 
 
 - Commercial
 
3,635

 
3,728

 
-2.5
 %
 
15,364

 
15,544

 
-1.2
 %
 
 
 
 - Industrial
 
4,639

 
4,843

 
-4.2
 %
 
20,257

 
20,289

 
-0.2
 %
 
 
 
 - Other
 
80

 
88

 
-9.1
 %
 
331

 
346

 
-4.3
 %
 
 
 
Total Ohio
 
12,649

 
12,654

 
0.0
 %
 
53,598

 
54,012

 
-0.8
 %
 
 
Pennsylvania
 - Residential
 
4,599

 
4,466

 
3.0
 %
 
18,548

 
17,721

 
4.7
 %
 
 
 
 - Commercial
 
3,095

 
3,037

 
1.9
 %
 
12,618

 
11,855

 
6.4
 %
 
 
 
 - Industrial
 
4,901

 
4,990

 
-1.8
 %
 
20,247

 
19,430

 
4.2
 %
 
 
 
 - Other
 
30

 
31

 
-3.2
 %
 
122

 
118

 
3.4
 %
 
 
 
Total Pennsylvania
 
12,625

 
12,524

 
0.8
 %
 
51,535

 
49,124

 
4.9
 %
 
 
New Jersey
 - Residential
 
1,976

 
1,940

 
1.9
 %
 
9,391

 
9,697

 
-3.2
 %
 
 
 
 - Commercial
 
2,150

 
2,187

 
-1.7
 %
 
9,015

 
9,282

 
-2.9
 %
 
 
 
 - Industrial
 
500

 
548

 
-8.8
 %
 
2,320

 
2,413

 
-3.9
 %
 
 
 
 - Other
 
21

 
22

 
-4.5
 %
 
87

 
89

 
-2.2
 %
 
 
 
Total New Jersey
 
4,647

 
4,697

 
-1.1
 %
 
20,813

 
21,481

 
-3.1
 %
 
 
Maryland
 - Residential
 
813

 
758

 
7.3
 %
 
3,136

 
2,581

 
21.5
 %
 
 
 
 - Commercial
 
499

 
481

 
3.7
 %
 
2,060

 
1,716

 
20.0
 %
 
 
 
 - Industrial
 
365

 
367

 
-0.5
 %
 
1,595

 
1,288

 
23.8
 %
 
 
 
 - Other
 
4

 
4

 
0.0
 %
 
17

 
14

 
21.4
 %
 
 
 
Total Maryland
 
1,681

 
1,610

 
4.4
 %
 
6,808

 
5,599

 
21.6
 %
 
 
West Virginia
 - Residential
 
1,376

 
1,293

 
6.4
 %
 
5,272

 
4,257

 
23.8
 %
 
 
 
 - Commercial
 
882

 
822

 
7.3
 %
 
3,588

 
2,920

 
22.9
 %
 
 
 
 - Industrial
 
1,233

 
1,241

 
-0.6
 %
 
4,959

 
4,161

 
19.2
 %
 
 
 
 - Other
 
7

 
7

 
0.0
 %
 
28

 
24

 
16.7
 %
 
 
 
Total West Virginia
 
3,498

 
3,363

 
4.0
 %
 
13,847

 
11,362

 
21.9
 %
 
 
Total Residential
 
 
13,059

 
12,452

 
4.9
 %
 
53,993

 
52,089

 
3.7
 %
 
 
Total Commercial
 
 
10,261

 
10,255

 
0.1
 %
 
42,645

 
41,317

 
3.2
 %
 
 
Total Industrial
 
 
11,638

 
11,989

 
-2.9
 %
 
49,378

 
47,581

 
3.8
 %
 
 
Total Other
 
 
142

 
152

 
-6.6
 %
 
585

 
591

 
-1.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Companies Distribution Deliveries
 
35,100

 
34,848

 
0.7
 %
 
146,601

 
141,578

 
3.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Includes the Allegheny Energy, Inc. (AE) companies for 12 months in 2012 and 10 months in 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    14



FirstEnergy Corp.
Statistical Summary




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weather
 
Three Months Ended December 31
 
Twelve Months Ended December 31
 
 
 
 
 
2012
 
2011
 
Normal
 
2012
 
2011
 
Normal
 
 
Composite Heating-Degree-Days
 
1,842

 
1,633

 
1,929

 
4,631

 
5,124

 
5,462

 
 
Composite Cooling-Degree-Days
 
13

 
5

 
12

 
1,149

 
1,148

 
918

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




 
 
 
 
 
 
 
 
 
 
 
 
Shopping Statistics
 
Three Months Ended December 31
 
Years Ended December 31
 
 
 
 
2012
 
2011
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
OE
 
77%
 
74%
 
76%
 
73%
 
 
Penn
 
64%
 
61%
 
64%
 
58%
 
 
CEI
 
85%
 
83%
 
85%
 
82%
 
 
TE
 
77%
 
73%
 
75%
 
73%
 
 
JCP&L
 
53%
 
49%
 
50%
 
44%
 
 
Met-Ed
 
64%
 
54%
 
61%
 
47%
 
 
Penelec
 
69%
 
61%
 
67%
 
55%
 
 
MP
 
N/A
 
N/A
 
N/A
 
N/A
 
 
PE(1)
 
46%
 
43%
 
46%
 
41%
 
 
WP
 
62%
 
55%
 
59%
 
48%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Represents Maryland only.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive Operating Statistics*
 
