FAIR VALUE MEASUREMENTS |
LONG-TERM DEBT AND OTHER LONG-TERM OBLIGATIONS All borrowings with initial maturities of less than one year are defined as short-term financial instruments under GAAP and are reported on the Consolidated Balance Sheets at cost, which approximates their fair market value, in the caption “Short-term borrowings.” The following table provides the approximate fair value and related carrying amounts of long-term debt and other long-term obligations, excluding capital lease obligations and net unamortized premiums and discounts, as of December 31, 2011 and 2010: | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | | | (In millions) | FirstEnergy(1) | | $ | 17,165 |
| | $ | 19,320 |
| | $ | 13,928 |
| | $ | 14,845 |
| FES | | 3,675 |
| | 3,931 |
| | 4,279 |
| | 4,403 |
| OE | | 1,157 |
| | 1,434 |
| | 1,159 |
| | 1,321 |
| CEI | | 1,831 |
| | 2,162 |
| | 1,853 |
| | 2,035 |
| TE | | 600 |
| | 741 |
| | 600 |
| | 653 |
| JCP&L | | 1,777 |
| | 2,080 |
| | 1,810 |
| | 1,962 |
| Met-Ed | | 729 |
| | 824 |
| | 742 |
| | 821 |
| Penelec | | 1,120 |
| | 1,251 |
| | 1,120 |
| | 1,189 |
|
| | (1) | Includes debt assumed in the AE merger (see Note 2, Merger) with a carrying value and a fair value as of December 31, 2011, of $4,355 million and $4,561 million, respectively. |
The fair values of long-term debt and other long-term obligations reflect the present value of the cash outflows relating to those securities based on the current call price, the yield to maturity or the yield to call, as deemed appropriate at the end of each respective period. The yields assumed were based on securities with similar characteristics offered by corporations with credit ratings similar to those of FirstEnergy and its subsidiaries listed above. INVESTMENTS All temporary cash investments purchased with an initial maturity of three months or less are reported as cash equivalents on the Consolidated Balance Sheets at cost, which approximates their fair market value. Investments other than cash and cash equivalents include held-to-maturity securities, available-for-sale securities and notes receivable. FE and its subsidiaries periodically evaluate their investments for other-than-temporary impairment. They first consider their intent and ability to hold an equity investment until recovery and then consider, among other factors, the duration and the extent to which the security’s fair value has been less than cost and the near-term financial prospects of the security issuer when evaluating an investment for impairment. For debt securities, FE and its subsidiaries consider their intent to hold the security, the likelihood that they will be required to sell the security before recovery of their cost basis and the likelihood of recovery of the security’s entire amortized cost basis. Unrealized gains applicable to the decommissioning trusts of FES, OE and TE are recognized in OCI because fluctuations in fair value will eventually impact earnings while unrealized losses are recorded to earnings. The decommissioning trusts of JCP&L, Met-Ed and Penelec are subject to regulatory accounting. Net unrealized gains and losses are recorded as regulatory assets or liabilities because the difference between investments held in the trust and the decommissioning liabilities will be recovered from or refunded to customers. The investment policy for the NDT funds restricts or limits the trusts’ ability to hold certain types of assets including private or direct placements, warrants, securities of FirstEnergy, investments in companies owning nuclear power plants, financial derivatives, preferred