XML 42 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Note Payable and Revolving Line of Credit (Tables)
12 Months Ended
Dec. 31, 2018
Notes Payable [Abstract]  
Carrying Value of Note Payable

As of December 31, 2018 and 2017 the carrying value of the Company’s note payable is summarized as follows:

 

Note Payable

 

December 31,

2018

 

 

December 31, 2017

 

Principal balance outstanding

 

$

19,809,511

 

 

$

20,000,000

 

Less: Loan procurement costs, net

 

 

(540,261

)

 

 

(282,595

)

Total note payable, net

 

$

19,269,250

 

 

$

19,717,405

 

Future Principal Payment Requirements The following table represents the future principal payment requirements on the note payable as of December 31, 2018:

 

2019

 

$

511,098

 

2020

 

 

492,797

 

2021

 

 

513,857

 

2022

 

 

535,816

 

2023

 

 

558,714

 

2024 and thereafter

 

 

17,197,229

 

Total principal payments

 

 

19,809,511

 

Less: Loan procurement costs, net

 

 

(540,261

)

Total note payable

 

$

19,269,250