Three Months Ended December 31
 
Twelve Months Ended December 31
 
 
 
 
 
2012
 
2011
 
2012
 
2011
 
 
Ongoing Generation Capacity Factors:
 
 
 
 
 
 
 
 
 
 
 
Nuclear
 
91%
 
77%
 
91%
 
85%
 
 
 
Fossil - Baseload
 
64%
 
66%
 
64%
 
68%
 
 
 
Fossil - Load Following
 
27%
 
25%
 
36%
 
44%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ongoing Generation Fuel Rate:
 
 
 
 
 
 
 
 
 
 
 
Nuclear
 
$7.79
 
$7.97
 
$7.60
 
$7.52
 
 
 
Fossil
 
$28
 
$28
 
$28
 
$27
 
 
 
Total Fleet
 
$21
 
$22
 
$21
 
$21
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ongoing Generation Output Mix:
 
 
 
 
 
 
 
 
 
 
 
Nuclear
 
35%
 
29%
 
35%
 
31%
 
 
 
Fossil - Baseload
 
54%
 
60%
 
53%
 
53%
 
 
 
Fossil - Load Following
 
5%
 
8%
 
6%
 
13%
 
 
 
Peaking/CT/Hydro
 
6%
 
2%
 
6%
 
2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* All competitive units excluding recently deactivated plants; includes units receiving RMR payments effective Sept. 1, 2012.
 
 
 
 
 
 
 
 
 
 
 
 
 

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    15



FirstEnergy Corp.
Competitive Energy Services - Sources & Uses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive Energy Services - Sources and Uses (MWH in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31
 
Twelve Months Ended December 31*
 
 
Contract Sales
 
 
2012
 
2011
 
Change
 
2012
 
2011
 
Change
 
 
POLR
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       - OH
 
 
1,084

 
1,046

 
38

 
5,833

 
6,922

 
(1,089
)
 
 
       - PA
 
 
1,999

 
2,623

 
(624
)
 
9,173

 
12,451

 
(3,278
)
 
 
       - MD
 
 
688

 
768

 
(80
)
 
2,921

 
2,445

 
476

 
 
 
Total POLR
 
 
3,771

 
4,437

 
(666
)
 
17,927

 
21,818

 
(3,891
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Structured Sales
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       - Bilaterals
 
 
702

 
561

 
141

 
2,925

 
1,699

 
1,226

 
 
       - Muni/Co-op
 
 
452

 
106

 
346

 
1,812

 
1,289

 
523

 
 
                 Total Structured Sales
 
 
1,154

 
667

 
487

 
4,737

 
2,988

 
1,749

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct - LCI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       - OH
 
 
7,017

 
6,135

 
882

 
27,916

 
22,974

 
4,942

 
 
       - PA
 
 
3,898

 
4,025

 
(127
)
 
15,843

 
14,728

 
1,115

 
 
       - NJ
 
 
214

 
368

 
(154
)
 
1,156

 
1,646

 
(490
)
 
 
       - MI
 
 
588

 
538

 
50

 
2,346

 
1,979

 
367

 
 
       - IL
 
 
719

 
716

 
3

 
3,104

 
2,947

 
157

 
 
       - MD
 
 
229

 
148

 
81

 
818

 
632

 
186

 
 
 
Total Direct - LCI
 
 
12,665

 
11,930

 
735

 
51,183

 
44,906

 
6,277

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct - MCI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       - OH
 
 
533

 
541

 
(8
)
 
2,250

 
1,885

 
365

 
 
       - PA
 
 
277

 
230

 
47

 
1,055

 
786

 
269

 
 
       - IL
 
 
24

 

 
24

 
38

 

 
38

 
 
       - MD
 
 

 

 

 
2

 

 
2

 
 
 
Total Direct - MCI
 
 
834

 
771

 
63

 
3,345

 
2,671

 
674

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       - OH
 
 
3,622

 
3,460

 
162

 
16,022

 
15,779

 
243

 
 
       - IL
 
 
832

 
4

 
828

 
1,265

 
7

 
1,258

 
 
 
Total Aggregation
 
 
4,454

 
3,464

 
990

 
17,287

 
15,786

 
1,501

 
 
Mass Market
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       - OH
 
 
391

 
214

 
177

 
1,486

 
743

 
743

 
 
       - PA
 
 
923

 
567

 
356

 
3,639

 
1,191

 
2,448

 
 
       - IL
 
 
10

 
2

 
8

 
35

 
2

 
33

 
 
       - MD
 
 
22

 

 
22

 
52

 

 
52

 
 
 
Total Mass Market
 
 
1,346

 
783

 
563

 
5,212

 
1,936

 
3,276

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Contract Sales
 
 
24,224

 
22,052

 
2,172

 
99,691

 
90,105

 
9,586

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wholesale Sales
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       - Spot
 
581

 
3,019

 
(2,438
)
 
4,074

 
16,792

 
(12,718
)
 
 
                 Total Wholesale Sales
 
581

 
3,019

 
(2,438
)
 
4,074

 
16,792

 
(12,718
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Power**
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       - Bilaterals
 
 
575

 
692

 
(117
)
 
1,820

 
2,998

 
(1,178
)
 
 
       - Spot
 
 
2,888

 
2,176

 
712

 
10,514

 
10,635

 
(121
)
 
