XML 44 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Note Payable and Revolving Line of Credit (Tables)
12 Months Ended
Dec. 31, 2019
Notes Payable [Abstract]  
Carrying Value of Note Payable

As of December 31, 2019 and 2018 the carrying value of the Company’s note payable is summarized as follows:

 

Note Payable

 

December 31,

2019

 

 

December 31, 2018

 

Principal balance outstanding

 

$

19,338,556

 

 

$

19,809,511

 

Less: Loan procurement costs, net

 

 

(498,769

)

 

 

(540,261

)

Total note payable, net

 

$

18,839,787

 

 

$

19,269,250

 

Future Principal Payment Requirements The following table represents the future principal payment requirements on the note payable as of December 31, 2019:

 

2020

 

$

492,797

 

2021

 

 

513,857

 

2022

 

 

535,816

 

2023

 

 

558,714

 

2024

 

 

582,591

 

2025 and thereafter

 

 

16,654,781

 

Total principal payments

 

$

19,338,556