Exhibit A

Page 1 of 3

MYR GROUP INC.

Consolidated Balance Sheet (Unaudited)

     As of December 31, 2004     

(In Thousands)

Assets
Current Assets:
Cash and cash equivalents	$	12,285
Accounts receivable:
Customers		61,748
Associated companies		-
Other		35
Notes receivable		4,143
Prepayments and other		22,986
		101,197
Property, Plant and Equipment		13,208
Investments:
Other		1,448
		1,448
Deferred Charges:
Goodwill, net		63,136
Accumulated deferred income tax benefits		1,059
Other		-
		64,195
Total Assets	$	180,048

Exhibit A

Page 2 of 3

MYR GROUP INC.

Consolidated Balance Sheet (Unaudited)

     As of December 31, 2004     

(In Thousands)

Liabilities and Capitalization
Current Liabilities:
Accounts payable
Other	$	12,202
Associated companies		1,430
Accrued income taxes		-
Other		38,826
		52,458
Capitalization:
Common stockholder’s equity		127,434
Long-term debt		-
		127,434
Deferred Credits:
Other		156
		156
Total Liabilities and Capitalization	$	180,048

Exhibit A

Page 3 of 3

MYR GROUP INC.

Consolidated Statement of Operations (Unaudited)

For the Twelve Months Ended December 31, 2004

(In Thousands)

Revenues	$	347,416
Expenses:
Other operation expenses		353,431
Provision for depreciation and amortization		1,074
Total expenses		354,505
Loss before Interest and Income Taxes		(7,089	)
Interest expense		23
Income tax benefit		(3,204	)
Net Loss	$	(3,908	)