 
                 Total Purchased Power
 
3,463

 
2,868

 
595

 
12,334

 
13,633

 
(1,299
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Generation Output**
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      - Fossil
 
 
14,818

 
16,269

 
(1,451
)
 
64,668

 
66,658

 
(1,990
)
 
 
      - Nuclear
 
 
8,054

 
6,796

 
1,258

 
31,839

 
29,835

 
2,004

 
 
 
Total Generation Output
 
22,872

 
23,065

 
(193
)
 
96,507

 
96,493

 
14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Includes AE Supply for 12 months in 2012 and 10 months in 2011
 
 
 
 
 
 
 
 
**Actual MWH - includes generation from plants recently deactivated and planned to be deactivated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    16



FirstEnergy Corp.
Special Items - By Segment
(In millions)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive
 
 
 
 
 
 
 
 
 
Regulated
 
Regulated
 
Energy
 
 
 
 
 
 
Special Items - Three Months Ended December 31, 2012
 
Distribution
 
Transmission
 
Services
 
Other
 
Consolidated
 
 
Pre-Tax Items:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory charges
 
$
(11
)
 
$
(3
)
 
$

 
$

 
$
(14
)
 
 
 
Trust securities impairment
 

 

 
(7
)
 

 
(7
)
 
 
 
Merger transaction/integration costs
 
(1
)
 

 

 

 
(1
)
 
 
 
Impact of non-core asset sales/impairments
 
(18
)
 

 
(9
)
 
(14
)
 
(41
)
 
 
 
Mark-to-market adjustments
 
 
 


 


 
 
 


 
 
 
     Pension/OPEB actuarial assumptions
 
(406
)
 
(2
)
 
(215
)
 

 
(623
)
 
 
 
     Other
 

 

 
24

 

 
24

 
 
 
Merger accounting - commodity contracts
 
(2
)
 

 
(20
)
 

 
(22
)
 
 
 
Debt redemption costs
 

 

 
(1
)
 

 
(1
)
 
 
 
Restructuring
 
(5
)
 

 
(5
)
 

 
(10
)
 
 
 
Plant closing costs
 
(6
)
 

 
(77
)
 

 
(83
)
 
 
 
    Subtotal
 
(449
)
 
(5
)
 
(310
)
 
(14
)
 
(778
)
 
 
 
Income tax legislative changes
 

 

 

 
(7
)
 
(7
)
 
 
 
Income taxes
 
164

 
2

 
119

 
18

 
303

 
 
 
    After-Tax Effect
 
$
(285
)
 
$
(3
)
 
$
(191
)
 
$
(3
)
 
$
(482
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive
 
 
 
 
 
 
 
 
 
Regulated
 
Regulated
 
Energy
 
 
 
 
 
 
Special Items - Three Months Ended December 31, 2011
 
Distribution
 
Transmission
 
Services
 
Other
 
Consolidated
 
 
Pre-Tax Items:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory charges
 
$
(2
)
 
$

 
$

 
$

 
$
(2
)
 
 
 
Trust securities impairment
 

 

 
(1
)
 

 
(1
)
 
 
 
Merger transaction/integration costs
 
(2
)
 

 
(2
)
 
(1
)
 
(5
)
 
 
 
Impact of non-core asset sales/impairments
 

 

 
526

 
(3
)
 
523

 
 
 
Mark-to-market adjustments -
 
 
 
 
 
 
 
 
 
 
 
 
 
     Pension/OPEB actuarial assumptions
 
(291
)
 
(2
)
 
(214
)
 

 
(507
)
 
 
 
     Other
 

 

 
23

 

 
23

 
 
 
Merger accounting - commodity contracts
 
(2
)
 

 
(49
)
 

 
(51
)
 
 
 
Generating plant charges
 
(87
)
 

 
(247
)
 

 
(334
)
 
 
 
    Subtotal
 
(384
)
 
(2
)
 
36

 
(4
)
 
(354
)
 
 
 
Income tax legislative changes
 

 

 

 
(26
)
 
(26
)
 
 
 
Income taxes
 
142

 
1

 
(13
)
 
27

 
157

 
 
 
    After-Tax Effect
 
$
(242
)
 
$
(1
)
 
$
23

 
$
(3
)
 
$
(223
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    17



FirstEnergy Corp.
Special Items - By Segment
(In millions)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive
 
 
 
 
 
 
 
 
 
Regulated
 
Regulated
 
Energy
 
 
 
 
 
 
Special Items - Twelve Months Ended December 31, 2012
 
Distribution
 
Transmission
 
Services
 
Other
 
Consolidated
 
 
Pre-Tax Items:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory charges
 
$
(50
)
 
$
(3
)
 
$

 
$

 
$
(53
)
 
 
 
Trust securities impairment
 
(1
)
 

 
(14
)
 

 
(15
)
 
 
 
Merger transaction/integration costs
 
(4
)
 

 
(3
)
 

 
(7
)
 
 
 
Impact of non-core asset sales/impairments
 
(17
)
 

 
(5
)
 
(15
)
 
(37
)
 
 
 
Mark-to-market adjustments
 
 
 


 


 
 
 
 
 
 
 
     Pension/OPEB actuarial assumptions
 
(406
)
 
(2
)
 
(215
)
 

 
(623
)
 
 
 
     Other
 

 

 
75

 

 
75

 
 
 
Merger accounting - commodity contracts
 
(7
)
 

 
(85
)
 

 
(92
)
 