stocks, securities convertible into common stock and securities of the trust funds’ custodian or managers and their parents or subsidiaries. Available-For-Sale Securities FES and the Utility Registrants hold debt and equity securities within their NDT, nuclear fuel disposal trusts and NUG trusts. These trust investments are considered available-for-sale securities at fair market value. FES and the Utility Registrants have no securities held for trading purposes. The following table summarizes the amortized cost basis, unrealized gains and losses and fair values of investments held in NDT, nuclear fuel disposal trusts and NUG trusts as of December 31, 2011 and 2010: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011(1) | | December 31, 2010(2) | | | Cost Basis | | Unrealized Gains | | Unrealized Losses | | Fair Value | | Cost Basis | | Unrealized Gains | | Unrealized Losses | | Fair Value | | | (In millions) | Debt securities | | | | | | | | | | | | | | | | | FirstEnergy | | $ | 1,980 |
| | $ | 25 |
| | $ | — |
| | $ | 2,005 |
| | $ | 1,699 |
| | $ | 31 |
| | $ | — |
| | $ | 1,730 |
| FES | | 1,012 |
| | 13 |
| | — |
| | 1,025 |
| | 980 |
| | 13 |
| | — |
| | 993 |
| OE | | 134 |
| | — |
| | — |
| | 134 |
| | 123 |
| | 1 |
| | — |
| | 124 |
| TE | | 53 |
| | 1 |
| | — |
| | 54 |
| | 42 |
| | — |
| | — |
| | 42 |
| JCP&L | | 356 |
| | 7 |
| | — |
| | 363 |
| | 281 |
| | 9 |
| | — |
| | 290 |
| Met-Ed | | 232 |
| | 2 |
| | — |
| | 234 |
| | 127 |
| | 4 |
| | — |
| | 131 |
| Penelec | | 193 |
| | 2 |
| | — |
| | 195 |
| | 145 |
| | 4 |
| | — |
| | 149 |
| Equity securities | | | | | | | | | | | | | | | | | FirstEnergy | | $ | 222 |
| | $ | 36 |
| | $ | — |
| | $ | 258 |
| | $ | 268 |
| | $ | 69 |
| | $ | — |
| | $ | 337 |
| FES | | 104 |
| | 20 |
| | — |
| | 124 |
| | — |
| | — |
| | — |
| | — |
| TE | | 22 |
| | 5 |
| | — |
| | 27 |
| | — |
| | — |
| | — |
| | — |
| JCP&L | | 27 |
| | 3 |
| | — |
| | 30 |
| | 80 |
| | 17 |
| | — |
| | 97 |
| Met-Ed | | 46 |
| | 5 |
| | — |
| | 51 |
| | 125 |
| | 35 |
| | — |
| | 160 |
| Penelec | | 23 |
| | 3 |
| | — |
| | 26 |
| | 63 |
| | 16 |
| | — |
| | 79 |
|
| | (1) | Excludes short-term cash investments: FirstEnergy — $164 million; FES — $74 million; OE — $2 million; TE — $2 million; JCP&L — $19 million; Met-Ed — $25 million and Penelec — $41 million. |
| | (2) | Excludes short-term cash investments: FirstEnergy — $193 million; FES — $153 million; OE — $3 million; TE — $34 million; JCP&L — $3 million; Met-Ed — $(3) million and Penelec — $4 million. |
Proceeds from the sale of investments in available-for-sale securities, realized gains and losses on those sales net of adjustments recorded to earnings and interest and dividend income for the three years ended December 31, 2011, 2010 and 2009 were as follows: | | | | | | | | | | | | | | | | | | December 31, 2011 | | Sales Proceeds | | Realized Gains | | Realized Losses | | Interest and Dividend Income | | | (In millions) | FirstEnergy | | $ | 4,207 |
| | $ | 229 |
| | $ | (90 | ) | | $ | 82 |
| FES | | 1,843 |
| | 80 |
| | (46 | ) | | 47 |
| OE | | 154 |
| | 6 |
| | — |
| | 3 |
| TE | | 120 |
| | 5 |
| | (5 | ) | | 2 |
| JCP&L | | 779 |
| | 39 |
| | (11 | ) | | 15 |
| Met-Ed | | 860 |
| | 64 |
| | (16 | ) | | 8 |
| Penelec | | 451 |
| | 35 |
| | (12 | ) | | 6 |
|
| | | | | | | | | | | | | | | | | | December 31, 2010 | | Sales Proceeds | | Realized Gains | | Realized Losses | | Interest and Dividend Income | | | (In millions) | FirstEnergy | | $ | 3,172 |
| | $ | 126 |
| | $ | (107 | ) | | $ | 79 |
| FES | | 1,927 |
| | 92 |
| | (75 | ) | | 47 |
| OE | | 83 |
| | 2 |
| | — |
| | 3 |
