XML 46 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note Payable (Tables)
12 Months Ended
Dec. 31, 2017
Notes Payable [Abstract]  
Carrying Value of Note Payable

As of December 31, 2017 and 2016 the carrying value of the Company’s note payable is summarized as follows:

 

Note Payable

 

December 31,

2017

 

 

December 31, 2016

 

Principal balance outstanding

 

$

20,000,000

 

 

$

20,000,000

 

Less: Loan procurement costs, net

 

 

(582,595

)

 

 

(625,029

)

Total note payable, net

 

$

19,417,405

 

 

$

19,374,971

 

 

Future Principal Payment Requirements

The following table represents the future principal payment requirements on the note payable as of December 31, 2017:

 

2018

 

$

228,987

 

2019

 

 

472,600

 

2020

 

 

492,797

 

2021

 

 

513,857

 

2022

 

 

535,816

 

2023 and thereafter

 

 

17,755,943

 

Total principal payments

 

 

20,000,000

 

Less: Loan procurement costs, net

 

 

(582,595

)

Total note payable

 

$

19,417,405