 
 
Debt redemption costs
 

 

 
(2
)
 

 
(2
)
 
 
 
Restructuring
 
(5
)
 

 
(6
)
 

 
(11
)
 
 
 
Plant closing costs
 
(22
)
 

 
(168
)
 

 
(190
)
 
 
 
    Subtotal
 
(512
)
 
(5
)
 
(423
)
 
(15
)
 
(955
)
 
 
 
Income tax legislative changes
 

 

 

 
(34
)
 
(34
)
 
 
 
Income taxes
 
188

 
2

 
160

 
17

 
367

 
 
 
    After-Tax Effect
 
$
(324
)
 
$
(3
)
 
$
(263
)
 
$
(32
)
 
$
(622
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 

 

 

 
 
 
 
 
 
 
 
 
Competitive
 
 
 
 
 
 
 
 
 
Regulated
 
Regulated
 
Energy
 
 
 
 
 
 
Special Items - Twelve Months Ended December 31, 2011
 
Distribution
 
Transmission
 
Services
 
Other
 
Consolidated
 
 
Pre-Tax Items:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory charges
 
$
(26
)
 
$

 
$

 
$
(10
)
 
$
(36
)
 
 
 
Trust securities impairment
 
(2
)
 

 
(17
)
 

 
(19
)
 
 
 
Merger transaction/integration costs
 
(78
)
 
(4
)
 
(100
)
 
(2
)
 
(184
)
 
 
 
Impact of non-core asset sales/impairments
 

 

 
504

 
(30
)
 
474

 
 
 
Mark-to-market adjustments
 
 
 
 
 
 
 
 
 
 
 
 
 
     Pension/OPEB actuarial assumptions
 
(291
)
 
(2
)
 
(214
)
 

 
(507
)
 
 
 
     Other
 

 

 
(14
)
 

 
(14
)
 
 
 
Merger accounting - commodity contracts
 
(6
)
 

 
(161
)
 

 
(167
)
 
 
 
Litigation resolution
 
2

 

 
(10
)
 
(29
)
 
(37
)
 
 
 
Debt redemption costs
 

 

 
(1
)
 
(2
)
 
(3
)
 
 
 
Generating plant charges
 
(87
)
 

 
(247
)
 

 
(334
)
 
 
 
    Subtotal
 
(488
)
 
(6
)
 
(260
)
 
(73
)
 
(827
)
 
 
 
Income tax legislative changes
 

 

 

 
(26
)
 
(26
)
 
 
 
Income taxes
 
181

 
2

 
96

 
7

 
286

 
 
 
    After-Tax Effect
 
$
(307
)
 
$
(4
)
 
$
(164
)
 
$
(92
)
 
$
(567
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    18



FirstEnergy Corp.
Special Items - Consolidated
(In millions, except for per share amounts)

 
Special Items
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Years Ended
 
 
 
 
 
December 31
 
December 31
 
 
 
 
 
2012
 
2011
 
2012
 
2011
 
 
Pre-tax Items - Income Increase (Decrease)
 
 
 
 
 
 
 
 
 
Regulatory charges (a)
$
(14
)
 
$
(2
)
 
$
(53
)
 
$
(36
)
 
 
Trust securities impairment (b)
(7
)
 
(1
)
 
(15
)
 
(19
)
 
 
Merger transaction/integration costs (c)
(1
)
 
(5
)
 
(7
)
 
(184
)
 
 
Impact of non-core asset sales/impairments (d)
(41
)
 
523

 
(37
)
 
474

 
 
Mark-to-market adjustments
 
 
 
 
 
 
 
 
 
     Pension/OPEB actuarial assumptions (e)
(623
)
 
(507
)
 
(623
)
 
(507
)
 
 
     Other (f)
24

 
23

 
75

 
(14
)
 
 
Merger accounting - commodity contracts (g)
(22
)
 
(51
)
 
(92
)
 
(167
)
 
 
Generating plant charges (h)

 
(334
)
 

 
(334
)
 
 
Litigation resolution (i)

 

 

 
(37
)
 
 
Restructuring (j)
(10
)
 

 
(11
)
 

 
 
Plant closing costs (k)
(83
)
 

 
(190
)
 

 
 
Debt redemption costs (l)
(1
)
 

 
(2
)
 
(3
)
 
 
 
Total-Pretax Items
$
(778
)
 
$
(354
)
 
$
(955
)
 
$
(827
)
 
 
Income tax legislative changes
(7
)
 
(26
)
 
(34
)
 
(26
)
 
 
EPS Effect
 
$
(1.15
)
 
$
(0.54
)
 
$
(1.49
)
 
$
(1.42
)
 
 
 
 
 
 
(a)
For YTD 2012, $43 million included in "Other operating expenses"; $4 million included in Revenues; $6 million included in "Amortization of regulatory assets, net". For YTD 2011, $17 million included in "Amortization of regulatory assets, net"; $13 million included in "Other operating expenses"; $6 million included in "Revenues".
 
 
(b)
Included in "Investment income"
 
 
(c)
For YTD 2012, included in "Other operating expenses". For YTD 2011, $176 million included in "Other operating expenses"; $8 million included in "Fuel".
 
 
(d)
For YTD 2012, ($17) million included in "Revenues"; $37 million included in "Investment income"; $17 million in "Other operating expenses. For YTD 2011, $(569) million in "Gain on partial sale of Signal Peak"; $79 million included in "Impairment of long-lived assets"; $8 million included in "Revenues"; and $8 million includes in "Other Operating expenses".
 