| TE | | 126 |
| | 3 |
| | (1 | ) | | 2 |
| JCP&L | | 411 |
| | 10 |
| | (10 | ) | | 14 |
| Met-Ed | | 460 |
| | 13 |
| | (14 | ) | | 7 |
| Penelec | | 165 |
| | 6 |
| | (7 | ) | | 6 |
|
| | | | | | | | | | | | | | | | | | December 31, 2009 | | Sales Proceeds | | Realized Gains | | Realized Losses | | Interest and Dividend Income | | | (In millions) | FirstEnergy | | $ | 2,229 |
| | $ | 226 |
| | $ | (155 | ) | | $ | 60 |
| FES | | 1,379 |
| | 199 |
| | (117 | ) | | 27 |
| OE | | 131 |
| | 11 |
| | (4 | ) | | 4 |
| TE | | 169 |
| | 7 |
| | (1 | ) | | 2 |
| JCP&L | | 397 |
| | 6 |
| | (12 | ) | | 14 |
| Met-Ed | | 68 |
| | 2 |
| | (13 | ) | | 7 |
| Penelec | | 84 |
| | 1 |
| | (8 | ) | | 6 |
|
Held-To-Maturity Securities The following table provides the amortized cost basis, unrealized gains and approximate fair values of investments in held-to-maturity securities as of December 31, 2011 and 2010: | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | Cost Basis | | Unrealized Gains | | Fair Value | | Cost Basis | | Unrealized Gains | | Fair Value | | | (In millions) | Debt Securities | | | | | | | | | | | | | FirstEnergy | | $ | 402 |
| | $ | 50 |
| | $ | 452 |
| | $ | 476 |
| | $ | 91 |
| | $ | 567 |
| OE | | 163 |
| | 21 |
| | 184 |
| | 190 |
| | 51 |
| | 241 |
| CEI | | 287 |
| | 28 |
| | 315 |
| | 340 |
| | 41 |
| | 381 |
|
Investments in emission allowances, employee benefit trusts and cost and equity method investments totaling $693 million as of December 31, 2011, and $259 million as of December 31, 2010, are excluded from the amounts reported above. Notes Receivable The table below provides the approximate fair value and related carrying amounts of notes receivable as of December 31, 2011 and 2010. The fair value of notes receivable represents the present value of the cash inflows based on the yield to maturity. The yields assumed were based on financial instruments with similar characteristics and terms. The maturity date of notes receivable due from affiliated companies is 2016. | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | | | (In millions) | FirstEnergy | | $ | — |
| | $ | — |
| | $ | 7 |
| | $ | 8 |
| TE(1) | | 81 |
| | 92 |
| | 104 |
| | 118 |
|
| | (1) | Represents TE's investment in the Shippingport Trust notes (see Note 6, Leases), which is eliminated during consolidation. |
RECURRING FAIR VALUE MEASUREMENTS Authoritative accounting guidance establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy gives the highest priority to Level 1 measurements and the lowest priority to Level 3 measurements. The three levels of the fair value hierarchy are as follows: | | | | Level 1 | | – Quoted prices for identical instruments in active markets. | | | | Level 2 | | – Quoted prices for similar instruments in active markets; | | | – quoted prices for identical or similar instruments in markets that are not active and | | | – model-derived valuations for which all significant inputs are observable market data. | | | | | | Models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. | | | | Level 3 | | – Valuation inputs are unobservable and significant to the fair value measurement. | | | | | | FirstEnergy develops its view of the future market price through a combination of market observation and assessment (generally for the short term) and fundamental modeling (generally for the long term). FirstEnergy utilizes market data and assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable. FirstEnergy primarily applies the market approach for recurring fair value measurements using the best information available. Accordingly, FirstEnergy maximizes the use of observable inputs and minimizes the use of unobservable inputs. |
The determination of the fair value measures takes into consideration various factors. These factors include, but are not limited to, nonperformance risk, including counterparty credit risk and the impact of credit enhancements (such as cash deposits, LOCs and priority interests). The impact of these forms of risk were not significant in the fair value measurements. The following tables set forth financial assets and liabilities that are accounted for at fair value by level within the fair value hierarchy. There were no significant transfers between levels during 2011 and 2010. FIRSTENERGY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | (In millions) | Corporate debt securities | | $ | — |
| | $ | 1,544 |
| | $ | — |
| | $ | 1,544 |
| | $ | — |
| | $ | 597 |
| | $ | — |
| | $ | 597 |
| Derivative assets — commodity contracts | | — |
| | 264 |
| | — |
| | 264 |
| | — |
| | 250 |
| | — |
| | 250 |
| Derivative assets — FTRs | | — |
| | — |
| | 1 |
| | 1 |
| | — |
| | — |
| | — |
| | — |
| Derivative assets — NUG contracts(1) | | — |
| | — |
| | 56 |
| | 56 |
| | — |
| | — |
| | 122 |
| | 122 |
| Equity securities(2) | | 259 |
| | — |
| | — |
| | 259 |
| | 338 |
| | — |
| | — |
| | 338 |
| Foreign government debt securities | | — |
| | 3 |
| | — |
| | 3 |
| | — |
| | 149 |
| | — |
| | 149 |
| U.S. government debt securities | | — |
| | 148 |
| | — |
| | 148 |
| | — |
| | 595 |
| | — |
| | 595 |
| U.S. state debt securities | | — |
| | 314 |
| | — |
| | 314 |
| | — |
| | 379 |
| | — |
| | 379 |
| Other(3) | | — |
| | 225 |
| | — |
| | 225 |
| | — |
| | 219 |
| | — |
| | 219 |
| Total assets | | $ | 259 |
| | $ | 2,498 |
| | $ | 57 |
| | $ | 2,814 |
| | $ | 338 |
| | $ | 2,189 |
| | $ | 122 |
| | $ | 2,649 |
| Liabilities | | | | | | | | | | | | | | | | | Derivative liabilities — commodity contracts | | $ | — |
| | $ | (247 | ) | | $ | — |
| | $ | (247 | ) | | $ | — |
| | $ | (348 | ) | | $ | — |
| | $ | (348 | ) | Derivative liabilities — FTRs | | — |
| | — |
| | (23 | ) | | (23 | ) | | — |
| | — |
| | — |
| | — |
| Derivative liabilities — NUG contracts(1) | | — |
| | — |
| | (349 | ) | | (349 | ) | | — |
| | — |
| | (466 | ) | | (466 | ) | Total liabilities | | $ | — |
| | $ | (247 | ) | | $ | (372 | ) | | $ | (619 | ) | | $ | — |
| | $ | (348 | ) | | $ | (466 | ) | | $ | (814 | ) | Net assets (liabilities)(4) | | $ | 259 |
| | $ | 2,251 |
| | $ | (315 | ) | | $ | 2,195 |
| | $ | 338 |
| | $ | 1,841 |
| | $ | (344 | ) | | $ | 1,835 |
|
| | (1) | NUG contracts are generally subject to regulatory accounting and do not impact earnings. |
| | (2) | NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index. |
| | (3) | Primarily consists of short-term cash investments. |
| | (4) | Excludes $(52) million and $(7) million as of December 31, 2011 and 2010, respectively, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table. |
Rollforward of Level 3 Measurements The following table provides a reconciliation of changes in the fair value of NUG contracts held by the Utilities and FTRs held by FirstEnergy and classified as Level 3 in the fair value hierarchy for the years ending December 31, 2011 and 2010: | | | | | | | | | | | | | | | | Derivative Assets(1) | | Derivative Liabilities(1) | | Net(1) | | | (In millions) | December 31, 2009 Balance | | $ | 200 |
| | $ | (643 | ) | | $ | (443 | ) | Realized gain (loss) | | — |
| | — |
| | — |
| Unrealized gain (loss) | | (71 | ) | | (110 | ) | | (181 | ) | Purchases | | — |
| | — |
| | — |
| Issuances | | — |
| | — |
| | — |
| Sales | | — |
| | — |