 
(e)
For YTD 2012, $609 included in "Pension and OPEB mark-to-market"; $14 million included in "Other operating expenses". For YTD 2011, Included in "Pensions and OPEB mark-to-market"
 
 
(f)
Included in "Other operating expenses"
 
 
(g)
For YTD 2012, $42 million included in "Fuel"; $43 million included in "Revenues"; $9 million included in "Purchased Power"; $(2) million included in "Other operating expenses". For YTD 2011 $49 million included in "Fuel"; $58 million included in "Revenues"; $60 million included in "Other operating expenses".
 
 
(h)
Included in "Impairment of long-lived assets"
 
 
(i)
For YTD 2011, $29 million included in "Other operating expenses"; $22 million included in "Revenues"; ($9) million included in "Amortization of regulatory assets, net"; ($5) million included in "Purchased Power".
 
 
(j)
Included in "Other operating expenses"
 
 
(k)
For YTD 2012, ($9) million included in "Revenues", $264 million included in "Fuel", ($154) million included in Purchased Power, $81 million included in "Other operating expenses"; and $8 million included in General Taxes.
 
 
(l)
Included in "Interest expense"
 


_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    19



FirstEnergy Corp.
EPS Reconciliations


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings Per Share (EPS)
 
 
(Reconciliation of GAAP to Non-GAAP)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Years Ended
 
Estimate
 
 
 
 
 
December 31
 
December 31
 
for Year
 
 
 
 
 
2012
 
2011
 
2012
 
2011
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic EPS (GAAP basis)
 
$
(0.35
)
 
$
0.23

 
$
1.85

 
$
2.22

 
$2.55 - $2.85

 
 
Excluding Special Items:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mark-to-market adjustments -
 
 
 
 
 
 
 
 
 
 
 
 
 
  Pension/OPEB actuarial assumptions
 
0.91

 
0.74

 
0.91

 
0.78

 

 
 
 
  Other
 
(0.03
)
 
(0.03
)
 
(0.11
)
 
0.02

 

 
 
 
Regulatory charges
 
0.02

 

 
0.08

 
0.05

 
0.06

 
 
 
Trust securities impairment
 
0.01

 

 
0.02

 
0.03

 

 
 
 
Income tax legislative changes
 
0.02

 
0.06

 
0.08

 
0.07

 

 
 
 
Merger transaction/integration costs
 
0.02

 
0.01

 
0.04

 
0.41

 

 
 
 
Impact of non-core asset sales/impairments
 
0.04

 
(0.81
)
 
0.03

 
(0.78
)
 
0.08

 
 
 
Plant closing costs
 
0.12

 

 
0.29

 

 
0.01

 
 
 
Restructuring costs
 
0.01

 

 
0.02

 

 
0.01

 
 
 
Merger accounting - commodity contracts
 
0.03

 
0.08

 
0.13

 
0.26

 
0.08

 
 
 
Generating plant charges
 

 
0.49

 

 
0.52

 

 
 
 
Litigation resolution
 

 

 

 
0.06

 

 
 
 
Debt redemption costs
 

 

 

 

 
0.06

 
 
Basic EPS (Non-GAAP basis)
 
$
0.80

 
$
0.77

 
$
3.34

 
$
3.64

 
$2.85 - $3.15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    20



Recent Developments

Financial Matters
Dividend
On December 18, 2012, the Board of Directors of FirstEnergy Corp. (FirstEnergy or FE) declared an unchanged quarterly dividend of $0.55 per share of outstanding FE common stock. The dividend is payable March 1, 2013, to shareholders of record as of February 7, 2013.

Financing Activities    
On October 10, 2012, the Public Utilities Commission of Ohio (PUCO) approved an application to securitize certain deferred costs with certain modifications for Ohio Edison Company, The Cleveland Electric Illuminating Company, and The Toledo Edison Company (Ohio Companies). The Ohio Companies filed an application for rehearing on November 9, 2012, which was granted on December 19, 2012. The PUCO issued an additional entry on January 9, 2013, and the financing order, as modified, became final on February 18, 2013.

On December 3, 2012, FirstEnergy Generation, LLC (FG) and FirstEnergy Nuclear Generation, LLC (NG) remarketed $40 million and $56 million, respectively, of pollution control revenue bonds (PCRBs) previously held by the companies. The entire $96 million was remarketed in a variable-rate mode with a 3-year letter of credit. On December 3, 2012, FG refinanced an additional $26 million of PCRBs with a mandatory put date of December 3, 2018 at 2.55%.

On December 3, 2012, NG repurchased lessor equity interests in Ohio Edison Company's existing sale and leaseback of Beaver Valley Unit 2 for approximately $21.5 million.

On December 31, 2012, FirstEnergy extended the stated maturity of a $150 million variable-rate term loan from April 7, 2013 to December 31, 2014.

Leadership Changes in Finance Group
On December 18, 2012, FirstEnergy announced several leadership changes in its Finance group designed to expand roles and responsibilities for key executives as part of its succession planning strategy. Effective January 1, 2013, Mark T. Clark, executive vice president and chief financial officer (CFO), was elected executive vice president, Finance and Strategy. James F. Pearson, senior vice president and treasurer, was elected senior vice president and CFO. Steven R. Staub, executive director and assistant treasurer, was elected vice president and treasurer.