| | — |
| Settlements | | (7 | ) | | 287 |
| | 280 |
| Transfers in (out) of Level 3 | | — |
| | — |
| | — |
| December 31, 2010 Balance | | $ | 122 |
| | $ | (466 | ) | | $ | (344 | ) | Realized gain (loss) | | — |
| | — |
| | — |
| Unrealized gain (loss) | | (55 | ) | | (173 | ) | | (228 | ) | Purchases | | 13 |
| | (4 | ) | | 9 |
| Issuances | | — |
| | — |
| | — |
| Sales | | — |
| | — |
| | — |
| Settlements | | (23 | ) | | 283 |
| | 260 |
| Transfers in (out) of Level 3 | | — |
| | (12 | ) | | (12 | ) | December 31, 2011 Balance | | $ | 57 |
| | $ | (372 | ) | | $ | (315 | ) |
| | (1) | Changes in the fair value of NUG contracts are generally subject to regulatory accounting and do not impact earnings. |
FES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | (In millions) | Corporate debt securities | | $ | — |
| | $ | 1,010 |
| | $ | — |
| | $ | 1,010 |
| | $ | — |
| | $ | 528 |
| | $ | — |
| | $ | 528 |
| Derivative assets — commodity contracts | | — |
| | 248 |
| | — |
| | 248 |
| | — |
| | 241 |
| | — |
| | 241 |
| Derivative assets — FTRs | | — |
| | — |
| | 1 |
| | 1 |
| | — |
| | — |
| | — |
| | — |
| Equity securities(1) | | 124 |
| | — |
| | — |
| | 124 |
| | — |
| | — |
| | — |
| | — |
| Foreign government debt securities | | — |
| | 3 |
| | — |
| | 3 |
| | — |
| | 147 |
| | — |
| | 147 |
| U.S. government debt securities | | — |
| | 7 |
| | — |
| | 7 |
| | — |
| | 308 |
| | — |
| | 308 |
| U.S. state debt securities | | — |
| | 5 |
| | — |
| | 5 |
| | — |
| | 6 |
| | — |
| | 6 |
| Other(2) | | — |
| | 132 |
| | — |
| | 132 |
| | — |
| | 148 |
| | — |
| | 148 |
| Total assets | | $ | 124 |
| | $ | 1,405 |
| | $ | 1 |
| | $ | 1,530 |
| | $ | — |
| | $ | 1,378 |
| | $ | — |
| | $ | 1,378 |
| Liabilities | | | | | | | | | | | | | | | | | Derivative liabilities — commodity contracts | | $ | — |
| | $ | (234 | ) | | $ | — |
| | $ | (234 | ) | | $ | — |
| | $ | (348 | ) | | $ | — |
| | $ | (348 | ) | Derivative liabilities — FTRs | | — |
| | — |
| | (7 | ) | | (7 | ) | | — |
| | — |
| | — |
| | — |
| Total liabilities | | $ | — |
| | $ | (234 | ) | | $ | (7 | ) | | $ | (241 | ) | | $ | — |
| | $ | (348 | ) | | $ | — |
| | $ | (348 | ) | Net assets (liabilities)(3) | | $ | 124 |
| | $ | 1,171 |
| | $ | (6 | ) | | $ | 1,289 |
| | $ | — |
| | $ | 1,030 |
| | $ | — |
| | $ | 1,030 |
|
| | (1) | NDT funds hold equity portfolios whose performance of which is benchmarked against the Alerian MLP Index. |
| | (2) | Primarily consists of short-term cash investments. |
| | (3) | Excludes $(58) million and $7 million as of December 31, 2011 and 2010, respectively, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table. |
Rollforward of Level 3 Measurements The following table provides a reconciliation of changes in the fair value of FTRs held by FES and classified as Level 3 in the fair value hierarchy for the years ending December 31, 2011 and 2010: | | | | | | | | | | | | | | | | Derivative Asset FTRs | | Derivative Liability FTRs | | Net FTRs | | | (In millions) | December 31, 2010 Balance | | $ | — |
| | $ | — |
| | $ | — |
| Realized gain (loss) | | — |
| | — |
| | — |
| Unrealized gain (loss) | | 4 |
| | (8 | ) | | (4 | ) | Purchases | | 2 |
| | (1 | ) | | 1 |
| Issuances | | — |
| | — |
| | — |
| Sales | | — |
| | — |
| | — |
| Settlements | | (5 | ) | | 2 |
| | (3 | ) | Transfers in (out) of Level 3 | | — |
| | — |
| | — |
| December 31, 2011 Balance | | $ | 1 |
| | $ | (7 | ) | | $ | (6 | ) |
OE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | (In millions) | Corporate debt securities | | $ | — |
| | $ | 3 |
| | $ | — |
| | $ | 3 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| U.S. government debt securities | | — |
| | 132 |
| | — |
| | 132 |
| | — |
| | 124 |
| | — |
| | 124 |
| Other(1) | | — |
| | 2 |
| | — |
| | 2 |
| | — |
| | 2 |
| | — |
| | 2 |
| Total assets(2) | | $ | — |
| | $ | 137 |
| | $ | — |
| | $ | 137 |
| | $ | — |
| | $ | 126 |
| | $ | — |
| | $ | 126 |
|
| | (1) | Primarily consists of short-term cash investments. |
| | (2) | Excludes $1 million as of December 31, 2011 and 2010 of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table. |
TE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | (In millions) | Corporate debt securities | | $ | — |
| | $ | 53 |
| | $ | — |
| | $ | 53 |
| | $ | — |
| | $ | 7 |
| | $ | — |
| | $ | 7 |
| Equity securities(1) | | 27 |
| | — |
| | — |
| | 27 |
| | — |
| | — |
| | — |
| | — |
| U.S. government debt securities | | — |
| | — |
| | — |
| | — |
| | — |
| | 33 |
| | — |
| | 33 |
| U.S. state debt securities | | — |
| | — |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
| Other(2) | | — |
| | 3 |
| | — |
| | 3 |
| | — |
| | 35 |
| | — |
| | 35 |
| Total assets | | $ | 27 |
| | $ | 56 |
| | $ | — |
| | $ | 83 |
| | $ | — |
| | $ | 76 |
| | $ | — |
| | $ | 76 |
|
| | (1) | NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index. |
| | (2) | Primarily consists of short-term cash investments. |
JCP&L | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | (In millions) | Corporate debt securities | | $ | — |
| | $ | 144 |
| | $ | — |
| | $ | 144 |
| | $ | — |
| | $ | 23 |
| | $ | — |
| | $ | 23 |
| Derivative assets — commodity contracts | | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| Derivative assets — NUG contracts(1) | | — |
| | — |
| | 4 |
| | 4 |
| | — |
| | — |
| | 6 |
| | 6 |
| Equity securities(2) | | 30 |
| | — |
| | — |
| | 30 |
| | 96 |
| | — |
| | — |
| | 96 |
| U.S. government debt securities | | — |
| | 2 |
| | — |
| | 2 |
| | — |
| | 33 |
| | — |
| | 33 |
| U.S. state debt securities | | — |
| | 219 |
| | — |
| | 219 |
| | — |
| | 236 |
| | — |
| | 236 |
| Other(3) | | — |
| | 15 |
| | — |
| | 15 |
| | — |
| | 4 |
| | — |
| | 4 |
| Total assets | | $ | 30 |
| | $ | 380 |
| | $ | 4 |
| | $ | 414 |
| | $ | 96 |
| | $ | 298 |
| | $ | 6 |
| | $ | 400 |
| Liabilities | | | | | | | | | | | | | | | | | Derivative liabilities — NUG contracts(1) | | $ | — |
| | $ | — |
| | $ | (147 | ) | | $ | (147 | ) | | $ | — |
| | $ | — |
| | $ | (233 | ) | | $ | (233 | ) | Total liabilities | | $ | — |
| | $ | — |
| | $ | (147 | ) | | $ | (147 | ) | | $ | — |
| | $ | — |
| | $ | (233 | ) | | $ | (233 | ) | Net assets (liabilities)(4) | | $ | 30 |
| | $ | 380 |
| | $ | (143 | ) | | $ | 267 |
| | $ | 96 |
| | $ | 298 |
| | $ | (227 | ) | | $ | 167 |
|
| | (1) | NUG contracts are subject to regulatory accounting and do not impact earnings. |
| | (2) | NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index. |
| | (3) | Primarily consists of short-term cash investments. |
| | (4) | Excludes $2 million and $(3) million as of December 31, 2011 and December 31, 2010 of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table. |
Rollforward of Level 3 Measurements The following table provides a reconciliation of changes in the fair value of NUG contracts held by JCP&L and classified as Level 3 in the fair value hierarchy for the years ending December 31, 2011 and 2010: | | | | | | | | | | | | | | | | Derivative Asset NUG Contracts(1) | | Derivative Liability NUG Contracts(1) | | Net NUG Contracts(1) | | | (In millions) | December 31, 2009 Balance | | $ | 8 |
| | $ | (399 | ) | | $ | (391 | ) | Realized gain (loss) | | — |
| | — |
| | — |