On February 19, 2013, FirstEnergy's Board elected K. Jon Taylor vice president, controller and chief accounting officer effective May 1, 2013, succeeding Harvey L. Wagner, who has elected to retire.

Operational Matters
Natural Gas Combustion Turbines at Eastlake
On November 5, 2012, FirstEnergy and American Municipal Power, Inc. (AMP) entered into a non-binding memorandum of understanding (MOU) to site, build and operate a natural gas peaking facility located on the grounds of FirstEnergy's existing Eastlake Plant in Eastlake, Ohio. The proposed project is subject to regulatory approval. As part of the non-binding MOU, FirstEnergy would supervise construction of the four combustion turbine units that are capable of producing 873 MW. AMP will provide the construction financing and own 75 percent of the generation output, while FirstEnergy will fund and own the remaining 25 percent of the output, upon completion. Plans call for the facility to be operational in early 2016.


_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    21






Impact of Hurricane Sandy
In late October 2012, FirstEnergy subsidiaries experienced unprecedented damage in their respective service territories, primarily as a result of Hurricane Sandy. Details of fourth quarter 2012 storm restoration costs by state are shown below:

Fourth Quarter 2012 Storm Restoration Costs (in millions)

 
Total
 
Capital
 
Asset Removal
 
O&M
 
Asset Removal and O&M
 
Regulatory Accounting
 
Net Expense
 New Jersey
 
$
629

 
$
354

 
$
154

 
$
121

 
$
275

 
$
268

 
$
7

 West Virginia
 
86

 
51

 
15

 
20

 
35

 
35

 

 Pennsylvania
 
82

 
47

 
17

 
18

 
35

 
28

 
7

 Ohio
 
35

 
16

 
6

 
13

 
19

 
19

 

 Maryland
 
28

 
17

 
6

 
5

 
11

 
6

 
5

 Total
 
$
860

 
$
485

 
$
198

 
$
177

 
$
375

 
$
356

 
$
19


Regulatory Matters
Jersey Central Power & Light (JCP&L) Rate Filing
On November 30, 2012, JCP&L filed with the New Jersey Board of Public Utilities (BPU) to request a change in distribution base rates. If approved, the $31 million rate request would result in about a 1.1 percent increase in overall rates. On February 22, 2013, JCP&L updated its filing to request recovery of $603 million of distribution-related Hurricane Sandy costs, including recovery of deferred costs over a six-year period, resulting in increasing the total revenues requested to approximately $112 million.

JCP&L's filing is to comply with a BPU order issued in 2012 for the company to file a base rate case using a historic 2011 test year, detailing its spending on operations, maintenance and capital investment. The filing includes a proposed Accelerated Reliability Enhancement Program rate recovery mechanism for any necessary accelerated capital investment for potentially higher than standard service and reliability levels.

Rate Change for West Virginia Customers
On December 18, 2012, Monongahela Power Company (Mon Power) and The Potomac Edison Company (Potomac Edison) announced that the Public Service Commission of West Virginia (WVPSC) issued an order lowering electric bills for their West Virginia customers beginning January 1, 2013. The decrease lowered electric rates by $66 million, primarily reflecting lower coal and purchased power costs during the past year and including $5 million of synergy savings resulting from the merger of FirstEnergy and Allegheny Energy Inc. which closed in February 2011.

West Virginia Utilities File Generation Plan
On November 16, 2012, Mon Power and Potomac Edison filed a proposal with the WVPSC to transfer full ownership of the Harrison Power Station to Mon Power and full ownership of the Pleasants Power Station to Allegheny Energy Supply Company, LLC (AE Supply). This two-part transaction, if approved as filed, is expected to provide AE Supply with approximately $1.1 billion of cash which would be used to redeem FirstEnergy Solutions Corp. and AE Supply debt.

On January 29, 2013, Mon Power and Potomac Edison provided supplemental rate information to the WVPSC about the companies' proposed generation plan. If approved, the plan would result in an overall average

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    22



monthly residential customer bill of $99.94. Transaction-related expenses would be reflected in a temporary surcharge that would remain in place until the conclusion of Mon Power's and Potomac Edison's next base rate case. The companies plan to file a base rate case no later than six months from the date of the completion of the transaction.

On February 11, 2013, the WVPSC issued an order adopting the following procedural schedule:
Intervenor and Staff Direct Testimony due by April 26, 2013
Rebuttal Testimony from all parties due by May 17, 2013
Hearings have been set for May 29 - 31, 2013 in Charleston, WV


































For additional information, please contact:
Irene M. Prezelj
Meghan G. Beringer            Rey Y. Jimenez
Vice President, Investor Relations
Director, Investor Relations     Manager, Investor Relations
(330) 384-3859
(330) 384-5832             (330) 761-4239