| Unrealized gain (loss) | | (1 | ) | | 36 |
| | 35 |
| Purchases | | — |
| | — |
| | — |
| Issuances | | — |
| | — |
| | — |
| Sales | | — |
| | — |
| | — |
| Settlements | | (1 | ) | | 130 |
| | 129 |
| Transfers in (out) of Level 3 | | — |
| | — |
| | — |
| December 31, 2010 Balance | | $ | 6 |
| | $ | (233 | ) | | $ | (227 | ) | Realized gain (loss) | | — |
| | — |
| | — |
| Unrealized gain (loss) | | (2 | ) | | (11 | ) | | (13 | ) | Purchases | | — |
| | — |
| | — |
| Issuances | | — |
| | — |
| | — |
| Sales | | — |
| | — |
| | — |
| Settlements | | — |
| | 97 |
| | 97 |
| Transfers in (out) of Level 3 | | — |
| | — |
| | — |
| December 31, 2011 Balance | | $ | 4 |
| | $ | (147 | ) | | $ | (143 | ) |
| | (1) | Changes in the fair value of NUG contracts are subject to regulatory accounting and do not impact earnings. |
MET-ED | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | (In millions) | Corporate debt securities | | $ | — |
| | $ | 229 |
| | $ | — |
| | $ | 229 |
| | $ | — |
| | $ | 32 |
| | $ | — |
| | $ | 32 |
| Derivative assets — commodity contracts | | — |
| | — |
| | — |
| | — |
| | — |
| | 5 |
| | — |
| | 5 |
| Derivative assets — NUG contracts(1) | | — |
| | — |
| | 49 |
| | 49 |
| | — |
| | — |
| | 112 |
| | 112 |
| Equity securities(2) | | 51 |
| | — |
| | — |
| | 51 |
| | 160 |
| | — |
| | — |
| | 160 |
| Foreign government debt securities | | — |
| | — |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
| U.S. government debt securities | | — |
| | 5 |
| | — |
| | 5 |
| | — |
| | 88 |
| | — |
| | 88 |
| U.S. state debt securities | | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| Other(3) | | — |
| | 23 |
| | — |
| | 23 |
| | — |
| | 14 |
| | — |
| | 14 |
| Total assets | | $ | 51 |
| | $ | 257 |
| | $ | 49 |
| | $ | 357 |
| | $ | 160 |
| | $ | 142 |
| | $ | 112 |
| | $ | 414 |
| Liabilities | | | | | | | | | | | | | | | | | Derivative liabilities — NUG contracts(1) | | $ | — |
| | $ | — |
| | $ | (79 | ) | | $ | (79 | ) | | $ | — |
| | $ | — |
| | $ | (116 | ) | | $ | (116 | ) | Total liabilities | | $ | — |
| | $ | — |
| | $ | (79 | ) | | $ | (79 | ) | | $ | — |
| | $ | — |
| | $ | (116 | ) | | $ | (116 | ) | Net assets (liabilities)(4) | | $ | 51 |
| | $ | 257 |
| | $ | (30 | ) | | $ | 278 |
| | $ | 160 |
| | $ | 142 |
| | $ | (4 | ) | | $ | 298 |
|
| | (1) | NUG contracts are subject to regulatory accounting and do not impact earnings. |
| | (2) | NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index. |
| | (3) | Primarily consists of short-term cash investments. |
| | (4) | Excludes $2 million and $(9) million as of December 31, 2011 and 2010, respectively, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table. |
Rollforward of Level 3 Measurements The following table provides a reconciliation of changes in the fair value of NUG contracts held by Met-Ed and classified as Level 3 in the fair value hierarchy for the years ending December 31, 2011 and 2010: | | | | | | | | | | | | | | | | Derivative Asset NUG Contracts(1) | | Derivative Liability NUG Contracts(1) | | Net NUG Contracts(1) | | | (In millions) | December 31, 2009 Balance | | $ | 176 |
| | $ | (143 | ) | | $ | 33 |
| Realized gain (loss) | | — |
| | — |
| | — |
| Unrealized gain (loss) | | (59 | ) | | (38 | ) | | (97 | ) | Purchases | | — |
| | — |
| | — |
| Issuances | | — |
| | — |
| | — |
| Sales | | — |
| | — |
| | — |
| Settlements | | (5 | ) | | 65 |
| | 60 |
| Transfers in (out) of Level 3 | | — |
| | — |
| | — |
| December 31, 2010 Balance | | $ | 112 |
| | $ | (116 | ) | | $ | (4 | ) | Realized gain (loss) | | — |
| | — |
| | — |