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    23




Forward-Looking Statements: This Consolidated Report to the Financial Community includes forward-looking statements based on information currently available to management. Such statements are subject to certain risks and uncertainties. These statements include declarations regarding management's intents, beliefs and current expectations. These statements typically contain, but are not limited to, the terms anticipate, potential, expect, believe, estimate and similar words. Forward-looking statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Actual results may differ materially due to: the speed and nature of increased competition in the electric utility industry, in general, and the retail sales market in particular, the impact of the regulatory process on the pending matters before FERC and in the various states in which we do business including, but not limited to, matters related to rates and pending rate cases, the uncertainties of various cost recovery and cost allocation issues resulting from ATSI's realignment into PJM, economic or weather conditions affecting future sales and margins, regulatory outcomes associated with Hurricane Sandy, changing energy, capacity and commodity market prices including, but not limited to, coal, natural gas and oil, and availability and their impact on retail margins, financial derivative reforms that could increase our liquidity needs and collateral costs, the continued ability of our regulated utilities to collect transition and other costs, operation and maintenance costs being higher than anticipated, other legislative and regulatory changes, and revised environmental requirements, including possible GHG emission, water discharge, water intake and coal combustion residual regulations, the potential impacts of CAIR, and any laws, rules or regulations that ultimately replace CAIR, and the effects of the EPA's MATS rules including our estimated costs of compliance, the uncertainty of the timing and amounts of the capital expenditures that may arise in connection with any litigation, including NSR litigation or potential regulatory initiatives or rulemakings (including that such expenditures could result in our decision to deactivate or idle certain generating units), the uncertainties associated with the deactivation of certain older unscrubbed regulated and competitive fossil units, including the impact on vendor commitments, and the timing thereof as they relate to, among other things, the RMR arrangements and the reliability of the transmission grid, adverse regulatory or legal decisions and outcomes with respect to our nuclear operations (including, but not limited to the revocation or non-renewal of necessary licenses, approvals or operating permits by the NRC or as a result of the incident at Japan's Fukushima Daiichi Nuclear Plant), adverse legal decisions and outcomes related to ME's and PN's ability to recover certain transmission costs through their TSC riders, the impact of future changes to the operational status or availability of our generating units, the risks and uncertainties associated with litigation, arbitration, mediation and like proceedings, including, but not limited to, any such proceedings related to vendor commitments, replacement power costs being higher than anticipated or inadequately hedged, the ability to comply with applicable state and federal reliability standards and energy efficiency and peak demand reduction mandates, changes in customers' demand for power, including but not limited to, changes resulting from the implementation of state and federal energy efficiency and peak demand reduction mandates, the ability to accomplish or realize anticipated benefits from strategic and financial goals including, but not limited to, the ability to successfully complete the proposed West Virginia asset transfer and to improve our credit metrics, our ability to improve electric commodity margins and the impact of, among other factors, the increased cost of fuel and fuel transportation on such margins, the ability to experience growth in the Regulated Distribution segment and to continue to successfully implement our direct retail sales strategy in the Competitive Energy Services segment, changing market conditions that could affect the measurement of liabilities and the value of assets held in our NDTs, pension trusts and other trust funds, and cause us and our subsidiaries to make additional contributions sooner, or in amounts that are larger than currently anticipated, the impact of changes to material accounting policies, the ability to access the public securities and other capital and credit markets in accordance with our financing plans, the cost of such capital and overall condition of the capital and credit markets affecting us and our subsidiaries, actions that may be taken by credit rating agencies that could negatively affect us and our subsidiaries' access to financing, increase the costs thereof, and increase requirements to post additional collateral to support outstanding commodity positions, LOCs and other financial guarantees, changes in national and regional economic conditions affecting us, our subsidiaries and our major industrial and commercial customers, and other counterparties including fuel suppliers, with which we do business, issues concerning the stability of domestic and foreign financial institutions and counterparties with which we do business, the risks and other factors discussed from time to time in our SEC filings, and other similar factors. Dividends declared from time to time on FE's common stock during any annual period may in the aggregate vary from the indicated amount due to circumstances considered by FE's Board of Directors at the time of the actual declarations. A security rating is not a recommendation to buy or hold securities and is subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating. The foregoing review of factors should not be construed as exhaustive. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor assess the impact of any such factor on FirstEnergy's business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements. FirstEnergy expressly disclaims any current intention to update, except as required by law, any forward-looking statements contained herein as a result of new information, future events or otherwise.