| Unrealized gain (loss) | | (57 | ) | | (31 | ) | | (88 | ) | Purchases | | — |
| | — |
| | — |
| Issuances | | — |
| | — |
| | — |
| Sales | | — |
| | — |
| | — |
| Settlements | | (6 | ) | | 68 |
| | 62 |
| Transfers in (out) of Level 3 | | — |
| | — |
| | — |
| December 31, 2011 Balance | | $ | 49 |
| | $ | (79 | ) | | $ | (30 | ) |
| | (1) | Changes in the fair value of NUG contracts are subject to regulatory accounting and do not impact earnings. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | December 31, 2010 | | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | (In millions) | Corporate debt securities | | $ | — |
| | $ | 104 |
| | $ | — |
| | $ | 104 |
| | $ | — |
| | $ | 8 |
| | $ | — |
| | $ | 8 |
| Derivative assets — commodity contracts | | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| Derivative assets — NUG contracts(1) | | — |
| | — |
| | 3 |
| | 3 |
| | — |
| | — |
| | 4 |
| | 4 |
| Equity securities(2) | | 26 |
| | — |
| | — |
| | 26 |
| | 81 |
| | — |
| | — |
| | 81 |
| U.S. government debt securities | | — |
| | 2 |
| | — |
| | 2 |
| | — |
| | 9 |
| | — |
| | 9 |
| U.S. state debt securities | | — |
| | 90 |
| | — |
| | 90 |
| | — |
| | 133 |
| | — |
| | 133 |
| Other(3) | | — |
| | 39 |
| | — |
| | 39 |
| | — |
| | 5 |
| | — |
| | 5 |
| Total assets | | $ | 26 |
| | $ | 235 |
| | $ | 3 |
| | $ | 264 |
| | $ | 81 |
| | $ | 157 |
| | $ | 4 |
| | $ | 242 |
| Liabilities | | | | | | | | | | | | | | | | | Derivative liabilities — NUG contracts(1) | | $ | — |
| | $ | — |
| | $ | (123 | ) | | $ | (123 | ) | | $ | — |
| | $ | — |
| | $ | (117 | ) | | $ | (117 | ) | Total liabilities | | $ | — |
| | $ | — |
| | $ | (123 | ) | | $ | (123 | ) | | $ | — |
| | $ | — |
| | $ | (117 | ) | | $ | (117 | ) | Net assets (liabilities)(4) | | $ | 26 |
| | $ | 235 |
| | $ | (120 | ) | | $ | 141 |
| | $ | 81 |
| | $ | 157 |
| | $ | (113 | ) | | $ | 125 |
|
| | (1) | NUG contracts are subject to regulatory accounting and do not impact earnings. |
| | (2) | NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index. |
| | (3) | Primarily consists of short-term cash investments. |
| | (4) | Excludes $1 million and $(3) million as of December 31, 2011 and 2010, respectively, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table. |
Rollforward of Level 3 Measurements The following table provides a reconciliation of changes in the fair value of NUG contracts held by Penelec and classified as Level 3 in the fair value hierarchy for the years ending December 31, 2011 and 2010: | | | | | | | | | | | | | | | | Derivative Asset NUG Contracts(1) | | Derivative Liability NUG Contracts(1) | | Net NUG Contracts(1) | | | (In millions) | December 31, 2009 Balance | | $ | 16 |
| | $ | (101 | ) | | $ | (85 | ) | Realized gain (loss) | | — |
| | — |
| | — |
| Unrealized gain (loss) | | (11 | ) | | (108 | ) | | (119 | ) | Purchases | | — |
| | — |
| | — |
| Issuances | | — |
| | — |
| | — |
| Sales | | — |
| | — |
| | — |
| Settlements | | (1 | ) | | 92 |
| | 91 |
| Transfers in (out) of Level 3 | | — |
| | — |
| | — |
| December 31, 2010 Balance | | $ | 4 |
| | $ | (117 | ) | | $ | (113 | ) | Realized gain (loss) | | — |
| | — |
| | — |
| Unrealized gain (loss) | | — |
| | (103 | ) | | (103 | ) | Purchases | | — |
| | — |
| | — |
| Issuances | | — |
| | — |
| | — |
| Sales | | — |
| | — |
| | — |
| Settlements | | (1 | ) | | 97 |
| | 96 |
| Transfers in (out) of Level 3 | | — |
| | — |
| | — |
| December 31, 2011 Balance | | $ | 3 |
| | $ | (123 | ) | | $ | (120 | ) |
| | (1) | Changes in the fair value of NUG contracts are subject to regulatory accounting and do not impact earnings. |
|