_____________________________________________________________________________________________________
Consolidated Report to the Financial Community - 4th Quarter 2012                    24
GRAPHIC 4 fe_logo2.jpg begin 644 fe_logo2.jpg M_]C_X``02D9)1@`!`0$!+`$L``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^OG+XX7D MEW\1+>SA9LPV4404$_?=W/\`(K7T;7RWX\N[R_\`B]J,MC`;FZAO(T@A5"^Y MHE7`VCKRIX^M`T=#_P`*&\3_`/0:TW\Y?\*T?#_P9UK1?$>FZGJ&L:>UI:W" MRR*K2`L!T`R,=<55_P"$\^+V?^1>;_P4R?\`Q54O$_BCQCJG@#5(O%5C]B5[ MJUBM@;1H"Y)=WZDYP$'YTP/H/[7;",.;B+:3@-O&":26^M(!&9KJ&,2$!-\@ M&XGICUKY5\08M?A_X1M,_P"N6ZO6'^])M7]%KH+KP!XBLO"8\::KJ6RZL(8Y M;6T,?F-&HP%SDX7`P<`'WI!8^@K_`%S2=+.+_4K2U/I-,J']33['5=/U1"^G MWUM=*.I@E#X_*OF+PC:^#M;NKNX\;:S?17;R9C;<=LF>2S/ACG/;BN_\*_#K M1K;Q8FN^&O%GFZ3:()72"96F+#.8W(&-A'J,]O>@+"Z;X^UV^^,L^CMJ<<>B MQ7]5$M[H<%O/NB6"6?=$_!R0HY'^Z:YKP!X4LOB! MXNU5-3:X6V"O<$P.%;'M-666#3K.*WA1OF=BS%N M<#DDM3&;=G\$O%-Y9072ZS8QK-&L@1Y)=RY&<'CK5NU^!OB:.\@DFUK3VA25 M&D"R2Y*@@D#BA/'?Q:BC6-/#;!4`4#^R)>@'^]77?#_Q3XZUC7+J/Q/I?V.P MAM&E#FQ>'=)N``!9CVW'%`7/2DN(&D\I)HRP_A#C(Q[5#'JVG2W'V>._M7FS MCRUF4MGZ9KY>\*Z%J?C;QG?1:=>-9^>TTMS<@GY(F;D<'G/`Q5CXA_#T>`)K M"6WU)KE;G<5?RQ')&RX/8^_6D*Q]2DX&3TK(F\4^'[>X\B;6]/2;.-C7*`Y_ M.O!O&GCS6-6M-'\-1Z@+9/LD'V^X+[/-E902';J%4$$XZDGTIP\"?#D:0RGQ MY$=3V9$FY!!N_P!S;NV_\"S0%CZ+66-XA*DB-&1D.&!!'KFFK=6[(SK/$53E MF#C`^M?-'@?Q->V'A+Q?I$DY>T737FA&[(C?<(SM]FW@_P#`?>JG@7P9K7BZ MRO;>VOQ8:+&ZM=S/G:S`<#`^]@$GDX&:`L?3ZW]F]M]I6Z@:WSCS1(-OY]*; M;ZE87:NUM>V\RH,L8Y58+]<'BOESPOH^J>/M3MO#5IJ#KI-DCR*S)A(XMWWR M@/+L2.I_'`KH_&WPK?P-H#ZOI>L3S0G$%U&RA"4?CC;U!/4&@+'T']NM/^?J M#_OX*GR#T-?'=WH9A\%6&N+NW7-[-:GDX^505_\`9ORKWSQ!XR_LWX-6NKQ2 M`7=[910P$'GS'7!(^@R?PH"QZ''&%TWPY+KLR'S M]0.V+/40J>/S.3^`HH`]9)"J6/``R:^;?ARIUGXTM>GD":YN<_F!_P"A5]'S M!&B='.%8%3SC@UQ^@^#O!O@_4GU#3C';W+1F,M->EN"03PS>U-)O85TMSLZ\ M4_:%O=EKH-GGJ\]PP_W551_Z&:]8?Q'HD?WM7L?PG4_R-'PO,%AIUHZ_[3D,W M_H5>^^-/&.C>#M)$VK*\OVC='#;)'N,YQRO/`&#SGBN=N+#X?S>)T\1O'=R: MG'(DBR(EP5#(H5?EQC@`=JV-3\3>&M5LWL[_`$^\O;9_O1/ILKJ?S6J]C4_E M8G6I_P`R//9[#X,ZY9F^2_32G9=S0I*T3H>X\L@\^RC%>=>'E>W\5WMWH$EQ M):64-Q*T[IM8VX0CYQVSD<'OBO49?"WPT>;S5\.:Z!G.R.&Z"_EFNBT[6O"F MB:;+I^G>%M2@M905E1=-?]X",?,3R>/6FJ%7^47MZ?<\Z^"OB/0?#LVJ-J^H M):SW`AC@#*QWCG(&`>7/ACQ"T]Q*TL MK$RC1;@_0,Q M_FM4?CU`O"=E-9Z1;WUO#-+YT@?,A+8" M]2Q/11Q4.KZO\-/$>N0ZSJ4=\][$$",3(J@(ZTSS$D,/_`#UA*@97D9P>V>HKL[W4_@G;:>;B#3H[N;;E M;:&*<.3Z'=@+^)KK=9\2?#KQ7;K!K)BN$0Y0RPNK)]&`R/P-9&G^&/A!'.LB M/:RL#D+=7+M+M=,GEM)K.VD$D,-K=",*V"!PA'8G\ZORZ7-H'@R73_"\,:3VEJRV, M?A]XH?X:>*+R'6;&:I:_JL_Q*O+#1O!WATVNGVS%D"1A5WM MP7D*_*H`]\\F@HZ:ZT#SOV:[:0*?-@(U$?\`?P[O_'&:N&L);[QR/"?@Z+>D M-F)$=P>S.69_^`QX`]\UZ#XT^(%EX+TJ3P%%IZW3PZ:EL9Y)@J?,F"2O7WQ[ MU:^!_@V?3K2?Q#J-N\4URHBM$E7#"+J7(/(W'`'L/>@#UNUM8;*S@M+:,1P0 M1K%&@Z*JC`'Y`45SCZOK:ZA<(EN'53A8O*)P,GGCGTY/7/'2BD2=(UI;,BM%B*JVD_O,WAZ+W MBON/,;KX,Z9)DVVIW,9["1%"]J?N_P#`#_C7K%8FM>$M#U^-EO["-I",":,;)%]PP_K5+$T9_P`6FO5: M$/#5H:TJGR>I>LVL=2MX-2@B1UF19(Y6BPQ!&0>1D5=J&UMH[.TAMH@1'#&L M:9]`,#^535Q.U]#M5[:A1112&%%%%`!1110`4444`%%%%`!1110`4444`%%% 8%`!1110`4444`%%%%`!1110`4444`?_9 ` end